Lakeland Bancorp Reports Strong Earnings and Closes Harmony Acquisition


OAK RIDGE, N.J., July 22, 2016 (GLOBE NEWSWIRE) -- Lakeland Bancorp, Inc. (NASDAQ:LBAI) (the “Company”) reported the following results for the quarter ended June 30, 2016:

  • Net income in the second quarter of 2016 was $10.1 million, 29% higher than the $7.9 million for the same period in 2015.  Excluding merger related expenses of $0.6 million after tax, pertaining to the Company’s acquisitions of Pascack Bancorp, Inc. (“Pascack”), which closed on January 7, 2016, and Harmony Bank (“Harmony”), which closed on July 1, 2016, net income for the second quarter of 2016 was $10.7 million.
     
  • Earnings per diluted share was $0.24 in the second quarter of 2016, 14% higher than the $0.21 per diluted share reported in the second quarter of 2015.  Excluding merger related expenses, earnings per diluted share was $0.26 in the second quarter of 2016, a 24% increase over the same period in 2015. 

  • For the second quarter of 2016, annualized return on average assets was 0.93%, annualized return on average common equity was 9.04%, and annualized return on average tangible common equity was 12.63%.  Excluding merger related expenses, these ratios were 0.98%, 9.54% and 13.33%, respectively. 

  • Net income for the first six months of 2016 was $18.2 million, or $0.44 per diluted share, compared to $16.2 million, or $0.42 per diluted share, for the same period in 2015.  Excluding merger related expenses of $1.7 million after tax, net income for the first six months of 2016 was $20.0 million, or $0.48 per diluted share.

  • The annualized return on average assets for the six months ended June 30, 2016 was 0.85%, the annualized return on average common equity was 8.23%, and the annualized return on average tangible common equity was 11.53%.  Excluding merger related expenses, these ratios were 0.93%, 9.00% and 12.62%, respectively. 

  • The Company reported strong loan growth in the second quarter of 2016.  Total loans and leases increased by $85.3 million, or 3%, to $3.45 billion during the quarter.  This overall increase was primarily due to the addition of $109.8 million, or 5%, in commercial real estate loans.  For the first six months of 2016, total loans and leases increased by $486.4 million, or 16%, to $3.45 billion during the quarter.  This increase was $166.4 million, or 6%, after excluding the $320 million in loans acquired from Pascack.

  • The Company also reported strong deposit growth in the second quarter of 2016.  Total deposits increased $74.7 million, or 2%, to $3.54 billion during the quarter.  Most notably, non-interest bearing deposits increased $49.6 million, or 6%, during the quarter.  Total deposits have increased $541.8 million, or 18%, since December 31, 2015.  This increase was $238.8 million, or 8%, after excluding the $303 million in deposits acquired from Pascack.  Non-interest bearing deposits increased $130.3 million, or 19%, in 2016.  This increase was $66.3, or 10%, after excluding the $64 million in deposits acquired from Pascack.

  • Net interest margin (“NIM”) was 3.47% for the second quarter of 2016, compared to 3.48% for the first quarter of 2016 and 3.46% for the second quarter of 2015.    

  • The efficiency ratio was 56.23% for the three months ended June 30, 2016, as compared to 62.09% for the same period in 2015.  The decrease in this ratio, in part, reflects the realization of cost savings from the Pascack acquisition, including the closing of three branches.  

  • On July 20, 2016, the Company declared a quarterly cash dividend of $0.095 per common share, payable on August 12, 2016 to holders of record as of the close of business on August 3, 2016.

Thomas J. Shara, Lakeland Bancorp’s President and CEO said, “We are very proud of the earnings growth during the second quarter of 2016 and our lowest efficiency ratio in six years.  It reflects the success of several significant initiatives we have undertaken, including the acquisition of Pascack earlier in 2016, the opening of two loan production offices in 2015, a commitment to growing our commercial loan portfolio and prudent management of our expenses.  In addition, since June 30, 2015, our assets have grown 21% to $4.5 billion at June 30, 2016 and 27% to $4.7 billion including the acquisition of Harmony Bank at the beginning of the third quarter.”

Earnings

Net income for the second quarter of 2016 was $10.1 million, as compared to $7.9 million for the second quarter of 2015.  Excluding merger related expenses of $0.6 million after tax, net income for the second quarter of 2016 was $10.7 million.

Net income for the first six months of 2016 was $18.2 million, as compared to $16.2 million for the same period in 2015.  Excluding merger related expenses of $1.7 million after tax, net income for the first six months of 2016 was $20.0 million.

