Glacier Bancorp, Inc. Announces Results for the Quarter Ended March 31, 2017


1st Quarter 2017 Highlights:

  • Net income of $31.3 million for the current quarter, an increase of $2.6 million, or 9 percent, over the prior year first quarter net income of $28.7 million.
  • Current quarter diluted earnings per share of $0.41, an increase of 8 percent from the prior year first quarter diluted earnings per share of $0.38.
  • Loan growth of $193 million, or 14 percent annualized, for the current quarter.
  • Core deposits increased $99.6 million, or 6 percent annualized, during the current quarter.
  • Net interest margin of 4.03 percent as a percentage of earning assets, on a tax equivalent basis, a 2 basis point increase over the 4.01 net interest margin in the first quarter of the prior year.
  • Dividend declared of $0.21 per share, an increase of $0.01 per share, or 5 percent, over the prior quarter.  The dividend was the 128th consecutive quarterly dividend.

Financial Highlights

 At or for the Three Months ended
(Dollars in thousands, except per share and market data)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
Operating results     
Net income$31,255  31,041  28,682 
Basic earnings per share$0.41  0.41  0.38 
Diluted earnings per share$0.41  0.41  0.38 
Dividends declared per share 1$0.21  0.50  0.20 
Market value per share     
Closing$33.93  36.23  25.42 
High$38.03  37.66  26.34 
Low$32.47  27.50  22.19 
Selected ratios and other data     
Number of common stock shares outstanding76,619,952  76,525,402  76,168,388 
Average outstanding shares - basic76,572,116  76,525,402  76,126,251 
Average outstanding shares - diluted76,633,283  76,615,272  76,173,417 
Return on average assets (annualized)1.35% 1.33% 1.28%
Return on average equity (annualized)11.19% 10.82% 10.53%
Efficiency ratio55.57% 55.08% 56.53%
Dividend payout ratio 151.22% 121.95% 52.63%
Loan to deposit ratio78.91% 78.10% 74.65%
Number of full time equivalent employees2,224  2,222  2,184 
Number of locations142  142  144 
Number of ATMs161  166  167 
__________
1 Includes a special dividend declared of $0.30 per share for the three months ended December 31, 2016.

KALISPELL, Mont., April 20, 2017 (GLOBE NEWSWIRE) -- Glacier Bancorp, Inc. (Nasdaq:GBCI) reported net income of $31.3 million for the current quarter, an increase of $2.6 million, or 9 percent, from the $28.7 million of net income for the prior year first quarter.  Diluted earnings per share for the current quarter was $0.41 per share, an increase of $0.03, or 8 percent, from the prior year first quarter diluted earnings per share of $0.38.  “This strong first quarter performance is a great start to 2017 for Glacier Bancorp,” said Randy Chesler, President and Chief Executive Officer.  “Our 13 Bank divisions and the supporting staff groups did an excellent job,” Chesler said.

Asset Summary

       $ Change from
(Dollars in thousands)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
 Dec 31,
 2016
 Mar 31,
 2016
Cash and cash equivalents$234,004  152,541  150,861  81,463  83,143 
Investment securities, available-for-sale    2,314,521  2,425,477  2,604,625  (110,956) (290,104)
Investment securities, held-to-maturity667,388  675,674  691,663  (8,286) (24,275)
Total investment securities2,981,909  3,101,151  3,296,288  (119,242) (314,379)
Loans receivable         
Residential real estate685,458  674,347  685,026  11,111  432 
Commercial real estate3,056,372  2,990,141  2,680,691  66,231  375,681 
Other commercial1,462,110  1,342,250  1,172,956  119,860  289,154 
Home equity433,554  434,774  423,895  (1,220) 9,659 
Other consumer239,480  242,951  234,625  (3,471) 4,855 
Loans receivable5,876,974  5,684,463  5,197,193  192,511  679,781 
Allowance for loan and lease losses(129,226) (129,572) (130,071) 346  845 
Loans receivable, net5,747,748  5,554,891  5,067,122  192,857  680,626 
Other assets590,247  642,017  606,471  (51,770) (16,224)
Total assets$9,553,908  9,450,600  9,120,742  103,308  433,166 

