Donegal Group Inc. Announces Results for Third Quarter and First Nine Months of 2016


MARIETTA, Pa., Oct. 28, 2016 (GLOBE NEWSWIRE) -- Donegal Group Inc. (NASDAQ:DGICA) (NASDAQ:DGICB) today reported its financial results for the third quarter and first nine months of 2016. Significant developments include:

  • Net income was $4.8 million, or 18 cents per diluted Class A share, for the third quarter of 2016 compared to net income of $5.7 million, or 21 cents per diluted Class A share, for the third quarter of 2015
  • Net income and operating income1 for the first nine months of 2016 increased 32.8% and 28.3%, respectively, from comparable metrics for the first nine months of 2015, due to improved results during the first half of 2016
  • Net premiums written increased 8.2% to $171.9 million for the third quarter of 2016, reflecting continuing organic growth in both personal and commercial lines
  • Statutory combined ratio1 of 99.5% for the third quarter of 2016, compared to 97.4% for the prior-year period; statutory combined ratio of 95.6% for the first nine months of 2016, compared to 96.9% for the prior-year period
  • Annualized return on average equity of 7.9% for the first nine months of 2016, compared to 5.9% for the prior-year period
  • Book value per share of $16.59 at September 30, 2016, compared to $15.66 at year-end 2015
    
 Three Months Ended September 30, Nine Months Ended September 30,
  2016   2015  % Change  2016   2015  % Change
                        
 (dollars in thousands, except per share amounts)
            
Income Statement Data           
Net premiums earned$166,810  $153,096   9.0% $487,228  $450,084   8.3%
Investment income, net 5,581   5,399   3.4   16,472   15,505   6.2 
Realized gains (losses) 1,018   (754)  NM2   2,204   683   222.7 
Total revenues 175,311   159,802   9.7   511,227   472,591   8.2 
Net income 4,813   5,687   -15.4   25,247   19,006   32.8 
Operating income 4,151   6,177   -32.8   23,814   18,562   28.3 
Annualized return on average equity 4.4%  5.2% -0.8 pts  7.9%  5.9% 2.0 pts
            
Per Share Data           
Net income – Class A (diluted)$0.18  $0.21   -14.3% $0.95  $0.69   37.7%
Net income – Class B 0.16   0.18   -11.1   0.88   0.63   39.7 
Operating income – Class A (diluted) 0.15   0.22   -31.8   0.90   0.68   32.4 
Operating income – Class B 0.14   0.20   -30.0   0.83   0.61   36.1 
Book value 16.59   15.76   5.3   16.59   15.76   5.3 
            
            

1The “Definitions of Non-GAAP and Operating Measures” section of this release defines and reconciles data that the Company prepares on an accounting basis other than U.S. generally accepted accounting principles (“GAAP”).
2Not meaningful.

Kevin G. Burke, President and Chief Executive Officer of Donegal Group Inc., noted, “Donegal Group had solid third quarter results that reflected continued growth in all of our lines of business, driven by a mix of rate increases and enhanced market penetration throughout our operating regions. Net premiums written increased by over 8%, with double-digit growth in our commercial lines continuing a trend we have achieved throughout the first nine months of 2016. We believe that our strong agent relationships, regional focus and excellent customer service will continue to support the status of the Donegal Insurance Group as a premier regional provider in the markets we serve. In addition to our positive underwriting results, our net investment income and net realized investment gains increased during the third quarter of 2016. Steady growth in investment income contributed to our strong 2016 year-to-date results, which have positioned us to succeed in executing our long-term business strategy.”

Mr. Burke continued, “Our commercial lines of business performed well during the third quarter of 2016. Lower year-over-year weather-related and large fire losses during the third quarter of 2016 also led to improved underwriting results in our homeowners line of business. However, we incurred a higher-than-expected loss ratio in our personal automobile line of business, which we attribute in part to higher physical damage losses compared to the prior-year quarter. That increase was driven by higher average collision severity and a modestly higher frequency of comprehensive losses. We do not believe that this uptick is indicative of any notable trend, and we view it as a normal quarterly fluctuation in reported claim activity.”

Donald H. Nikolaus, Chairman, further remarked, “Donegal’s long-term strategy of offering diverse insurance products and making conservative financial investments has led to solid results for the first nine months of 2016. Those results represented an increase in our annualized return on average equity compared to the prior-year period and, along with an increase in unrealized gains within our available-for-sale fixed-maturity and equity investment portfolios, contributed to an increase in our book value per share to $16.59 at September 30, 2016, compared to $15.66 at December 31, 2015.”