Net Interest Income

Net interest income for the second quarter of 2016 was $35.1 million, as compared to $28.7 million for the same period in 2015.  This increase was primarily due to higher levels of loans in 2016 than 2015.  NIM was 3.47% for the second quarter of 2016, compared to 3.46% for the second quarter of 2015.  Included within these percentages were $0.6 million of prepayment fees, gains on called securities, and interest recoveries in 2016, versus $0.3 million in 2015.  The yield on interest earning assets for the second quarter of 2016 was 3.85%, as compared to 3.78% reported in the second quarter of 2015.  The cost of interest bearing liabilities for the second quarter of 2016 was 0.50%, as compared to 0.42% in the second quarter of 2015, reflecting the higher cost of deposits.

Net interest income for the first six months of 2016 was $69.0 million, as compared to $57.2 million reported for the first six months of 2015.  NIM for the first six months of 2016 was 3.48%, compared to 3.51% for the same period in 2015.  Included within these percentages were $1.0 million of prepayment fees, gains on called securities, and interest recoveries in 2016, versus $0.8 million in 2015.  The yield on earning assets was 3.86% for the first six months of 2016 and 3.82% for the same period in 2015.  The cost of interest bearing liabilities for 2016 was 0.50%, as compared to 0.41% in the first six months of 2015, reflecting the higher cost of deposits.

Non-interest Income

Non-interest income totaled $4.9 million for the second quarter of 2016, as compared to $5.0 million for the same period in 2015.  

Non-interest income totaled $9.8 million for the first six months of 2016, as compared to $9.7 million for the same period in 2015.  Commissions and fees of $2.1 million declined $0.4 million from the first six months of 2015 to the first six months of 2016, primarily because of a decline in financial services income related to a decrease in demand for annuities.  Income on bank owned life insurance of $0.8 million declined $0.3 million from the first six months of 2015 to the first six months of 2016 because of death benefits received on a bank owned life insurance policy in 2015 that did not recur in 2016.  These decreases were partially offset by $0.4 million in additional realized gains from the sale of investment securities and a $0.2 million increase in service charges on deposit accounts from higher debit card interchange fee income. 

Non-interest Expense  

Non-interest expense for the second quarter of 2016 was $23.7 million, an increase of $2.5 million compared to $21.2 million for the same period in 2015. Excluding the pre-tax impact of $0.7 million in merger related expenses, non-interest expense increased by $1.8 million.  Salary and benefit expense of $13.1 million increased by $0.9 million, due primarily to a full quarter of expenses associated with the loan production offices that opened in the first and second quarters of 2015, the addition of Pascack employees during the first quarter in 2016 and year-over-year increases in employee salary and benefit costs.  Net occupancy expense of $2.3 million, furniture and equipment at $2.1 million, and FDIC insurance expense of $0.7 million increased a combined $0.7 million, primarily due to the addition of Pascack branches and deposits. 

For the first six months of 2016, non-interest expenses were $49.1 million, an increase of $7.9 million when compared to $41.2 million for the same period in 2015.  Excluding the pre-tax impact of $2.4 million in merger related expenses, non-interest expense increased by $5.5 million.  Salary and benefit expense of $27.2 million increased by $3.3 million, due primarily to two full quarters of expenses associated with the loan production offices that opened in the first and second quarters of 2015, the addition of Pascack employees during the first quarter in 2016 and year-over-year increases in employee salary and benefit costs.  The remaining increases in non-interest expense categories were primarily due to the costs related to the addition of Pascack branches, including occupancy, FDIC insurance expense and supplies. 

Financial Condition

From December 31, 2015 to June 30, 2016, total assets increased $598.3 million to $4.47 billion, including $390 million from Pascack.  During the same period, total loans and leases increased by $486.4 million, including $320 million from Pascack, and total deposits increased $541.8 million to $3.54 billion, including $303 million from Pascack.  Excluding Pascack, total loans and leases increased 6% and deposits increased 8%.  Also, non-interest bearing deposits increased $130.3 million to $824.1 million in 2016, including $64 million from Pascack, while interest bearing deposits increased $411.4 million to $2.71 billion, including $239 million from Pascack. 

Asset Quality

At June 30, 2016, non-performing assets totaled $26.5 million (0.59% of total assets), compared to $23.7 million (0.61% of total assets) at December 31, 2015.  Non-performing loans and leases as a percent of total loans and leases at 0.72% decreased four basis points from December 31, 2015.  The allowance for loan and lease losses totaled $30.7 million at June 30, 2016, and represented 0.89% of total loans and leases, compared to $30.9 million at December 31, 2015, which represented 1.04% of total loans and leases, prior to the Pascack acquisition.  For the first six months of 2016, the Company had net charge-offs of $2.3 million (0.14% of average loans), as compared to $2.1 million (0.16% of average loans) for the same period in 2015.  The provision for loan and lease losses for the first six months of 2016 was $2.1 million, compared to $1.6 million for the same period in 2015.

