Gazit-Globe Reports Year-End and Fourth Quarter 2016 Financial Results


Continue to make progress on its strategy while strengthening financial position

TEL-AVIV, Israel, March 27, 2017 (GLOBE NEWSWIRE) -- Gazit-Globe (NYSE:GZT) (TSX:GZT) (TASE:GZT), a leading global real estate company focused on the ownership, management, acquisition, development and redevelopment of supermarket-anchored shopping centers in major urban markets, announced today its financial results for the year-end and fourth quarter ended December 31, 2016.

Highlights:

  • Rental income totaled NIS 4,801 million (US$ 1,249 million) compared to NIS 4,809 million (US$ 1,251 million) in 2015.
  • NOI for 2016 totaled NIS 3,194 million (US$ 831 million) compared to NIS 3,196 million (US$ 831 million) in 2015.
  • FFO for 2016 totaled NIS 586 million (US$ 152 million), or NIS 3.00 per share (US$ 0.78), compared to NIS 627 million (US$ 163 million), or NIS 3.51 per share (US$ 0.91) in 2015. The decrease in FFO is mainly due to the effects of exchange rates, the sale of shares in subsidiaries and a loss attributable to the sale of the Company's shares in Dori Construction.
  • 2016 profit attributable to shareholders totaled NIS 787 million (US$ 205 million), or NIS 3.96 per diluted share (US$ 1.03), compared to NIS 620 million (US$ 161 million), or NIS 3.45 per diluted share (US$ 0.90 per share) in 2015.
  • Investments in acquisition, development and redevelopment of real-estate in 2016 totaled NIS 4.6 billion (US$ 1,195 million). In addition, in 2016 the Company disposed of non-core assets totaling NIS 1.5 billion (US$ 381 million).
  • Same Property NOI for the Group in 2016, excluding the effects of foreign exchange rate, increased by 1.2% compared to 2015 (or 2.1% excluding Russia). The occupancy rate as of December 31, 2016, remained high at 95.6%, compared to 95.8% as of December 31, 2015.
  • The net fair value gain of investment property and investment property under development was NIS 885 million (US$ 230 million), compared to a fair value loss of NIS 372 million (US$ 97 million) in 2015.
  • Consolidated cash flow from operating activities totaled NIS 1,909 million (US$ 457 million), compared to NIS 1,514 million (US$ 394 million) in 2015.
  • Shareholders' equity as of December 31, 2016, increased and totaled NIS 8,158 million (US$ 2,122 million), or NIS 41.7 per share (US$ 10.8), compared to NIS 7,512 million (US$ 1,954 million), or NIS 38.4 million per share (US$ 10.0), as of December 31, 2015.
  • EPRA NAV per share as of December 31, 2016, was approximately NIS 56.5 per share (US$ 14.7), compared to approximately NIS 52.9 per share (US$ 13.8) as of December 31 2015.
  • As of December 31, 2016, the Group had cash, cash equivalent and unused revolving credit facilities in the aggregate amount of NIS 12.1 billion (US$ 3.15 billion), of which NIS 3.2 billion (US$ 0.83 billion) was at the Company level.
  • The Group's net debt to total assets (LTV) as of December 31, 2016, was 50.1%, compared to 51.3% as of December 31, 2015.
  • As was previously announced, Gazit Globe’s US subsidiary Equity One (NYSE:EQY) completed the merger transaction with Regency Centers Corporation (NYSE:REG) pursuant to which REG is the surviving entity. Gazit Globe is the largest shareholder in the combined company, which is the largest high-quality shopping-center REIT in the US and was recently added to the S&P 500.
  • The Company will distribute a quarterly cash dividend of NIS 0.35 per share (approx. US$ 0.09 per share), payable on April 24, 2017 to shareholders of record on April 12, 2017.

Dori J. Segal, Vice-Chairman and CEO Commented: "2016 was a very busy year for Gazit Globe, in which Equity one and Regency Centers merged into the largest, high quality shopping center REIT in the US, we exited the construction business in Israel and as part of our new strategy, we invested heavily in Brazil and in Israel increasing the private real estate part of the balance sheet from 19% to 25%. Our European subsidiaries continued to significantly improve their business and all those together strengthen our platform and financial position and increased our Shareholders’ Equity. I want to thank Rachel Lavine; today, our company is better than it was in 2015.

