Colony Bankcorp, Inc. Announces Third Quarter Results


FITZGERALD, Ga., Oct. 20, 2016 (GLOBE NEWSWIRE) -- Colony Bankcorp, Inc. (Nasdaq:CBAN), today reported net income available to shareholders of $1,880,000, or $0.22 per diluted share for the third quarter of 2016 compared to $1,606,000, or $0.19 per diluted share for the comparable 2015 period, while net income available to shareholders for the nine month period ended September 30, 2016 was $5,297,000, or $0.62 per diluted share compared to $4,414,000, or $0.52 per share for the comparable 2015 period.    This increase of 20.00 percent in net income for the comparable nine month period was primarily driven by an increase in net interest income and a reduction in preferred stock dividends.  “In addition to solid earnings, we also redeemed $3,661,000 of preferred stock that on an annual basis reduces our dividend payment by $329,490.  Also of significance during the quarter was total loan growth of $11.91 million and a reduction in substandard assets of $1.07 million,” said Ed Loomis, President and Chief Executive Officer.  “We have positioned the company to seek regulatory approval to redeem $5,000,000 of preferred stock during the fourth quarter.  This will reduce the preferred stock to $9,360,000 and result in dividend savings of $450,000 on an annual basis.  As we look to 2017, we believe we are positioned to continue to improve on earnings and asset quality, which in turn will enhance shareholder value.” 

Capital

Colony continues to maintain a strong regulatory capital position to be categorized as “well-capitalized” by regulatory benchmarks.  At September 30, 2016, the Company’s tier one leverage ratio, tier one ratio, total risk-based capital ratio and common equity tier one capital ratio were 10.85 percent, 15.79 percent, 16.95 percent and 11.01 percent, respectively, compared to 10.94 percent, 16.13 percent, 17.32 percent  and 10.84 percent, respectively, at June 30, 2016.  The Company’s capital ratios were all in excess of regulatory minimums required to be classified as “well-capitalized.”

Net Interest Margin 

During the third quarter of 2016, the Company reported net interest income of $9.56 million and a net interest margin of 3.56 percent compared to $9.50 million and 3.58 percent, respectively, for third quarter 2015, while net interest income for nine months ended September 30, 2016 was $28.54 million and a net interest margin of 3.52 percent compared to $27.95 million and 3.48 percent, respectively, for the comparable 2015 period.  Net interest margin improvement resulted in the Company posting an increase in net interest income of approximately $591 thousand over the comparable 2015 period.  While we have been in a historical low interest rate environment for some time, recent Federal Reserve discussion suggests a modest move toward a “tightening” interest rate policy in December.

Asset Quality

The Company continues to monitor our substandard and non-performing assets and focus on problem asset resolution.  Substandard assets that include non-performing assets totaled $41.49 million at September 30, 2016 compared to $41.24 million and $43.02 million, respectively, at December 31, 2015 and September 30, 2015.  Substandard assets adjusted for SBA guarantees to tier one capital plus loan loss reserve ratio was 31.34 percent, 31.36 percent and 31.73 percent, respectively, at September 30, 2016, December 31, 2015 and September 30, 2015.  Non-performing assets increased slightly from the previous quarter end to $23.80 million or 3.03 percent of total loans and other real estate owned as of September 30, 2016.  This compares to $23.26 million or 3.03 percent and $24.57 million or 3.17 percent, respectively, as of December 31, 2015 and September 30, 2015.       

Other real estate (“OREO”) totaled $9.81 million at September 30, 2016 compared to $8.84 million and $11.00 million, respectively, at December 31, 2015 and September 30, 2015. Though these levels remain at an elevated level, we continue to work diligently to dispose these properties at fair value.   We have approximately $2.5 million currently under contract and scheduled to close during fourth quarter. 

In the third quarter of 2016 net charge-offs were $541 thousand, or 0.07 percent of average loans as compared to net charge-offs of $328 thousand, or 0.04 percent of average loans in third quarter 2015, while year to date 2016 net charge-offs were $463 thousand, or 0.06 percent of average loans compared to $1.14 million, or 0.15 percent of average loans for the comparable 2015 period.  The loan loss reserve was $9.20 million or 1.19 percent of total loans on September 30, 2016 compared to $8.60 million or 1.13 percent and $8.40 million or 1.10 percent, respectively, at December 31, 2015 and September 30, 2015.  Loan loss reserve methodology resulted in three months ended September 30, 2016 provision for loan losses of $354 thousand compared to $250 thousand for the comparable 2015 period, while year to date 2016 provision for loan losses was $1.06 million compared to $741 thousand for the comparable 2015 period.