Capital

At June 30, 2016, stockholders' equity was $454.9 million, while book value per common share was $11.03.  Tangible book value per common share was $7.93, an increase of 4% from December 31, 2015.  As of June 30, 2016, the Company’s leverage ratio was 8.24%.  Tier I and total risk based capital ratios were 9.74% and 10.65%, respectively.  The common equity tier 1 capital ratio was 8.91%.  The tangible common equity ratio was 7.53%.  The regulatory capital ratios exceed those necessary to be considered a well-capitalized institution under Federal regulatory guidelines.

Forward-Looking Statements

The information disclosed in this document includes various forward-looking statements (with respect to corporate objectives, trends, and other financial and business matters) that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  The words “anticipates”, “projects”, “intends”, “estimates”, “expects”, “believes”, “plans”, “may”, “will”, “should”, “could”, and other similar expressions are intended to identify such forward-looking statements.  Lakeland cautions that these forward-looking statements are necessarily speculative and speak only as of the date made, and are subject to numerous assumptions, risks and uncertainties, all of which may change over time.  Actual results could differ materially from such forward-looking statements.  The following factors, among others, could cause actual results to differ materially and adversely from such forward-looking statements: changes in the financial services industry and the U.S. and global capital markets, changes in economic conditions nationally, regionally and in the Company’s markets, the nature and timing of actions of the Federal Reserve Board and other regulators, the nature and timing of legislation affecting the financial services industry, government intervention in the U.S. financial system, changes in levels of market interest rates, pricing pressures on loan and deposit products, credit risks of the Company’s lending and leasing activities, customers’ acceptance of the Company’s products and services, competition, failure to successfully integrate and realize anticipated efficiencies and synergies after the Pascack Community Bank and Harmony Bank mergers.  Any statements made by Lakeland that are not historical facts should be considered to be forward-looking statements.  Lakeland is not obligated to update and does not undertake to update any of its forward-looking statements made herein.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP").  The Company’s management believes that the supplemental non-GAAP information, which consists of measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors.  These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies.

The Company also uses an efficiency ratio that is a non-GAAP financial measure.  The ratio that the Company uses excludes amortization of core deposit intangibles, expenses on other real estate owned and other repossessed assets, provision for unfunded lending commitments and, where applicable, long-term debt prepayment fees and merger related expenses.  Income for the non-GAAP ratio is increased by the favorable effect of tax-exempt income and excludes securities gains and losses and gain on debt extinguishment, which can vary from period to period.  The Company uses this ratio because it believes the ratio provides a better comparison of period to period operating performance.

About Lakeland Bank
Lakeland Bancorp, the holding company for Lakeland Bank, has approximately $4.7 billion in total assets with 56 New Jersey branch offices in Bergen, Essex, Morris, Ocean, Passaic, Somerset, Sussex, Union and Warren counties, five New Jersey regional commercial lending centers in Bernardsville, Jackson, Montville, Teaneck and Waldwick and two commercial loan production offices serving Middlesex and Monmouth counties in New Jersey and the Hudson Valley region of New York.  Lakeland Bank offers an extensive array of consumer and commercial products and services, including online and mobile banking, localized commercial lending teams, and 24-hour or less turnaround time on consumer loan applications.  For more information about the full line of products and services, visit LakelandBank.com

 
Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
           
    Three Months Ended June 30, Six Months Ended June 30,
(Dollars in thousands, except per share amounts) 2016   2015   2016   2015 
           
INCOME STATEMENT        
Net interest income  $35,102  $28,669  $68,952  $57,187 
Provision for loan and lease losses  (1,010)  (740)  (2,085)  (1,610)
Other non-interest income  4,460   4,477   8,537   8,950 
Gain on investment securities  -   17   370   17 
Gain on sale of loans   425   464   845   729 
Merger related expenses   (685)  -   (2,406)  - 
Provision for unfunded lending commitments (230)  (60)  (438)  (190)
Other non-interest expense  (22,800)  (21,135)  (46,295)  (41,047)
Pretax income   15,262   11,692   27,480   24,036 
Provision for income taxes  (5,132)  (3,830)  (9,242)  (7,844)
Net income  $10,130  $7,862  $18,238  $16,192 
           
Basic earnings per common share $0.24  $0.21  $0.44  $0.42 
Diluted earnings per common share $0.24  $0.21  $0.44  $0.42 
Dividends per common share $0.095  $0.085  $0.180  $0.160 
Weighted average shares - basic  41,238   37,854   41,084   37,827 
Weighted average shares - diluted  41,406   37,988   41,245   37,961 
           
