Xenith Bankshares, Inc. (formerly known as Hampton Roads Bankshares, Inc.) Reports Second Quarter and First Half 2016 Financial Results


RICHMOND, Va., Aug. 09, 2016 (GLOBE NEWSWIRE) -- Xenith Bankshares, Inc. (formerly known as Hampton Roads Bankshares, Inc.) (NASDAQ:XBKS), parent company of Xenith Bank (formerly known as The Bank of Hampton Roads), today announced financial results for the three and six months ended June 30, 2016.

Results for Pre-Merger Company:

As previously announced, on July 29, 2016, Xenith Bankshares, Inc. ("Legacy Xenith") merged with and into Hampton Roads Bankshares, Inc. ("HMPR"), with HMPR as the surviving corporation.  Immediately following the merger, Legacy Xenith’s wholly owned banking subsidiary, Xenith Bank, merged with and into HMPR's wholly owned banking subsidiary, The Bank of Hampton Roads ("BOHR"), with BOHR as the surviving entity.  In connection with the merger, the combined company assumed the “Xenith Bankshares, Inc.” name for the holding company and the “Xenith Bank” name for all banking operations.  The surviving corporation's headquarters has been moved to Legacy Xenith's current headquarters in Richmond, Virginia, and is trading on the NASDAQ under the symbol "XBKS".

All information contained herein is for HMPR (referred to herein as the “Company”) and BOHR for the three and six months ended June 30, 2016, and does not include any information related to Legacy Xenith, which separately released its second-quarter and year-to-date financial results on July 27, 2016.

Highlights: 

  • Net income attributable to common shareholders of $2.6 million and $4.0 million for the three and six months ended June 30, 2016, respectively, compared to $2.7 million and $4.1 million for the three and six months ended June 30, 2015, respectively. Included in the operating results for the three and six months ended June 30, 2016, were before tax merger-related expenses of $0.8 million and $2.4 million, respectively. Net income in the three and six months ended June 30, 2016 included an increase in provision for income taxes of $1.3 million and $2.0 million, respectively.
  • Non-performing assets decreased by $13.9 million, or 29.0%, from December 31, 2015 to $34.0 million at June 30, 2016, resulting in a non-performing asset ratio of 2.09%.
  • Non-interest expenses, excluding merger-related expenses, declined $2.9 million, or 14.0% for the three months ended June 30, 2016, and declined $4.5 million, or 11.1%, for the six months ended June 30, 2016, compared to the same periods in 2015.
  • Mortgage banking revenue grew 5.3% during the second quarter 2016 compared to the same period in 2015, as favorable market conditions continued to drive mortgage financing demand.

Net Interest Income

Interest income declined $800 thousand, or 4.2%, in the quarter ended June 30, 2016, compared to the same period in 2015, due mainly to declining average yields earned on the Company's loan portfolio, as market-based interest rates continue to remain low.  Interest expense declined $176 thousand, or 5.3%, in the quarter ended June 30, 2016, compared to the same period in 2015, mainly due to the Company replacing maturing long term FHLB advances with lower cost overnight FHLB funds, as well as a decline in higher cost time deposits. Net interest margin was 3.29% for the three and six months ended June 30, 2016 compared to 3.32% and 3.23% for the three and six months ended June 30, 2015, respectively.

Credit Quality

Total non-performing assets were $34.0 million and $47.9 million at June 30, 2016 and December 31, 2015, respectively.  The Company's non-performing assets ratio, defined as the ratio of non-performing assets to gross loans, loans held for sale, and other real estate owned and repossessed assets, was 2.09% and 2.98% at June 30, 2016 and December 31, 2015, respectively.  At June 30, 2016 and December 31, 2015 there were no loans categorized as 90 days or more past due and still accruing interest.  Loans in nonaccrual status totaled $29.9 million and $35.5 million at June 30, 2016 and December 31, 2015, respectively.  Other real estate owned and repossessed assets at June 30, 2016 and December 31, 2015 was $4.1 million and $12.4 million, respectively.  This decline was mainly due to sales of real estate owned outpacing foreclosure and repossession activity during the six months ended June 30, 2016.  The allowance for loan losses was $22.9 million or 1.47% of outstanding loans as of June 30, 2016 compared with $23.2 million or 1.50% of outstanding loans as of December 31, 2015.  The consolidated regulatory Classified Assets Ratio, defined as the sum of classified loans and other real estate owned and repossessed assets as a percentage of the sum of the allowance of loan losses and Tier 1 capital, has improved to 17.69% at June 30, 2016 from 29.14% and 34.75% at the end of June 2015 and 2014, respectively.