Insurance Operations 
Donegal Group is an insurance holding company whose insurance subsidiaries offer personal and commercial property and casualty lines of insurance in four Mid-Atlantic states (Delaware, Maryland, New York and Pennsylvania), three New England states (Maine, New Hampshire and Vermont), seven Southeastern states (Alabama, Georgia, North Carolina, South Carolina, Tennessee, Virginia and West Virginia) and seven Midwestern states (Indiana, Iowa, Michigan, Nebraska, Ohio, South Dakota and Wisconsin). The insurance subsidiaries of Donegal Group and Donegal Mutual Insurance Company conduct business together as the Donegal Insurance Group.

            
 Three Months Ended September 30, Nine Months Ended September 30,
  2016   2015  % Change  2016   2015  % Change
                        
 (dollars in thousands)
            
Net Premiums Written           
Personal lines:           
Automobile$59,817  $55,590   7.6% $173,914  $163,562   6.3%
Homeowners 34,153   33,214   2.8   93,389   91,019   2.6 
Other 4,755   4,715   0.8   14,367   13,763   4.4 
Total personal lines 98,725   93,519   5.6   281,670   268,344   5.0 
Commercial lines:           
Automobile 21,195   18,569   14.1   67,224   58,697   14.5 
Workers' compensation 24,268   22,248   9.1   83,501   76,237   9.5 
Commercial multi-peril 25,432   22,790   11.6   80,503   72,167   11.6 
Other 2,328   1,795   29.7   7,360   5,679   29.6 
Total commercial lines 73,223   65,402   12.0   238,588   212,780   12.1 
Total net premiums written $171,948  $158,921   8.2% $520,258  $481,124   8.1%
            
            

The 8.2% increase in the Company’s net premiums written for the third quarter of 2016 compared to the third quarter of 2015 represents the combination of 12.0% growth in commercial lines net premiums written and 5.6% growth in personal lines net premiums written. The $13.0 million growth in net premiums written for the third quarter of 2016 compared to the third quarter of 2015 included:

  • $7.8 million in commercial lines premiums that the Company attributes primarily to new commercial accounts the Company’s insurance subsidiaries have written throughout their operating regions and a continuation of modest renewal premium increases.
  • $5.2 million in personal lines premiums that the Company attributes primarily to a combination of new policy growth and premium rate increases the Company has implemented over the past four quarters.

For the first nine months of 2016, the Company's net premiums written increased 8.1% compared to the comparable prior-year period.

The following table presents comparative details with respect to our statutory and GAAP combined ratios for the three and nine months ended September 30, 2016 and 2015:

 Three Months Ended Nine Months Ended    
 September 30, September 30,    
 2016 2015 2016 2015
    
            
Statutory Combined Ratios           
Personal Lines:           
Automobile 105.9%  98.8%  102.6%  100.0%    
Homeowners 101.5   108.0   97.1   101.7     
Other 90.2   88.2   87.1   85.0     
Total personal lines 103.6   101.4   99.9   99.8     
Commercial Lines:           
Automobile 110.8   118.0   106.5   106.1     
Workers' compensation 86.8   79.1   85.3   89.0     
Commercial multi-peril 94.7   92.2   88.5   93.2     
Total commercial lines 94.3   92.0   90.3   93.2     
Total lines 99.5%  97.4%  95.6%  96.9%    
            
GAAP Combined Ratios (Total Lines)           
Loss ratio (non-weather) 59.6%  57.2%  57.5%  58.6%    
Loss ratio (weather-related) 7.0   9.6   6.1   7.2     
Expense ratio 33.5   32.1   33.2   32.7     
Dividend ratio 0.7   0.6   0.5   0.5     
Combined ratio 100.8%  99.5%  97.3%  99.0%    
            
            

Jeffrey D. Miller, Executive Vice President and Chief Financial Officer, commented, “Our combined ratio of 100.8% during the third quarter of 2016 reflected increases in the loss ratios for several lines of business, particularly for our personal automobile line of business, compared to the prior-year third quarter. While we do not believe the increase in personal automobile losses represents a longer-term trend, we noted modest increases in claims frequency and severity in certain coverage lines as well as a few reserve increases on claims that occurred in the first half of 2016. Our workers’ compensation loss ratio also increased compared to the prior-year quarter due to a higher volume of large claims, which we define as over $50,000. In spite of the uptick in large claims, we continued to achieve excellent workers’ compensation results, as the 86.8% combined ratio indicates. We were pleased with a considerable decline in weather-related losses compared to the prior-year quarter that contributed to an improved homeowners combined ratio and partially offset increased loss activity in our casualty lines.”