SELECTED OPERATING RATIOS        
Annualized return on average assets  0.93%  0.88%  0.85%  0.92%
Annualized return on average common equity 9.04%  8.08%  8.23%  8.44%
Annualized return on average tangible common equity (1) 12.63%  11.33%  11.53%  11.87%
Annualized return on interest earning assets 3.85%  3.78%  3.86%  3.82%
Annualized cost of interest bearing liabilities 0.50%  0.42%  0.50%  0.41%
Annualized net interest spread  3.35%  3.36%  3.36%  3.41%
Annualized net interest margin  3.47%  3.46%  3.48%  3.51%
Efficiency ratio (1)   56.23%  62.09%  58.26%  60.64%
Stockholders' equity to total assets      10.18%  10.57%
Book value per common share     $11.03  $10.31 
Tangible book value per common share (1)    $7.93  $7.36 
Tangible common equity to tangible assets (1)     7.53%  7.78%
           
ASSET QUALITY RATIOS     6/30/2016 6/30/2015
Ratio of allowance for loan and lease losses to total loans and leases    0.89%  1.09%
Non-performing loans and leases to total loans and leases     0.72%  0.69%
Non-performing assets to total assets      0.59%  0.54%
Annualized net charge-offs to average loans and leases     0.14%  0.16%
           
SELECTED BALANCE SHEET DATA AT PERIOD-END   6/30/2016 6/30/2015
Loans and leases      $3,454,304  $2,756,694 
Allowance for loan and lease losses     (30,667)  (30,174)
Investment securities       602,408   597,598 
Total assets        4,467,860   3,699,127 
Total deposits      3,537,331   2,842,953 
Short-term borrowings       123,662   146,249 
Other borrowings       326,009   303,966 
Stockholders' equity      454,934   390,860 
           
SELECTED AVERAGE BALANCE SHEET DATAFor the Three Months Ended For the Six Months Ended
    6/30/2016 6/30/2015 6/30/2016 6/30/2015
Loans and leases  $3,412,503  $2,720,801  $3,348,421  $2,690,823 
Investment securities   575,206   600,547   572,894   591,778 
Interest earning assets  4,094,575   3,345,380   4,013,868   3,308,450 
Total assets  4,403,588   3,600,416   4,326,028   3,563,860 
Non-interest bearing demand deposits  801,488   688,854   780,843   674,780 
Savings deposits   485,580   402,142   480,725   398,667 
Interest bearing transaction accounts  1,775,129   1,480,866   1,728,855   1,488,028 
Time deposits   487,169   295,996   476,097   288,459 
Total deposits  3,549,366   2,867,858   3,466,520   2,849,934 
Short-term borrowings   31,591   59,249   40,963   53,570 
Other borrowings   346,347   267,610   347,718   257,519 
Total interest bearing liabilities  3,125,815   2,505,863   3,074,357   2,486,243 
Stockholders' equity   450,806   390,151   445,815   386,887 
           
(1) See Supplemental Information - Non-GAAP Financial Measures      


            
Lakeland Bancorp, Inc.  
Consolidated Statements of Operations 
(Unaudited) 
            
      Three Months Ended June 30, Six Months Ended June 30, 
(Dollars in thousands, except per share amounts)     2016  2015   2016  2015  
            
INTEREST INCOME          
Loans and fees    $35,800 $28,211  $69,921 $56,107  
Federal funds sold and interest bearing deposits with banks  124  11   199  23  
Taxable investment securities and other   2,696  2,688   5,658  5,362  
Tax exempt investment securities    417  398   830  808  
 TOTAL INTEREST INCOME    39,037  31,308   76,608  62,300  
INTEREST EXPENSE          
Deposits      2,404  1,346   4,609  2,629  
Federal funds purchased and securities sold under agreements to repurchase  9  37   47  59  
Other borrowings     1,522  1,256   3,000  2,425  
 TOTAL INTEREST EXPENSE   3,935  2,639   7,656  5,113  
NET INTEREST INCOME    35,102  28,669   68,952  57,187  
Provision for loan and lease losses    1,010  740   2,085  1,610  
 NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES 34,092  27,929   66,867  55,577  
NON-INTEREST INCOME         
Service charges on deposit accounts    2,523  2,450   4,965  4,790  
Commissions and fees     1,099  1,196   2,078  2,503  
Gain on investment securities    -  17   370  17  
Gain on sale of loans     425  464   845  729  
Income on bank owned life insurance    414  388   822  1,087  
Other income      424  443   672  570  
 TOTAL NON-INTEREST INCOME     4,885  4,958   9,752  9,696  
NON-INTEREST EXPENSE         
Salaries and employee benefits    13,091  12,144   27,176  23,894  
Net occupancy expense     2,341  2,273   5,029  4,821  
Furniture and equipment     2,082  1,629   4,028  3,285  
Stationary, supplies and postage    416  377   859  742  
Marketing expense     385  416   694  656  
FDIC insurance expense     681  531   1,271  1,049  
ATM and debit card expense    383  382   729  724  
Telecommunications expense    386  358   810  703  
Data processing expense     459  438   979  773  
Other real estate owned and other repossessed assets expense  26  27   65  19  
Merger related expenses     685  -   2,406  -  
Core deposit intangible amortization    164  107   331  218  
Provision for unfunded lending commitments   230  60   438  190  
Other expenses      2,386  2,453   4,324  4,163  
 TOTAL NON-INTEREST EXPENSE  23,715  21,195   49,139  41,237  
INCOME BEFORE PROVISION FOR INCOME TAXES      15,262  11,692   27,480  24,036  
Provision for income taxes      5,132  3,830   9,242  7,844  
NET INCOME     $10,130 $7,862  $18,238 $16,192  
EARNINGS PER COMMON SHARE        
Basic     $0.24 $0.21  $0.44 $0.42  
Diluted     $0.24 $0.21  $0.44 $0.42  
DIVIDENDS PER COMMON SHARE     $0.095 $0.085  $0.180 $0.160  
            