2017 is off to a good start; we have completed the merger transaction in the US and took further steps to strengthen and increase our financial position and flexibility, which will greatly help us to continue executing our strategy in the near term."

Additional highlights for the fourth quarter of 2016:

  • Rental income totaled NIS 1,208 million compared to NIS 1,225 million in the same quarter last year. Excluding the effect of foreign exchange rate fluctuations, the rental income decreased by 0.1% compared to the same quarter last year.
  • NOI for the quarter totaled NIS 789 million compared to NIS 804 million in the same quarter last year. Excluding the effect of foreign exchange rate fluctuations, NOI decreased by 0.6% compared to the same quarter last year.
  • FFO for the quarter totaled NIS 165 million, or NIS 0.84 per share, compared to NIS 146 million, or NIS 0.82 per share, in the same quarter last year.
  • Consolidated cash flow from operating activities totaled NIS 742 million, compared to NIS 344 million in the same quarter last year.

Acquisition, Development, Redevelopment and Capital Recycling Activities:

  • During 2016, the Group invested NIS 4,594 million, which included NIS 2,454 million invested in the acquisition of 15 income-producing properties totaling 111 thousand square meters, as well as NIS 2,140 million in development and redevelopment projects.
  • As of December 31, 2016, the Group had 3 properties under development with a gross leasable area (GLA) of 76 thousand square meters and a total investment of NIS 1.0 billion, and 21 properties under redevelopment with a GLA of 225 thousand square meters and a total investment of NIS 4.9 billion. The additional cost to complete the properties under development and redevelopment totaled NIS 1.8 billion.
  • Subsequent to balance sheet date, Gazit Globe’s US subsidiary Equity One (NYSE:EQY) completed the merger transaction with Regency Centers Corporation (NYSE:REG). Gazit Globe is the largest shareholder in the combined company, which is the largest high-quality shopping-center REIT in the US.
  • During the fourth quarter of 2016, Gazit Brasil completed the acquisition of 33% of Shopping Cidade Jardim in Sao Paulo, Brazil for R$ 410M (approx. USD 130 million).

Financing Activities:

  • The average interest rate on outstanding debt was 4.0%, compared to 4.3% in 2015.
  • The Company will distribute a quarterly cash dividend of NIS 0.35 per share, payable on April 24, 2017 to shareholders record as of April 12, 2017.
  • During the fourth quarter of 2016, the Company extended and increased its credit facility with Citibank by approximately US$150 million to US$360 million.

ACCOUNTING AND OTHER DISCLOSURES

References to the “Group” relate to Gazit-Globe’s consolidated statements. References to the “Company” relate to Gazit-Globe’s stand-alone financial statements. Unless otherwise stated, financial information included in this press release relates to the “Group”.

The Company believes that publication of FFO, which is computed according to EPRA guidance, more correctly reflects the operating results of the Company, since the Company’s financial statements are prepared in line with IFRS. In addition, publication of FFO provides a better basis for the comparison of the Company’s operating results in a particular period with those of previous periods and also provides a uniform financial measure for comparing the Company’s operating results with those published by other European property companies.

In addition, pursuant to the investment property guideline issued by the Israel Securities Authority in January 2011, FFO is to be presented in the “Description of the Company’s Business” section of the annual report of investment property companies on the basis of the EPRA criteria. As clarified in the EPRA and NAREIT position papers, the EPRA Earnings and the FFO measures do not represent cash flows from operating activities according to accepted accounting principles, nor do they reflect the cash held by a company or its ability to distribute that cash, and they are not a substitute for the reported net income. Furthermore, it is clarified that these measures are not audited by the Company’s independent auditors.