Total investment securities of $2.982 billion at March 31, 2017 decreased $119 million, or 4 percent, during the current quarter and decreased $314 million, or 10 percent, from the prior year first quarter.  The decrease in the investment portfolio resulted from the Company redeploying the investment securities portfolio cash flow into the Company’s higher yielding loan portfolio.  Investment securities represented 31 percent of total assets at March 31, 2017 compared to 33 percent of total assets at December 31, 2016 and 36 percent of total assets at March 31, 2016.

The Company experienced another strong quarter for loan growth with an increase of $193 million, or 14 percent annualized, during the current quarter.  The loan category with the largest increase was other commercial loans which increased $120 million, or 9 percent, and included an increase of $42 million from municipal loans.   Excluding the acquisition of Treasure State Bank (“TSB”), the loan portfolio increased $628 million, or 12 percent, since March 31, 2016 with the primary increase coming from growth in commercial real estate and other commercial loans of $351 million and $281 million, respectively.  “First quarter loan growth was strong, driven by municipal lending growth and broad based activity across our thirteen Bank divisions,” Chesler said.

Credit Quality Summary

 At or for the
Three Months
ended
 At or for the
Year ended
 At or for the
Three Months
ended
(Dollars in thousands)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
Allowance for loan and lease losses     
Balance at beginning of period$129,572  129,697  129,697 
Provision for loan losses1,598  2,333  568 
Charge-offs(4,229) (11,496) (1,163)
Recoveries2,285  9,038  969 
Balance at end of period$129,226  129,572  130,071 
Other real estate owned$17,771  20,954  22,085 
Accruing loans 90 days or more past due3,028  1,099  4,615 
Non-accrual loans50,674  49,332  53,523 
Total non-performing assets$71,473  71,385  80,223 
Non-performing assets as a percentage of subsidiary assets0.75% 0.76% 0.88%
Allowance for loan and lease losses as a percentage of non-performing loans  241% 257% 224%
Allowance for loan and lease losses as a percentage of total loans2.20% 2.28% 2.50%
Net charge-offs as a percentage of total loans0.03% 0.04% %
Accruing loans 30-89 days past due$39,160  25,617  23,996 
Accruing troubled debt restructurings$38,955  52,077  53,311 
Non-accrual troubled debt restructurings$19,479  21,693  23,879 
U.S. government guarantees included in non-performing assets$1,690  1,746  2,247 

Non-performing assets at March 31, 2017 were $71.5 million, with a slight increase from the prior quarter and a decrease of $8.8 million, or 11 percent, from a year ago.  Non-performing assets as a percentage of subsidiary assets at March 31, 2017 was 0.75 percent, which was a decrease of 13 basis points from the prior year first quarter of 0.88 percent.  Early stage delinquencies (accruing loans 30-89 days past due) of $39.2 million at March 31, 2017 increased $13.5 million from the prior quarter and increased $15.2 million from the prior year first quarter with half of the increase from one loan that the Company is currently in the process of evaluating.   The allowance for loan and lease losses (“allowance”) as a percent of total loans outstanding at March 31, 2017 was 2.20 percent, a decrease of 8 basis points from 2.28 percent at December 31, 2016.