Lakeland Bancorp, Inc.
Consolidated Balance Sheets
        
     June 30, December 31,
(Dollars in thousands)    2016   2015 
     (Unaudited)  
ASSETS       
Cash and due from banks   $146,306  $113,894 
Federal funds sold and interest bearing deposits due from banks     6,577   4,599 
Total cash and cash equivalents     152,883   118,493 
        
Investment securities available for sale, at fair value  460,390   442,349 
Investment securities held to maturity; fair value of $129,447 in 2016   
and $117,594 in 2015    126,221   116,740 
Federal Home Loan Bank and other membership stocks, at cost 15,797   14,087 
Loans held for sale    6,463   1,233 
Loans and leases:      
Commercial, real estate    2,353,125   1,879,659 
Commercial, industrial and other   313,062   307,044 
Leases     63,338   56,660 
Residential mortgages    383,823   389,692 
Consumer and home equity   340,956   334,891 
Total loans and leases   3,454,304   2,967,946 
Net deferred costs    (2,922)  (2,746)
Allowance for loan and lease losses   (30,667)  (30,874)
Net loans and leases     3,420,715   2,934,326 
Premises and equipment, net   49,322   35,881 
Accrued interest receivable   10,480   9,208 
Goodwill     125,285   109,974 
Other identifiable intangible assets   2,728   1,545 
Bank owned life insurance    66,212   65,361 
Other assets     31,364   20,353 
TOTAL ASSETS    $4,467,860  $3,869,550 
        
LIABILITIES AND STOCKHOLDERS' EQUITY    
LIABILITIES      
Deposits:       
Non-interest bearing   $824,077  $693,741 
Savings and interest bearing transaction accounts  2,235,918   1,958,510 
Time deposits through $250,000     359,471   270,623 
Time deposits over $250,000     117,865   72,698 
Total deposits     3,537,331   2,995,572 
Federal funds purchased and securities sold under agreements to repurchase 123,662   151,234 
Other borrowings    294,771   271,905 
Subordinated debentures    31,238   31,238 
Other liabilities     25,924   19,085 
TOTAL LIABILITIES    4,012,926   3,469,034 
        
STOCKHOLDERS' EQUITY     
Common stock, no par value; authorized 70,000,000 shares;   
issued 41,240,826 shares at June 30, 2016       
and 37,906,481 shares at December 31, 2015     424,409   386,287 
Retained earnings    23,836   13,079 
Accumulated other comprehensive gain    6,689   1,150 
TOTAL STOCKHOLDERS' EQUITY     454,934   400,516 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $4,467,860  $3,869,550 
        


Lakeland Bancorp, Inc. 
Financial Highlights 
(Unaudited) 
         
   For the Quarter Ended 
   June 30,Mar 31,Dec 31,Sept 30,Jun 30, 
(Dollars in thousands, except per share data)  2016  2016  2015  2015  2015  
         
INCOME STATEMENT       
Net interest income $35,102 $33,850 $30,119 $29,334 $28,669  
Provision for loan and lease losses  (1,010) (1,075) -  (332) (740) 
Other non-interest income  4,460  4,077  4,290  4,169  4,477  
Gain on investment securities  -  370  51  173  17  
Gain on sale of loans  425  420  437  515  464  
Gain on debt extinguishment  -  -  -  1,830  -  
Long-term debt prepayment fee  -  -  -  (2,407) -  
Merger related expenses  (685) (1,721) (822) (330) -  
Provision for unfunded lending commitments  (230) (208) (506) (168) (60) 
Other non-interest expense  (22,800) (23,495) (20,814) (20,927) (21,135) 
Pretax income  15,262  12,218  12,755  11,857  11,692  
Provision for income taxes  (5,132) (4,110) (4,291) (4,032) (3,830) 
Net income $10,130 $8,108 $8,464 $7,825 $7,862  
         