Weather-related losses of $11.7 million for the third quarter of 2016 contributed 7.0 percentage points to the Company’s loss ratio, compared to the $14.6 million of weather-related losses, or 9.6 percentage points of the Company’s loss ratio, for the third quarter of 2015. Weather-related loss activity in the third quarter of 2016 was in line with the Company's five-year average for third-quarter weather-related losses of $11.8 million. For the first nine months of 2016, weather-related losses were $29.8 million, which represented an improvement from the $32.4 million of weather-related losses the Company incurred for the first nine months of 2015.

Large fire losses, which the Company defines as individual fire losses in excess of $50,000, for the third quarter of 2016 were $6.7 million, or 4.0 percentage points of the Company’s loss ratio, in line with the $6.8 million, or 4.4 percentage points of the Company’s loss ratio, for the third quarter of 2015. The Company incurred large fire losses of $16.2 million for the first nine months of 2016, comparing favorably to the $23.5 million of large fire losses for the first nine months of 2015.

Favorable net development of reserves for losses incurred in prior accident years for all lines of business reduced the Company’s loss ratio for the third quarter of 2016 by 1.0 percentage point, compared to unfavorable development that added 1.0 percentage point to the Company’s loss ratio for the third quarter of 2015. Net development of reserves for losses incurred in prior accident years did not have a material impact on the Company's loss ratio for the nine months ended September 30, 2016 or September 30, 2015.

The Company’s statutory expense ratio1 was 32.0% for the third quarter of 2016, compared to 30.2% for the third quarter of 2015. The increase in the Company's statutory expense ratio reflected higher underwriting-based incentive costs for the third quarter of 2016 based on higher premium production and favorable underwriting results for the first nine months of 2016.

Mr. Miller concluded, “Apart from seasonal increases in casualty loss activity, we were generally pleased with our underwriting results during the third quarter of 2016. We benefitted from modest favorable reserve development upon settlement of losses incurred in prior accident years, continuing a trend of improving reserve development patterns we have experienced over the past two years. We attributed the slight elevation in our expense ratio during the period primarily to anticipated increases in incentive compensation for our regional agents in recognition for their increased production of quality business for the Donegal Insurance Group.”

Investment Operations
Donegal Group’s investment strategy is to generate an appropriate amount of after-tax income from its invested assets while minimizing credit risk through investment in high-quality securities. As a result, the Company had 89.8% of its consolidated investment portfolio invested in diversified, highly rated and marketable fixed-maturity securities at September 30, 2016.

 September 30, 2016 December 31, 2015    
 Amount % Amount %    
                    
 (dollars in thousands)    
Fixed maturities, at carrying value:           
U.S. Treasury securities and obligations of U.S.           
government corporations and agencies$95,629   10.1% $88,383   9.8%    
Obligations of states and political subdivisions 316,480   33.5   355,671   39.5     
Corporate securities 177,423   18.8   138,119   15.3     
Mortgage-backed securities 258,562   27.4   229,479   25.5     
Total fixed maturities 848,094   89.8   811,652   90.1     
Equity securities, at fair value 46,312   4.9   37,261   4.1     
Investments in affiliates 40,145   4.3   38,477   4.3     
Short-term investments, at cost 9,251   1.0   13,432   1.5     
Total investments$943,802   100.0% $900,822   100.0%    
            
Average investment yield 2.4%    2.4%      
Average tax-equivalent investment yield 3.0%    3.1%      
Average fixed-maturity duration (years) 4.1     4.4       
            
            

Net investment income of $5.6 million for the third quarter of 2016 increased 3.4% compared to $5.4 million in net investment income for the third quarter of 2015. The increase in net investment income reflected primarily a $62.9 million, or 7.2%, increase in average invested assets for the third quarter of 2016 compared to the prior-year period. Net realized investment gains were $1.0 million for the third quarter of 2016, compared to net realized investment losses of $754,050 for the third quarter of 2015. The Company did not consider any declines in the market values of individual securities within its investment portfolio during the first nine months of 2016 or 2015 to be other-than-temporary impairments.

The Company owns 48.2% of the outstanding stock of Donegal Financial Services Corporation (“DFSC”). DFSC owns all of the outstanding stock of Union Community Bank. The Company accounts for its investment in DFSC using the equity method of accounting. The Company’s equity in the earnings of DFSC was $357,956 for the third quarter of 2016, compared to $408,405 for the third quarter of 2015. Donegal Mutual Insurance Company owns the remaining 51.8% of the outstanding stock of DFSC.