Noninterest Income

Total noninterest income increased in the comparable periods as noninterest income for nine months ended September 30, 2016 was $7.16 million compared to $6.80 million in the comparable 2015 period, or an increase of 5.26 percent.  Gain on sale of securities totaled $385 thousand compared to $12 thousand in the comparable 2015 period to primarily account for the increase.  Our initiative to increase secondary market mortgage fee income has resulted in an increase of $122 thousand, or 31.69 percent over the comparable 2015 period.      

Noninterest Expense

Total noninterest expense increased in the comparable periods as noninterest expense for nine months ended September 30, 2016 was $25.24 million compared to $24.94 million for the comparable 2015 period, or an increase of 1.21 percent.  Salaries and employee benefit expenses increased 4.18 percent, occupancy expense decreased 2.27 percent and other noninterest expense decreased 2.13 percent for the comparable periods.  The efficiency ratio improved to 71.22 percent for nine months ended September 30, 2016 compared to 71.61 percent for the comparable 2015 period, or a decrease of 0.54 percent.   The company continues to explore opportunities to further improve its’ operating efficiency.

Colony Bankcorp, Inc. is a bank holding company headquartered in Fitzgerald, Georgia that consists of one operating subsidiary, Colony Bank.  Colony Bank conducts a general full service commercial, consumer and mortgage banking business through twenty-six offices located in the central, southern and coastal Georgia cities of Albany, Ashburn, Broxton, Centerville, Columbus, Cordele, Douglas, Eastman, Fitzgerald, Leesburg, Moultrie, Quitman, Rochelle, Savannah, Soperton, Sylvester, Thomaston, Tifton, Valdosta and Warner Robins, Georgia. 

Colony Bankcorp, Inc. Common Stock is quoted on the Nasdaq Global Market under the symbol “CBAN”.

Certain statements contained in the preceding release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified.  In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act.  Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements.  Words such as “believes,” “anticipates,” “expects,” “intends,” “targeted” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements.  Forward-looking statements speak only as of the date on which such statements are made.  The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.    Readers are cautioned not to place undue reliance on these forward-looking statements. 

      
Consolidated Balance Sheets Colony Bankcorp, Inc. 
(in thousands) 
      
 September 30, 2016 December 31, 2015 September 30, 2015
 (unaudited) (audited) (unaudited)
ASSETS     
Cash and Cash Equivalents     
Cash and Due from Banks$17,803  $22,257  $17,137 
Interest-Bearing Deposits 13,872   38,615   15,996 
Investment Securities     
Available for Sale, at Fair Value 286,089   296,149   271,611 
Held for Maturity, at Cost (Fair Value     
of $28 as of September 30, 2015) -   -   28 
  286,089   296,149   271,639 
Federal Home Loan Bank Stock, at Cost 3,010   2,731   2,731 
Loans 776,117   758,636   764,204 
Allowance for Loan Losses (9,203)  (8,604)  (8,402)
Unearned Interest and Fees (382)  (357)  (355)
  766,532   749,675   755,447 
Premises and Equipment 27,745   26,454   24,460 
Other Real Estate 9,812   8,839   10,998 
Other Intangible Assets 89   116   125 
Other Assets 27,865   29,313   28,787 
Total Assets$1,152,817  $1,174,149  $1,127,320 
      
LIABILITIES AND STOCKHOLDERS' EQUITY     
      
Deposits     
Noninterest-Bearing$138,941  $133,886  $125,793 
Interest-Bearing 839,649   877,668   832,241 
  978,590   1,011,554   958,034 
Borrowed Money     
Subordinated Debentures 24,229   24,229   24,229 
Other Borrowed Money 46,000   40,000   40,000 
  70,229   64,229   64,229 
      
Other Liabilities 3,263   2,909   3,983 
      
Stockholders' Equity     
Preferred Stock, Stated Value $1,000 a Share;     
Authorized 10,000,000 Shares, Issued 14,360 Shares       
as of Sept. 30, 2016, 18,021 as of Dec. 31, 2015 and     
23,167 as of Sept. 30, 2015, Respectively 14,360   18,021   23,167 
Common Stock, Par Value $1 a share; Authorized     
20,000,000 Shares, Issued 8,439,258 Shares as of     
Sept. 30, 2016, Dec. 31, 2015 and Sept, 30, 2015,     
Respectively 8,439   8,439   8,439 
Paid in Capital 29,145   29,145   29,145 
Retained Earnings 49,582   44,286   42,703 
Accumulated Other Comprehensive Loss, Net of Tax (791)  (4,434)  (2,380)
  100,735   95,457   101,074 
Total Liabilities and Stockholders' Equity$1,152,817  $1,174,149  $1,127,320 
 