Basic earnings per common share $0.24 $0.20 $0.22 $0.20 $0.21  
Diluted earnings per common share $0.24 $0.20 $0.22 $0.20 $0.21  
Dividends per common share $0.095 $0.085 $0.085 $0.085 $0.085  
Dividends paid $3,955 $3,525 $3,246 $3,244 $3,243  
Weighted average shares - basic  41,238  40,931  37,865  37,856  37,854  
Weighted average shares - diluted  41,406  41,091  38,048  38,016  37,988  
         
SELECTED OPERATING RATIOS       
Annualized return on average assets  0.93% 0.77% 0.89% 0.84% 0.88% 
Annualized return on average common equity  9.04% 7.40% 8.40% 7.86% 8.08% 
Annualized return on average tangible common equity (1) 12.63% 10.40% 11.64% 10.96% 11.33% 
Annualized net interest margin  3.47% 3.48% 3.43% 3.42% 3.46% 
Efficiency ratio (1)  56.23% 60.38% 58.70% 60.77% 62.09% 
Common stockholders' equity to total assets  10.18% 10.15% 10.35% 10.62% 10.57% 
Tangible common equity to tangible assets (1)  7.53% 7.45% 7.69% 7.88% 7.78% 
Tier 1 risk-based ratio  9.74% 9.93% 10.53% 10.81% 11.05% 
Total risk-based ratio  10.65% 10.87% 11.61% 11.93% 12.15% 
Tier 1 leverage ratio  8.24% 8.33% 8.70% 8.77% 9.12% 
Common equity tier 1 capital ratio  8.91% 9.06% 9.54% 9.78% 9.66% 
Book value per common share $11.03 $10.84 $10.57 $10.49 $10.31  
Tangible book value per common share (1) $7.93 $7.72 $7.62 $7.55 $7.36  
         
(1) See Supplemental Information - Non-GAAP Financial Measures     


         
Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)
         
    For the Quarter Ended
    June 30,Mar 31,Dec 31,Sept 30,Jun 30,
(Dollars in thousands)   2016  2016  2015  2015  2015 
       
SELECTED BALANCE SHEET DATA AT PERIOD-END    
Loans and leases  $3,454,304 $3,368,961 $2,967,946 $2,853,764 $2,756,694 
Allowance for loan and lease losses (30,667) (30,553) (30,874) (30,994) (30,174)
Investment securities   602,408  573,136  573,176  559,295  597,598 
Total assets    4,467,860  4,404,233  3,869,550  3,743,100  3,699,127 
Total deposits   3,537,331  3,462,636  2,995,571  2,919,673  2,842,953 
Short-term borrowings   123,662  128,841  151,234  131,356  146,249 
Other borrowings   326,009  341,269  303,143  275,666  303,966 
Stockholders' equity   454,934  446,875  400,516  397,687  390,860 
         
LOANS AND LEASES       
Commercial, real estate  $2,353,125 $2,243,335 $1,879,659 $1,776,911 $1,695,276 
Commercial, industrial and other  313,062  332,097  307,044  290,961  262,617 
Leases    63,338  60,925  56,660  55,057  53,798 
Residential mortgages   383,823  392,387  389,692  400,247  414,339 
Consumer and home equity  340,956  340,217  334,891  330,588  330,664 
Total loans and leases  $3,454,304 $3,368,961 $2,967,946 $2,853,764 $2,756,694 
         
DEPOSITS        
Non-interest bearing  $824,077 $774,487 $693,741 $694,267 $714,227 
Savings and interest bearing transaction accounts   2,235,918  2,204,356  1,958,510  1,907,858  1,822,295 
Time deposits   477,336  483,793  343,321  317,548  306,431 
Total deposits  $3,537,331 $3,462,636 $2,995,572 $2,919,673 $2,842,953 
         
SELECTED AVERAGE BALANCE SHEET DATA    
Loans and leases  $3,412,503 $3,284,339 $2,898,477 $2,811,581 $2,720,801 
Investment securities   575,206  570,581  561,024  581,565  600,547 
Interest earning assets   4,094,575  3,933,160  3,509,867  3,431,018  3,345,380 
Total assets  4,403,588  4,248,468  3,779,819  3,685,573  3,600,416 
Non-interest bearing demand deposits  801,488  760,198  722,270  710,011  688,854 
Savings deposits   485,580  475,870  402,217  398,147  402,142 
Interest bearing transaction accounts  1,775,129  1,682,580  1,573,638  1,497,340  1,480,866 
Time deposits   487,169  465,024  328,080  309,235  295,996 
Total deposits  3,549,366  3,383,672  3,026,205  2,914,733  2,867,858 
Short-term borrowings   31,591  50,335  47,276  61,679  59,249 
Other borrowings   346,347  349,088  286,887  297,140  267,610 
Total interest bearing liabilities  3,125,815  3,022,897  2,638,098  2,563,542  2,505,863 
Stockholders' equity   450,806  440,823  399,987  394,948  390,151 
      