Definitions of Non-GAAP and Operating Measures

The Company prepares its consolidated financial statements on the basis of GAAP. The Company’s insurance subsidiaries also prepare financial statements based on the statutory accounting principles state insurance regulators prescribe or permit (“SAP”). In addition to using GAAP-based performance measurements, the Company also utilizes certain non-GAAP financial measures that it believes provide value in managing its business and for comparison to the financial results of the insurance companies the Company regards as its peers. These non-GAAP measures are operating income (loss) and statutory combined ratio.

Operating income (loss) is a non-GAAP financial measure investors in insurance companies commonly use. The Company defines operating income (loss) as net income (loss) excluding after-tax net realized investment gains or losses. Because the Company’s calculation of operating income (loss) may differ from similar measures other companies use, investors should exercise caution when comparing the Company’s measure of operating income (loss) to the measures other companies report.

The following table provides a reconciliation of the Company's net income to the Company's operating income for the periods indicated:

 Three Months Ended September 30, Nine Months Ended September 30,
  2016   2015  % Change  2016   2015  % Change
                        
 (dollars in thousands, except per share amounts)
            
Reconciliation of Net Income           
to Operating Income           
Net income$4,813  $5,687   -15.4% $25,247  $19,006   32.8%
Realized (gains) losses (after tax) (662)  490   NM2   (1,433)  (444)  NM 
Operating income$4,151  $6,177   -32.8% $23,814  $18,562   28.3%
            
Per Share Reconciliation of Net           
Income to Operating Income           
Net income – Class A (diluted)$0.18  $0.21   -14.3% $0.95  $0.69   37.7%
Realized (gains) losses (after tax) (0.03)  0.01   NM   (0.05)  (0.01) NM
Operating income – Class A$0.15  $0.22   -31.8% $0.90  $0.68   32.4%
            
Net income – Class B$0.16  $0.18   -11.1% $0.88  $0.63   39.7%
Realized (gains) losses (after tax) (0.02)  0.02   NM   (0.05)  (0.02)  NM 
Operating income – Class B$0.14  $0.20   -30.0% $0.83  $0.61   36.1%
            
            

Statutory combined ratio is a non-GAAP standard measurement of underwriting profitability that is based upon amounts determined under SAP. The statutory combined ratio is the sum of:

  • the statutory loss ratio, which is the ratio of calendar-year incurred losses and loss expenses to premiums earned;
  • the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to premiums written; and
  • the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to premiums earned.

The statutory combined ratio does not reflect investment income, federal income taxes or other non-operating income or expense. A statutory combined ratio of less than 100% generally indicates underwriting profitability.

Conference Call and Webcast

The Company will hold a conference call and webcast on Friday, October 28, 2016, beginning at 11:00 A.M. Eastern Time. You may listen via the Internet by accessing the webcast link on the Company’s web site at http://investors.donegalgroup.com. A replay of the conference call will also be available via the Company’s web site.

About the Company

Donegal Group is an insurance holding company. The Company’s Class A common stock and Class B common stock trade on the NASDAQ Global Select Market under the symbols DGICA and DGICB, respectively. As an effective acquirer of small to medium-sized “main street” property and casualty insurers, Donegal Group has grown profitably since its formation in 1986. The Company continues to seek opportunities for growth while striving to achieve its longstanding goal of outperforming the property and casualty insurance industry in terms of service, profitability and growth in book value.

Safe Harbor

We base all statements contained in this release that are not historic facts on our current expectations. These statements are forward-looking in nature (as defined in the Private Securities Litigation Reform Act of 1995) and involve a number of risks and uncertainties. Actual results could vary materially. Factors that could cause actual results to vary materially include: our ability to maintain profitable operations, the adequacy of the loss and loss expense reserves of our insurance subsidiaries, business and economic conditions in the areas in which our insurance subsidiaries operate, interest rates, competition from various insurance and other financial businesses, acts of terrorism, the availability and cost of reinsurance, adverse and catastrophic weather events, legal and judicial developments, changes in regulatory requirements, our ability to integrate and manage successfully the insurance companies we may acquire from time to time and other risks we describe from time to time in the periodic reports we file with the Securities and Exchange Commission. You should not place undue reliance on any such forward-looking statements. We disclaim any obligation to update such statements or to announce publicly the results of any revisions that we may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

 

Donegal Group Inc.
Consolidated Statements of Income
(unaudited; in thousands, except share data)
      