Noninterest Income

Noninterest income for the three and six months ended June 30, 2016 was $8.4 million and $15.4 million, respectively, compared to $8.4 million and $15.7 million, respectively, for the same periods in 2015.  Mortgage banking revenue continued to see healthy growth during the second quarter of 2016, as favorable market interest rates continued to drive demand for mortgage financing.  Offsetting this growth was declines in non-sufficient fund ("NSF") fee revenue, rental income, and trading income.

Noninterest Expense

Noninterest expense for the three and six months ended June 30, 2016 was $19.0 million and $38.5 million, respectively, compared to $20.9 million and $40.4 million, respectively, for the same periods in 2015.  As the Company's credit and risk profile improves, and legacy legal issues are resolved, professional and consultant fees, FDIC insurance, and problem loan and repossessed asset costs have declined.  The improvement in impairments and gains and losses on sales of other real estate owned and repossessed assets was driven mainly by the year-over-year decline in these assets and the timing of the Company recording impairments.  Offsetting these declines in operating expenses were $2.6 million of merger-related expenses the Company incurred during the first six months of 2016.

Balance Sheet Trends

As of June 30, 2016, assets have increased $26.5 million, or 1.3%, from December 31, 2015.  A major contributor to this growth in assets was driven by new loan originations in the Company's marine financing division.  While certain loan categories experienced some level of decline, installment loans grew $39.0 million or 24.1%, as marine financing continues to grow at a robust pace.  While benefiting from seasonal purchase patterns, growth in marine lending has been fueled by developing the Company's wholesale network and enhancing customer service to retail buyers.  Deposits declined $61.4 million, or 3.6%, from December 31, 2015 to June 30, 2016.  The majority of this decline was due to seasonal outflow of interest-bearing demand deposits and a decrease in time deposits due in part to the maturing of a portion of national and brokered certificates of deposit.  Borrowings with the FHLB increased during the first half of 2016 in order to fund loan demand, maintain sufficient liquidity, and offset the decline in deposits.

Capitalization

Total shareholders’ equity increased $7.3 million or 2.5% to $297.9 million at June 30, 2016, from $290.6 million at December 31, 2015.  The Company and BOHR are subject to regulatory capital guidelines that measure capital relative to risk-weighted assets and off-balance sheet financial instruments.  As of June 30, 2016, the Company's consolidated regulatory capital ratios were Common Equity Tier 1 Capital Ratio of 14.54%, Tier 1 Risk-Based Capital Ratio of 14.94%, Total Risk-Based Capital Ratio of 16.21%, and Tier 1 Leverage Ratio of 13.09%.  As of June 30, 2016, the Company exceeded the regulatory capital minimums, and BOHR was considered “well capitalized” under the risk-based capital standards.  BOHR's Common Equity Tier 1 Capital Ratio, Tier 1 Risk-Based Capital Ratio, Total Risk-Based Capital Ratio, and Tier 1 Leverage Ratio were as follows: 14.60%, 14.60%, 15.87%, and 12.76%, respectively.

Caution About Forward-Looking Statements

All statements other than statements of historical facts contained in this press release are forward-looking statements. Forward-looking statements made in this press release reflect beliefs, assumptions and expectations of future events or results, taking into account the information currently available to Xenith Bankshares, Inc. (“XBKS”). These beliefs, assumptions and expectations may change as a result of many possible events, circumstances or factors, not all of which are currently known to XBKS. If a change occurs, XBKS’s business, financial condition, liquidity, results of operations and prospects may vary materially from those expressed in, or implied by, the forward-looking statements.  Accordingly, you should not place undue reliance on these forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by these forward-looking statements include among others: difficulties and delays in integrating the HMPR and Legacy Xenith businesses or fully realizing cost savings and other benefits; business disruptions following the proposed transaction; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates and capital markets; inflation; customer borrowing, repayment, investment and deposit practices; customer disintermediation; the introduction, withdrawal, success and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions and divestitures; economic conditions; the inability to realize deferred tax assets within expected time frames or at all; and the impact, extent and timing of technological changes, capital management activities and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms; and the risks discussed in XBKS’s public filings with the Securities and Exchange Commission, including those outlined under “Risk Factors” in the registration statement on Form S-4 (Registration Statement No: 333-210643). Except as required by applicable law or regulations, XBKS does not undertake, and specifically disclaims any obligation, to update or revise any forward-looking statement.