Credit Quality Trends and Provision for Loan Losses

(Dollars in thousands)  Provision
for Loan
Losses
 Net
Charge-Offs
(Recoveries)
 ALLL
as a Percent
of Loans
 Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
 Non-Performing
Assets to
Total Subsidiary
Assets
First quarter 2017$1,598  $1,944  2.20% 0.67% 0.75%
Fourth quarter 20161,139  4,101  2.28% 0.45% 0.76%
Third quarter 2016626  478  2.37% 0.49% 0.84%
Second quarter 2016  (2,315) 2.46% 0.44% 0.82%
First quarter 2016568  194  2.50% 0.46% 0.88%
Fourth quarter 2015411  1,482  2.55% 0.38% 0.88%
Third quarter 2015826  577  2.68% 0.37% 0.97%
Second quarter 2015282  (381) 2.71% 0.59% 0.98%

Net charge-offs for the current quarter were $1.9 million compared to $4.1 million for the prior quarter and $194 thousand from the same quarter last year.  The quarterly net charge-offs continue to experience a fair amount of volatility on a quarterly basis.  There was $1.6 million of current quarter provision for loan losses, compared to $1.1 million in the prior quarter and $568 thousand in the prior year first quarter.  Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of the loan loss provision.

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release.  The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.

Liability Summary

       $ Change from
(Dollars in thousands)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
 Dec 31,
 2016
 Mar 31,
 2016
Deposits         
Non-interest bearing deposits$2,049,476  2,041,852  1,887,004  7,624  162,472 
NOW and DDA accounts1,596,353  1,588,550  1,448,454  7,803  147,899 
Savings accounts1,035,023  996,061  879,541  38,962  155,482 
Money market deposit accounts1,516,731  1,464,415  1,411,970  52,316  104,761 
Certificate accounts941,628  948,714  1,063,735  (7,086) (122,107)
Core deposits, total7,139,211  7,039,592  6,690,704  99,619  448,507 
Wholesale deposits340,946  332,687  325,490  8,259  15,456 
Deposits, total7,480,157  7,372,279  7,016,194  107,878  463,963 
Repurchase agreements497,187  473,650  445,960  23,537  51,227 
Federal Home Loan Bank advances  211,627  251,749  313,969  (40,122) (102,342)
Other borrowed funds8,894  4,440  6,633  4,454  2,261 
Subordinated debentures126,027  125,991  125,884  36  143 
Other liabilities94,776  105,622  118,422  (10,846) (23,646)
Total liabilities$8,418,668  8,333,731  8,027,062  84,937  391,606 

The Company benefited from the current quarter growth in core deposits which increased $99.6 million, or 6 percent annualized, from the prior quarter.  Excluding the TSB acquisition, core deposits increased $390 million, or 6 percent, from March 31, 2016.  Non-interest bearing deposits of $2.049 billion at March 31, 2017 increased $7.6 million, or 37 basis points, from the prior quarter.  Excluding the TSB acquisition, non-interest bearing deposits increased $149 million, or 8 percent, from March 31, 2016.

Securities sold under agreements to repurchase (“repurchase agreements”) of $497 million at March 31, 2017 increased $23.5 million, or 5 percent, from the prior quarter and increased $51.2 million, or 11 percent, from the prior year first quarter.  Federal Home Loan Bank (“FHLB”) advances of $212 million at March 31, 2017 decreased $40.1 million, or 16 percent, from the prior quarter and decreased $102 million, or 33 percent, from the prior year first quarter due to the increase in deposits.

Stockholders’ Equity Summary

       $ Change from
(Dollars in thousands, except per share data)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
 Dec 31,
 2016
 Mar 31,
 2016
Common equity$1,139,652  1,124,251  1,088,359  15,401  51,293 
Accumulated other comprehensive (loss) income  (4,412) (7,382) 5,321  2,970  (9,733)
Total stockholders’ equity1,135,240  1,116,869  1,093,680  18,371  41,560 
Goodwill and core deposit intangible, net(158,799) (159,400) (154,396) 601  (4,403)
Tangible stockholders’ equity$976,441  957,469  939,284  18,972  37,157 


Stockholders’ equity to total assets11.88%   11.82%   11.99%        
Tangible stockholders’ equity to total tangible assets      10.39% 10.31% 10.48%    
Book value per common share$14.82  14.59  14.36  0.23  0.46 
Tangible book value per common share$12.74  12.51  12.33  0.23  0.41 