   Quarter Ended September 30,
    2016   2015 
      
Net premiums earned$166,810  $153,096 
Investment income, net of expenses 5,581   5,399 
Net realized investment gains (losses) 1,018   (754)
Lease income 164   179 
Installment payment fees 1,380   1,473 
Equity in earnings of DFSC 358   409 
 Total revenues 175,311   159,802 
      
Net losses and loss expenses 111,175   102,234 
Amortization of deferred acquisition costs 27,524   25,036 
Other underwriting expenses 28,340   24,156 
Policyholder dividends 1,143   886 
Interest  474   188 
Other expenses 226   301 
 Total expenses 168,882   152,801 
      
Income before income tax expense 6,429   7,001 
Income tax expense 1,616   1,314 
      
Net income$4,813  $5,687 
      
Net income per common share:   
 Class A - basic$0.19  $0.21 
 Class A - diluted$0.18  $0.21 
 Class B - basic and diluted$0.16  $0.18 
      
Supplementary Financial Analysts' Data   
      
Weighted-average number of shares   
 outstanding:   
 Class A - basic 21,077,885   22,442,240 
 Class A - diluted 21,908,606   22,684,480 
 Class B - basic and diluted 5,576,775   5,576,775 
      
Net premiums written$171,948  $158,921 
      
Book value per common share   
 at end of period$16.59  $15.76 
      
Annualized return on average equity 4.4%  5.2%
      

 

Donegal Group Inc.
Consolidated Statements of Income
(unaudited; in thousands, except share data)
      
   Nine Months Ended September 30,
    2016   2015 
      
Net premiums earned$487,228  $450,084 
Investment income, net of expenses 16,472   15,505 
Net realized investment gains 2,204   683 
Lease income 515   569 
Installment payment fees 4,109   4,473 
Equity in earnings of DFSC 699   1,277 
 Total revenues 511,227   472,591 
      
Net losses and loss expenses 309,947   296,012 
Amortization of deferred acquisition costs 80,034   73,872 
Other underwriting expenses 81,557   73,192 
Policyholder dividends 2,730   2,492 
Interest  1,286   909 
Other expenses 1,180   1,705 
 Total expenses 476,734   448,182 
      
Income before income tax expense 34,493   24,409 
Income tax expense 9,246   5,403 
      
Net income$25,247  $19,006 
      
Net income per common share:   
 Class A - basic$0.98  $0.71 
 Class A - diluted$0.95  $0.69 
 Class B - basic and diluted$0.88  $0.63 
      
Supplementary Financial Analysts' Data   
      
Weighted-average number of shares   
 outstanding:   
 Class A - basic 20,790,658   21,995,952 
 Class A - diluted 21,350,778   22,395,609 
 Class B - basic and diluted 5,576,775   5,576,775 
      
Net premiums written$520,258  $481,124 
      
Book value per common share   
 at end of period$16.59  $15.76 
      
Annualized return on average equity 7.9%  5.9%
      

 

Donegal Group Inc.
Consolidated Balance Sheets
(in thousands)
      
   September 30, December 31,
    2016   2015 
   (unaudited)  
      
ASSETS
Investments:   
 Fixed maturities:   
  Held to maturity, at amortized cost$332,273  $310,259 
  Available for sale, at fair value 515,821   501,393 
 Equity securities, at fair value 46,312   37,261 
 Investments in affiliates 40,145   38,477 
 Short-term investments, at cost 9,251   13,432 
  Total investments 943,802   900,822 
Cash  32,131   28,139 
Premiums receivable 165,762   141,267 
Reinsurance receivable 259,429   259,728 
Deferred policy acquisition costs 57,404   52,108 
Prepaid reinsurance premiums 127,432   113,523 
Other assets 38,104   42,247 
  Total assets$1,624,064  $1,537,834 
      
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:    
 Losses and loss expenses$594,268  $578,205 
 Unearned premiums 476,433   429,493 
 Accrued expenses 21,067   22,460 
 Borrowings under lines of credit 74,000   81,000 
 Subordinated debentures 5,000   5,000 
 Other liabilities 9,287   13,288 
  Total liabilities 1,180,055   1,129,446 
Stockholders' equity:   
 Class A common stock 242   235 
 Class B common stock 56   56 
 Additional paid-in capital 231,886   219,525 
 Accumulated other comprehensive income 6,340   774 
 Retained earnings 246,711   229,024 
 Treasury stock (41,226)  (41,226)
  Total stockholders' equity 444,009   408,388 
  Total liabilities and stockholders' equity$1,624,064  $1,537,834 
      

 


            

Contact Data