CONFERENCE CALL/WEB CAST INFORMATION

Gazit-Globe will host a conference call and webcast in English on Monday, March 27, 2017 at 5:00 pm Israel Time / 4:00 pm Central European Time / 10:00 US Eastern Time, to review the year-end and fourth quarter 2016 financial results. Shareholders, analysts and other interested parties can access the conference call by dialing: United States 1888 668 9141, Canada 1866 485 2399, United Kingdom 0800 917 5108, International / Israel +972 3 9180644

A presentation and replay of the call will be available on the company’s website under "Investor Relations" at: www.gazitglobe.com

Webcast link: http://www.veidan-stream.com/?con=Gazit_Globe_Q4_2016_Results_Conference_Call

About Gazit-Globe

Gazit-Globe is a global owner, developer and operator of high quality necessity-driven supermarket-anchored retail properties in urban markets. Gazit-Globe is listed on the New York Stock Exchange (NYSE:GZT), the Toronto Stock Exchange (TSX:GZT) and the Tel Aviv Stock Exchange (TASE:GZT) and is included in the TA-35 index in Israel. As of December 31, 2016 Gazit-Globe owns and operates 426 properties in more than 20 countries, with a gross leasable area of approximately 6.6 million square meters and a total value of approximately 22 US$ billion.

FOR ADDITIONAL INFORMATION

A comprehensive copy of the Company’s financial report is available on Gazit-Globe website at www.gazitglobe.com

Investors Contact: IR@gazitgroup.com, Media Contact: PR@gazitgroup.com

Gazit-Globe Headquarters, Tel-Aviv, Israel, Tel: +972 3 6948000

FORWARD LOOKING STATEMENTS

This release may contain forward-looking statements within the meaning of applicable securities laws. In the United States, these statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve a number of known and unknown risks and uncertainties, many of which are outside our control, that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks detailed in our public filings with the SEC and the Canadian Securities Administrators. Except as required by applicable law, we undertake no obligation to update any forward-looking or other statements herein, whether as a result of new information, future events or otherwise.

Below please find excerpts from our year-end and Q4 2016 financial report. For our full year-end and Q4 2016 report in English, please go to http://www.gazitglobe.com/investor-relations/financial-reports.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

   December 31,
   2016 2015
 Note NIS in millions
      
ASSETS      
CURRENT ASSETS     
Cash and cash equivalents3  1,520  2,125
Short-term investments and loans4a  96  203
Marketable securities4b  212  38
Financial derivatives36c  98  77
Trade receivables5  163  467
Other accounts receivable6  329  363
Inventory of buildings and apartments for sale7  14  522
Income taxes receivable   26  24
    2,458  3,819
Assets classified as held for sale8  21,132  826
    23,590  4,645
NON-CURRENT ASSETS     
Equity-accounted investees9  2,097  2,996
Other investments, loans and receivables10  1,223  754
Available-for-sale financial assets11  384  771
Financial derivatives36c  516  702
Investment property12  55,982  70,606
Investment property under development13  2,113  2,587
Fixed assets, net14  152  170
Intangible assets, net15  815  900
Deferred taxes25p  15  105
    63,297  79,591
    86,887  84,236
      
The accompanying notes are an integral part of these consolidated financial statements.


   December 31,
   2016  2015*)
 Note NIS in millions
LIABILITIES AND EQUITY      
CURRENT LIABILITIES     
Credit from banks and others16  775   1,062 
Current maturities of non-current liabilities17  3,043   2,279 
Financial derivatives36c  47   45 
Trade payables18  377   833 
Other accounts payable19  1,820   1,521 
Advances from customers and buyers of apartments7  -   326 
Income taxes payable   93   111 
    6,155   6,177 
Liabilities attributed to assets held for sale8  7,024   50 
    13,179   6,227 
NON-CURRENT LIABILITIES     
Debentures20  27,319   29,480 
Convertible debentures21  296   921 
Interest-bearing loans from banks and others22  8,183   11,457 
Financial derivatives36c  50   93 
Other liabilities23  283   402 
Deferred taxes25p  3,809   4,661 
    39,940   47,014 
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY27    
Share capital   249   249 
Share premium   4,992   4,983 
Retained earnings   5,699   5,207 
Foreign currency translation reserve  (3,257) (3,103)
Other reserves   496   197 
Treasury shares  (21) (21)
    8,158   7,512 
Non-controlling interests27g  25,610   23,483 
Total equity   33,768   30,995 
    86,887   84,236 
      
*)  Reclassified, refer to Note 2ff.     
      