About Xenith Bankshares
Xenith Bankshares, Inc. (f/k/a/ Hampton Roads Bankshares, Inc., the “combined company”), is the holding company for Xenith Bank, a full-service commercial bank headquartered in Richmond, Virginia. The combined company is the fifth largest community bank by deposits headquartered in the Commonwealth of Virginia. Xenith Bank specifically targets the banking needs of middle market and small businesses, local real estate developers and investors, private banking clients and individuals, and retail banking clients.  Through various divisions, the combined company also offers mortgage banking services and marine finance. Xenith Bank’s  regional area of operations spans from Baltimore, Maryland and Rehoboth Beach, Delaware, to Raleigh and eastern North Carolina, complementing its significant presence in Greater Washington, D.C., Greater Richmond, Virginia, Greater Hampton Roads, Virginia and on the Eastern Shore of Maryland and Virginia.  Xenith Bank has 42 full-service branches and four loan production offices located across these areas with its headquarters centrally-located in Richmond.  The combined company’s common stock trades on The NASDAQ Stock Market under the symbol “XBKS.”

Additional information about the Company and its subsidiaries can be found at www.xenithbank.com.

       
Xenith Bankshares, Inc. (f/k/a Hampton Roads Bankshares, Inc.)      
Financial Highlights      
(unaudited)  June 30,  December 31,
(in thousands)   2016    2015 
Assets:      
Cash and due from banks $ 16,166  $ 17,031 
Interest-bearing deposits in other banks   705    691 
Overnight funds sold and due from Federal Reserve Bank   47,613    46,024 
Investment securities available for sale, at fair value   200,427    198,174 
Restricted equity securities, at cost   15,693    9,830 
       
Loans held for sale   61,713    56,486 
       
Loans   1,562,155    1,541,502 
Allowance for loan losses   (22,911)   (23,184)
Net loans   1,539,244    1,518,318 
Premises and equipment, net   50,941    52,245 
Interest receivable   3,846    4,116 
Other real estate owned and repossessed assets,      
net of valuation allowance   4,086    12,409 
Net deferred tax assets, net of valuation allowance   88,760    92,142 
Bank-owned life insurance   51,346    50,695 
Other assets   11,908    7,779 
Totals assets $ 2,092,448  $ 2,065,940 
Liabilities and Shareholders' Equity:      
Deposits:      
Noninterest-bearing demand $ 306,627  $ 298,351 
Interest-bearing:      
Demand   662,780    693,413 
Savings   68,281    61,023 
Time deposits:      
Less than $100   322,272    343,031 
$100 or more   283,799    309,327 
Total deposits   1,643,759    1,705,145 
Federal Home Loan Bank borrowings   98,000    25,000 
Other borrowings   29,936    29,689 
Interest payable   495    463 
Other liabilities   22,358    15,022 
Total liabilities   1,794,548    1,775,319 
Shareholders' equity:      
Common stock   1,715    1,711 
Capital surplus   590,982    590,417 
Accumulated deficit   (298,575)   (302,580)
Accumulated other comprehensive income, net of tax   2,913    560 
Total shareholders' equity before non-controlling interest   297,035    290,108 
Non-controlling interest   865    513 
Total shareholders' equity   297,900    290,621 
Total liabilities and shareholders' equity $ 2,092,448  $ 2,065,940 
       
       
Non-performing Assets at Period-End:      
Loans 90 days past due and still accruing interest $   $  
Nonaccrual loans, including nonaccrual impaired loans   29,938    35,512 
Other real estate owned and repossessed assets   4,086      
Total non-performing assets $ 34,024  $ 47,921 
       
Composition of Loan Portfolio at Period-End:      
Commercial and Industrial $ 226,072  $ 233,319 
Construction   140,387    141,208 
Real estate - commercial mortgage   652,684    655,895 
Real estate - residential mortgage   341,606    349,758 
Installment   200,896    161,918 
Deferred loan fees and related costs   510    (596)
Total loans $ 1,562,155  $ 1,541,502 


             
Xenith Bankshares, Inc.  (f/k/a Hampton Roads Bankshares, Inc.)            
Financial Highlights            
(unaudited) Three Months Ended  Six Months Ended
(in thousands, except share and per share data)  June 30,  June 30,  June 30,  June 30,
    2016   2015   2016   2015
Interest Income:            
Loans, including fees $ 16,845  $17,452 $ 33,577  $33,612
Investment securities   1,364   1,555   2,713   3,297
Overnight funds sold and due from FRB   38   40   83   99
Total interest income   18,247   19,047   36,373   37,008
Interest Expense:            
Deposits:            
Demand   831   670   1,669   1,344
Savings   24   13   40   23
Time deposits:            
Less than $100   890   943   1,844   1,853
$100 or more   822   1,007   1,733   1,941
Interest on deposits   2,567   2,633   5,286   5,161
Federal Home Loan Bank borrowings   66   251   84   574
Other borrowings   499   424   972   842
Total interest expense   3,132   3,308   6,342   6,577
Net interest income   15,115   15,739   30,031   30,431
Provision for loan losses      
  