          
Lakeland Bancorp, Inc. 
Financial Highlights 
(Unaudited) 
          
    For the Quarter Ended 
    June 30,Mar 31,Dec 31,Sept 30,Jun 30, 
(Dollars in thousands)   2016  2016  2015  2015  2015  
       
AVERAGE ANNUALIZED YIELDS (TAXABLE EQUIVALENT BASIS)     
ASSETS         
Loans and leases   4.22% 4.18% 4.12% 4.11% 4.16% 
Taxable investment securities and other  2.18% 2.39% 2.09% 2.06% 2.02% 
Tax-exempt securities   3.15% 3.40% 3.49% 3.41% 3.58% 
Federal funds sold and interest bearing cash accounts 0.46% 0.38% 0.25% 0.07% 0.18% 
Total interest earning assets  3.85% 3.86% 3.76% 3.75% 3.78% 
          
LIABILITIES        
Savings accounts   0.05% 0.08% 0.05% 0.05% 0.05% 
Interest bearing transaction accounts  0.31% 0.30% 0.26% 0.25% 0.23% 
Time deposits   0.79% 0.74% 0.70% 0.63% 0.59% 
Borrowings    1.62% 1.52% 1.53% 1.52% 1.58% 
Total interest bearing liabilities  0.50% 0.49% 0.44% 0.44% 0.42% 
Net interest spread (taxable equivalent basis) 3.35% 3.37% 3.32% 3.31% 3.36% 
          
Annualized net interest margin (taxable equivalent basis) 3.47% 3.48% 3.43% 3.42% 3.46% 
Annualized cost of deposits  0.27% 0.26% 0.22% 0.20% 0.19% 
          
ASSET QUALITY DATA       
ALLOWANCE FOR LOAN AND LEASE LOSSES      
Balance at beginning of period $30,553 $30,874 $30,994 $30,174 $30,505  
Provision for loan and lease losses  1,010  1,075  -  332  740  
Charge-offs    (1,045) (1,543) (1,140) (584) (1,475) 
Recoveries    149  147  1,020  1,072  404  
Balance at end of period  $30,667 $30,553 $30,874 $30,994 $30,174  
          
NET LOAN AND LEASE CHARGE-OFFS (RECOVERIES)      
Commercial, real estate  $113 $81 $(450)$(936)$476  
Commercial, industrial and other  137  583  (56) 88  21  
Leases    183  69  (1) 13  102  
Home equity and consumer  250  574  561  204  386  
Real estate - mortgage   213  89  66  143  86  
Net charge-offs (recoveries) $896 $1,396 $120 $(488)$1,071  
          
NON-PERFORMING ASSETS       
Commercial, real estate  $12,554 $11,943 $10,446 $8,176 $5,307  
Commercial, industrial and other  41  1,163  103  832  1,354  
Leases    159  282  316  154  79  
Home equity and consumer  3,325  3,249  3,167  3,530  3,143  
Real estate - mortgage   8,865  8,330  8,664  8,805  9,098  
Total non-accruing loans and leases  24,944  24,967  22,696  21,497  18,981  
Property acquired through foreclosure or repossession 1,594  792  983  819  1,078  
Total non-performing assets $26,538 $25,759 $23,679 $22,316 $20,059  
          
Loans past due 90 days or more and still accruing$42 $101 $331 $123 $102  
Loans restructured and still accruing $9,509 $10,545 $10,108 $11,927 $12,419  
          
Ratio of allowance for loan and lease losses to total loans and leases    0.89% 0.91% 1.04% 1.09% 1.09% 
Non-performing loans and leases to total loans and leases    0.72% 0.74% 0.76% 0.75% 0.69% 
Non-performing assets to total assets    0.59% 0.58% 0.61% 0.60% 0.54% 
Annualized net charge-offs (recoveries) to average loans    0.11% 0.17% 0.02% -0.07% 0.16% 
          


Lakeland Bancorp, Inc. 
Supplemental Information - Non-GAAP Financial Measures 
(Unaudited) 
          
    At or for the Quarter Ended 
    June 30,Mar 31,Dec 31,Sept 30,Jun 30, 
(Dollars in thousands, except per share amounts) 2016  2016  2015  2015  2015  
          
CALCULATION OF TANGIBLE BOOK VALUE PER COMMON SHARE     
Total common stockholders' equity at end of period - GAAP$454,934 $446,875 $400,516 $397,687 $390,860  
Less:  Goodwill    125,285  125,443  109,974  109,974  109,974  
Less:  Other identifiable intangible assets  2,728  2,891  1,545  1,644  1,742  
Total tangible common stockholders' equity at end of period - Non-GAAP$326,921 $318,541 $288,997 $286,069 $279,144  
          