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

   Year ended
   December 31,
   2016  2015*) 2014*)
 Note NIS in millions
  (except for per share data)
Rental income30  4,801   4,809   3,725 
Property operating expenses31  1,607   1,613   1,269 
Net operating rental income   3,194   3,196   2,456 
Fair value gain (loss) from investment property and investment property under development, net   885  (372)  400 
General and administrative expenses32 (542) (568) (386)
Other income33a  37   27   52 
Other expenses33b (236) (795) (57)
Company's share in earnings of equity-accounted investees, net9b  142   164   3 
Operating income   3,480   1,652   2,468 
Finance expenses34a (1,600) (1,586) (1,835)
Finance income34b  325   849   144 
Income before taxes on income   2,205   915   777 
Taxes on income (tax benefit)25q  434  (79)  282 
        
Net income from continuing operations   1,771   994   495 
Net income from discontinued operations, net9d,9g  1,409   1,312   588 
Net income   3,180   2,306   1,083 
        
Attributable to:       
Equity holders of the Company   787   620   73 
Non-controlling interests   2,393   1,686   1,010 
    3,180   2,306   1,083 
Net earnings (loss) per share attributable to equity holders of the Company (NIS):35      
Basic earnings (loss) from continuing operations   2.70   1.36  (0.70)
Basic net earnings from discontinued operations   1.33   2.11   1.11 
Total basic net earnings   4.03   3.47   0.41 
Diluted earnings (loss) from continuing operations   2.63   1.35  (0.72)
Diluted net earnings from discontinued operations   1.33   2.10   1.11 
Total diluted net earnings   3.96   3.45   0.39 
        
*)  Reclassified, refer to Note 2ff    
        
The accompanying notes are an integral part of these consolidated financial statements.
 

The table below presents the calculation of the Company’s FFO, calculated according to the recommendations of EPRA and the guidelines of the Israel Securities Authority, and its FFO per share for the stated periods:

 For the year
ended December 31
 For the 3 months ended
December 31
 2016 2015 2014 2016 2015
 NIS in millions (other than per share data)
          
Net income attributable to equity holders of the Company in the period 787   620   73   587   206 
          
Adjustments:         
Fair value gain from investment property and investment property under development, net(2,081) (711) (1,053) (969) (231)
Capital loss (gain) on sale of investment property(6)  106   65  (1)  15 
Changes in the fair value of financial instruments, including derivatives, measured at fair value through profit or loss 120  (693)  156  (227) (97)
Adjustments with respect to equity-accounted investees(15) (50)  324  (8) (36)
Loss on disposal of investees-   1,533   1  -  - 
Deferred taxes and current taxes with respect to disposal of properties 576   138   399   219   64 
Gain from bargain purchase, net of goodwill impairment 23  (1,026) (47)  23  39 
Acquisition costs recognized in profit or loss 4   41   6   1   7 
Loss from early redemption of interest-bearing liabilities and financial derivatives 76   78   154  -   11 
Non-controlling interests' share in above adjustments 917   395   267   455   132 
          
Nominal FFO (EPRA Earnings) 401   431   345   80   110 
          
Additional adjustments:         
CPI and exchange rate linkage differences(24) (77) (5) (21) (57)
Depreciation and amortization 16   21   13   4   6 
Adjustments with respect to equity-accounted investees-   -  (3) -   0 
Other adjustments(1) 193   252   248   102   87 
          
FFO according to the management approach (Adjusted EPRA Earnings)  586   627   598   165   146 
Basic FFO per share according to the management approach (in NIS) 3.00   3.51   3.39   0.84   0.82 
Diluted FFO per share according to the management approach (in NIS) 3.00   3.51   3.39   0.84   0.82 
Number of shares used in the basic FFO per share calculation (in thousands)(2) 195,493   178,426   176,459   195,516   178,433 
Number of shares used in the diluted FFO per share calculation (in thousands)(2) 195,567   178,601   176,546   195,566   178,581 

1 Income and expenses adjusted against the net income for the purpose of calculating FFO, which include the adjustment of expenses and income from extraordinary legal proceedings not related to the reporting periods (including a provision for legal proceedings), non-recurring expenses arising from the termination of engagements with senior Group officers, as well as income and expenses from operations not related to income-producing property (including the results of Luzon Group in the comparative periods), and the cost of debt with respect thereto, non-recurring restructuring expenses, and internal costs (mainly salary) incurred in the leasing of properties.
2  Weighted average for the period.