  
Consolidated Statements of Income Colony Bankcorp, Inc. 
(in thousands except per share data) 
  
 Quarter Year-to-Date 
 Three Months Ended Nine Months Ended 
 9/30/2016 9/30/2015 9/30/2016 9/30/2015 
 (unaudited) (unaudited) (unaudited) (unaudited) 
Interest Income        
Loans, Including Fees$9,810  $9,981  $29,135  $29,563  
Federal Funds Sold -   -   -   15  
Deposits with Other Banks 18   17   79   58  
Investment Securities        
U. S. Government Agencies 1,266   1,060   3,978   3,108  
State, County and Municipal 30   28   97   78  
Dividends on Other Investments 32   31   97   91  
  11,156   11,117   33,386   32,913  
Interest Expense        
Deposits 1,187   1,210   3,580   3,648  
Borrowed Money 413   410   1,269   1,319  
  1,600   1,620   4,849   4,967  
Net Interest Income 9,556   9,497   28,537   27,946  
Provision for Loan Losses 354   250   1,062   741  
Net Interest Income After Provision for Loan Losses   9,202   9,247   27,475   27,205  
         
Noninterest Income        
Service Charges on Deposits 1,128   1,133   3,185   3,184  
Other Service Charges, Commissions and Fees 686   661   2,104   1,963  
Mortgage Fee Income 254   138   507   385  
Securities Gains (Losses) 256   9   385   12  
Other 313   292   980   1,259  
  2,637   2,233   7,161   6,803  
Noninterest Expense        
Salaries and Employee Benefits 4,726   4,395   13,825   13,270  
Occupancy and Equipment 1,025   1,026   2,967   3,036  
Other 2,903   2,914   8,451   8,635  
  8,654   8,335   25,243   24,941  
         
Income Before Income Taxes 3,185   3,145   9,393   9,067  
Income Taxes 927   945   2,907   2,799  
Net Income 2,258   2,200   6,486   6,268  
         
Preferred Stock Dividends 378   594   1,189   1,854  
         
Net Income Available to Common Shareholders$1,880  $1,606  $5,297  $4,414  
Net Income Per Share of Common Stock        
Basic$0.22  $0.19  $0.63  $0.52  
Diluted$0.22  $0.19  $0.62  $0.52  
Weighted Average Basic Shares Outstanding 8,439,258   8,439,258   8,439,258   8,439,258  
Weighted Average Diluted Shares Outstanding 8,506,268   8,466,285   8,495,752   8,449,057  
 

 

COLONY BANKCORP, INC
FINANCIAL HIGHLIGHTS (UNAUDITED)
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA
         
 QUARTER ENDED YEAR-TO-DATE 
EARNINGS SUMMARY9/30/2016  9/30/2015  9/30/2016  9/30/2015  
Net Interest Income$  9,556  $  9,497  $  28,357  $  27,946  
Provision for Loan Losses   354     250     1,062     741  
Non-interest Income   2,637     2,233     7,161     6,803  
Non-interest Expense   8,654     8,335     25,243     24,941  
Income Taxes   927     945     2,907     2,799  
Net Income   2,258     2,200     6,486     6,268  
Preferred Stock Dividend   378     594     1,189     1,854  
Net Income Available to        
  Common Shareholders   1,880     1,606     5,297     4,464  
 
 QUARTER ENDED YEAR-TO-DATE 
PER COMMON SHARE SUMMARY9/30/2016  9/30/2015  9/30/2016  9/30/2015  
Common Shares Outstanding   8,439,258     8,439,258     8,439,258     8,439,258  
Weighted Average Basic Shares   8,439,258     8,439,258     8,439,258     8,439,258  
Weighted Average Diluted Shares   8,506,268     8,466,285     8,495,752     8,449,057  
Earnings Per Basic Share (b)$0.22  $0.19  $0.63  $0.52  
Earnings Per Diluted Share (b)$0.22  $0.19  $0.62  $0.52  
Common Book Value Per Share$10.23  $9.23  $10.23  $9.23  
Tangible Common Book Value Per Share$10.22  $9.22  $10.22  $9.22  
 