Shares outstanding at end of period  41,241  41,241  37,906  37,906  37,903  
          
Book value per share - GAAP  $11.03 $10.84 $10.57 $10.49 $10.31  
          
Tangible book value per share - Non-GAAP $7.93 $7.72 $7.62 $7.55 $7.36  
          
CALCULATION OF TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS     
Total tangible common stockholders' equity at end of period - Non-GAAP$326,921 $318,541 $288,997 $286,069 $279,144  
          
Total assets at end of period - GAAP $4,467,860 $4,404,233 $3,869,550 $3,743,100 $3,699,127  
Less:  Goodwill    125,285  125,443  109,974  109,974  109,974  
Less:  Other identifiable intangible assets  2,728  2,891  1,545  1,644  1,742  
Total tangible assets at end of period - Non-GAAP$4,339,847 $4,275,899 $3,758,031 $3,631,482 $3,587,411  
          
Common equity to assets - GAAP   10.18% 10.15% 10.35% 10.62% 10.57% 
          
Tangible common equity to tangible assets - Non-GAAP 7.53% 7.45% 7.69% 7.88% 7.78% 
          
CALCULATION OF RETURN ON AVERAGE TANGIBLE COMMON EQUITY     
Net income - GAAP   $10,130 $8,108 $8,464 $7,825 $7,862  
          
Total average common stockholders' equity - GAAP$450,806 $440,823 $399,987 $394,948 $390,151  
Less:  Average goodwill   125,424  124,423  109,974  109,974  109,974  
Less:  Average other identifiable intangible assets 2,828  2,920  1,606  1,706  1,807  
Total average tangible common stockholders' equity - Non-GAAP$322,554 $313,480 $288,407 $283,268 $278,370  
          
Return on average common stockholders' equity - GAAP 9.04% 7.40% 8.40% 7.86% 8.08% 
          
Return on average tangible common stockholders' equity - Non-GAAP 12.63% 10.40% 11.64% 10.96% 11.33% 
          
CALCULATION OF EFFICIENCY RATIO       
Total non-interest expense  $23,715 $25,424 $22,142 $23,832 $21,195  
Amortization of core deposit intangibles  (164) (167) (99) (98) (107) 
Other real estate owned and other repossessed asset (expense) income (26) (39) (135) (27) (27) 
Long-term debt prepayment fee   -  -  -  (2,407) -  
Merger related expenses   (685) (1,721) (822) (330) -  
Provision for unfunded lending commitments  (230) (208) (506) (168) (60) 
Non-interest expense, as adjusted $22,610 $23,289 $20,580 $20,802 $21,001  
          
Net interest income   $35,102 $33,850 $30,119 $29,334 $28,669  
Total non-interest income   4,885  4,867  4,778  6,687  4,958  
Total revenue    39,987  38,717  34,897  36,021  33,627  
Tax-equivalent adjustment on municipal securities 225  222  212  210  214  
Gains on debt extinguishment   -  -  -  (1,830) -  
Gains on sales investment securities  -  (370) (51) (173) (17) 
Total revenue, as adjusted  $40,212 $38,569 $35,058 $34,228 $33,824  
          
Efficiency ratio - Non-GAAP   56.23% 60.38% 58.70% 60.77% 62.09% 
          


Lakeland Bancorp, Inc. 
Supplemental Information - Non-GAAP Financial Measures 
(Unaudited) 
    For the Six Months Ended, 
    June 30,June 30, 
(Dollars in thousands)    2016  2015  
       
CALCULATION OF RETURN ON AVERAGE TANGIBLE COMMON EQUITY      
Net income - GAAP   $18,238 $16,192  
       
Total average common stockholders' equity - GAAP  $445,815 $386,887  
Less:  Average goodwill    124,923  109,974  
Less:  Average other identifiable intangible assets   2,874  1,863  
Total average tangible common stockholders' equity - Non-GAAP $318,018 $275,050  
       
Return on average common stockholders' equity - GAAP   8.23% 8.44% 
       
Return on average tangible common stockholders' equity - Non-GAAP  11.53% 11.87% 
       
CALCULATION OF EFFICIENCY RATIO      
Total non-interest expense   $49,139 $41,237  
Amortization of core deposit intangibles    (331) (218) 
Other real estate owned and other repossessed asset expense   (65) (19) 
Long-term debt prepayment fee    -  -  
Merger related expenses    (2,406) -  
Provision for unfunded lending commitments    (438) (190) 
Non-interest expense, as adjusted   $45,899 $40,810  
       
Net interest income   $68,952 $57,187  
Non-interest income    9,752  9,696  
Total revenue    78,704  66,883  
Tax-equivalent adjustment on municipal securities   447  435  
Gain on investment securities    (370) (17) 
Gains on extinguishment of debt    -  -  
Total revenue, as adjusted   $78,781 $67,301  
       
Efficiency ratio - Non-GAAP    58.26% 60.64% 
       

            

Contact Data