   600
Net interest income after provision for loan losses   15,115   15,739   30,031   29,831
Noninterest Income:            
Mortgage banking revenue   5,789   5,500   10,228   9,722
Service charges on deposit accounts   1,118   1,298   2,256   2,440
Income from bank-owned life insurance   302   305   651   655
Gain on sale of investment securities available for sale   15   126   15   238
Visa check card income   707   676   1,348   1,317
Other   468   506   853   1,364
Total noninterest income   8,399   8,411   15,351   15,736
Noninterest Expense:            
Salaries and employee benefits   10,797   11,249   21,577   21,916
Professional and consultant fees   621   1,459   1,254   2,267
Occupancy   1,624   1,626   3,248   3,255
FDIC insurance   431   399   845   1,023
Data processing   1,456   1,606   2,763   3,037
Problem loan and repossessed asset costs   101   492   202   612
Impairments and gains and losses on sales of other real estate owned and repossessed assets, net   (396)  387   (573)  1,245
Impairments and gains and losses on sale of premises and equipment, net   (1)  
   (1)  14
Equipment   242   335   546   685
Directors' and regional board fees   394   293   640   594
Advertising and marketing   266   445   536   705
Merger-related expenses   1,077   
   2,646   
Other   2,403   2,570   4,862   5,016
Total noninterest expense   19,015   20,861   38,545   40,369
Income before provision for income taxes   4,499   3,289   6,837   5,198
Provision for income taxes - current   21   35   36   75
Provision for income taxes - deferred   1,311   
   2,046   
Net income   3,167   3,254   4,755   5,123
Net income attributable to non-controlling interest   544   528   750   1,062
Net income attributable to Xenith Bankshares, Inc. $ 2,623  $2,726 $ 4,005  $4,061
             
Per Share:            
Basic and diluted income per share $ 0.02  $0.02 $ 0.02  $0.02
Basic weighted average shares outstanding   171,809,356   171,505,172   171,855,588   171,447,138
Effect of dilutive shares and warrant   924,888   1,170,106   883,741   1,095,593
Diluted weighted average shares outstanding   172,734,244   172,675,278   172,739,329   172,542,731


 
Xenith Bankshares, Inc. (f/k/a Hampton Roads Bankshares, Inc.)
Financial Highlights            
(unaudited) Three Months Ended  Six Months Ended
(in thousands, except share and per share data)  June 30,  June 30,  June 30,  June 30,
Daily Averages:   2016    2015    2016    2015 
Total assets $ 2,053,285  $ 2,035,901  $ 2,044,117  $ 2,035,178 
Gross loans (excludes loans held for sale)   1,544,553    1,536,988    1,532,306    1,513,132 
Investment and restricted equity securities   211,592    238,979    210,762    253,063 
Total deposits   1,670,289    1,673,718    1,676,017    1,651,635 
Total borrowings   71,462    141,700    56,467    161,651 
Shareholders' equity *   296,377    204,099    295,308    202,205 
Interest-earning assets   1,849,152    1,903,614    1,834,864    1,901,060 
Interest-bearing liabilities   1,441,260    1,521,933    1,438,319    1,532,768 
             
Financial Ratios:            
Return on average assets   0.51%   0.54%   0.39%   0.40%
Return on average equity *   3.56%   5.36%   2.73%   4.05%
Net interest margin   3.29%   3.32%   3.29%   3.23%
Efficiency ratio   80.92%   86.83%   84.96%   87.89%
             
Allowance for Loan Losses:            
Beginning balance $ 21,228  $ 28,177  $ 23,184  $ 27,050 
Provision for losses               600 
Charge-offs   (1,608)   (1,246)   (4,373)   (1,697)
Recoveries   3,291    805    4,100    1,783 
Ending balance $ 22,911  $ 27,736  $ 22,911  $ 27,736 
             
Asset Quality Ratios:            
Annualized net charge-offs to average loans   (0.43)%   0.11%   0.03%   (0.01)%
Non-performing loans to total loans   1.92%   2.67%   1.92%   2.67%
Non-performing assets ratio   2.09%   3.36%   2.09%   3.36%
Allowance for loan losses to total loans   1.47%   1.81%   1.47%   1.81%
             
* Equity amounts exclude non-controlling interest            
             

            

Contact Data