 QUARTER ENDED YEAR-TO-DATE 
OPERATING RATIOS (1)9/30/2016  9/30/2015  9/30/2016  9/30/2015  
Net Interest Margin (a) 3.56%  3.58%  3.52%  3.48% 
Return on Average Assets (b) 0.65%  0.57%  0.61%  0.51% 
Return on Average Total Equity (b) 7.35%  6.28%  7.03%  5.77% 
Efficiency (c) 72.22%  70.85%  71.22%  71.61% 
         
(1) Annualized 
(a) Computed using fully taxable-equivalent net income 
(b) Computed using net income available to shareholders 
(c) Computed by dividing non-interest expense by the sum of fully taxable-equivalent net interest income and non-interest income and excluding security gains/losses. 
  

 

  QUARTER ENDED
ENDING BALANCES 9/30/2016  9/30/2015 
Total Assets $  1,152,817  $  1,127,320 
Loans, Net of Reserves    766,532     755,447 
Allowance for Loan Losses    9,203     8,402 
Intangible Assets    89     125 
Deposits    978,590     958,034 
Common Shareholders' Equity    86,375     77,907 
Common Equity to Total Assets    7.49%  6.91%
Total Equity    100,735     101,074 
Total Equity to Total Assets  8.74%  8.97%
 

 

  QUARTER ENDED YEAR-TO-DATE
AVERAGE BALANCES 9/30/2016  9/30/2015  9/30/2016  9/30/2015 
Total Assets $  1,151,458  $  1,135,920  $  1,157,816  $  1,145,711 
Loans, Net of Reserves    756,776     753,340     748,960     745,609 
Deposits    977,544     965,300     988,483     974,693 
Common Shareholders' Equity    85,603     76,043     82,838     74,478 
Total Equity    102,351     102,328     100,431     101,911 
         
 QUARTER ENDED YEAR-TO-DATE
ASSET QUALITY 9/30/2016  9/30/2015  9/30/2016  9/30/2015 
Nonperforming Loans $  13,987  $  13,567  $  13,987  $  13,567 
Nonperforming Assets    23,799     24,565     23,799     24,565 
Substandard Assets    41,485     43,021     41,485     43,021 
Net Loan Chg-offs (Recoveries)    541     328     463     1,141 
Reserve for Loan Loss to Total Loans  1.19%  1.10%  1.19%  1.10%
Reserve for Loan Loss to Non- performing Loans  65.80%  61.93%  65.80%  61.93%
Reserve for Loan Loss to Non-performing Assets  38.67%  34.20%  38.67%  34.20%
Net Loan Chg-offs (Recoveries)  
  to Avg. Total Loans  0.07%  0.04%  0.06%  0.15%
Nonperforming Loans to Total Loans  1.80%  1.78%  1.80%  1.78%
Nonperforming Assets to Total Assets  2.06%  2.18%  2.06%  2.18%
Nonperforming Assets to Total Loans        
  And Other Real Estate  3.03%  3.17%  3.03%  3.17%
Substandard Assets to Tier One Capital        
  and Allowance for Loan Losses  31.34%  31.73%  31.34%  31.73%
         

 

Quarterly Comparative Data (in thousands, except per share data)  
 3Q2016 2Q2016 1Q2016 4Q2015 3Q2015  
Assets$  1,152,817 $  1,147,027 $  1,168,389 $  1,174,149 $  1,127,320  
Loans   766,532    754,437    744,356    749,675    755,447  
Deposits    978,590    976,567    1,000,043    1,011,554    958,034  
Common Shareholders’ Equity   86,375    85,444    82,522    77,436    77,907  
Total Equity   100,735    103,465    100,543    95,457    101,074  
Net Income    2,258    2,167    2,061    2,105    2,200  
Net Income Available to      
  Common Shareholders   1,880    1,761    1,656    1,584    1,606  
Net Income Per Share 0.22  0.21  0.20  0.19  0.19  
       
       
Key Performance Ratios3Q2016 2Q2016 1Q2016 4Q2015 3Q2015  
Return on Average Assets (1) 0.65% 0.61% 0.57% 0.55% 0.57% 
Return on Average Total Equity (1) 7.35% 6.99% 6.75% 6.26% 6.28% 
Common Equity to Total Assets 7.49% 7.45% 7.06% 6.60% 6.91% 
Total Equity to Total Assets 8.74% 9.02% 8.61% 8.13% 8.97% 
Net Interest Margin 3.56% 3.53% 3.47% 3.63% 3.58% 
       
  (1) Computed using net income available to shareholders  
       

            

Contact Data