Tangible stockholders’ equity of $976 million at March 31, 2017 increased $19.0 million, or 2 percent, from the prior quarter primarily as a result of earnings retention and an increase in accumulated other comprehensive income.  Tangible stockholders’ equity increased $37.2 million, or 4 percent, from a year ago, the result of earnings retention and $10.5 million of Company stock issued in connection with the TSB acquisition; such increases more than offset the increase in goodwill and other intangibles from the acquisition and the decrease in accumulated other comprehensive income.  Tangible book value per common share at quarter end increased $0.23 per share from the prior quarter and increased $0.41 per share from a year ago.

Cash Dividend
On March 29, 2017, the Company’s Board of Directors declared a quarterly cash dividend of $0.21 per share, an increase of $0.01 per share, or 5 percent.  The dividend was payable April 20, 2017 to shareholders of record April 11, 2017.  Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.

Operating Results for Three Months Ended March 31, 2017
Compared to December 31, 2016 and March 31, 2016

Income Summary

 Three Months ended $ Change from
(Dollars in thousands)Mar 31,
 2017
   Dec 31,
 2016
   Mar 31,
 2016
   Dec 31,
 2016
   Mar 31,
 2016
Net interest income         
Interest income$87,628  87,759  84,381  (131) 3,247 
Interest expense7,366  7,214  7,675  152  (309)
Total net interest income80,262  80,545  76,706  (283) 3,556 
Non-interest income         
Service charges and other fees15,633  15,645  14,681  (12) 952 
Miscellaneous loan fees and charges        980  1,234  1,021  (254) (41)
Gain on sale of loans6,358  9,765  5,992  (3,407) 366 
(Loss) gain on sale of investments(100) (757) 108  657  (208)
Other income2,818  2,127  2,450  691  368 
Total non-interest income25,689  28,014  24,252  (2,325) 1,437 
 $105,951  108,559  100,958  (2,608) 4,993 
Net interest margin (tax-equivalent)4.03% 4.02% 4.01%    

Net Interest Income
In the current quarter, interest income of $87.6 million decreased $131 thousand, or 15 basis points, from the prior quarter which was primarily attributable to two less days during the current quarter.  Current quarter interest income increased $3.2 million, or 4 percent, over the prior year first quarter.  Current quarter interest income on commercial loans increased $5.5 million, or 12 percent, from the prior year first quarter which more than offset the $1.9 million decrease in investment interest income.

The current quarter interest expense of $7.4 million increased $152 thousand, or 2 percent, from the prior quarter and decreased $309 thousand, or 4 percent, from the prior year first quarter.  The total cost of funding (including non-interest bearing deposits) for the current quarter was 37 basis points compared to 36 basis points for the prior quarter and 39 basis points for the prior year first quarter.

The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 4.03 percent compared to 4.02 percent in the prior quarter which was attributable to an increase in the earning asset yields from the continuing shift of lower yielding investments to higher yielding loans.  The current quarter net interest margin increased 2 basis points over the prior year first quarter net interest margin of 4.01 percent, due to a 2 basis points decrease in cost of funds and the remix of earning assets to higher yielding loans. “The Bank divisions’ focus on growing core deposits combined with the shift of cash flow from the investment portfolio into higher yielding loans supported the current quarter’s 4.03 percent net interest margin,” said Ron Copher, Chief Financial Officer.

Non-interest Income
Non-interest income for the current quarter totaled $25.7 million, a decrease of $2.3 million, or 8 percent, from the prior quarter and an increase of $1.4 million, or 6 percent, over the same quarter last year.  Service fee income of $15.6 million, increased by $952 thousand, or 6 percent, from the prior year first quarter as a result of the increased number of accounts.  Gain on sale of loans for the current quarter decreased $3.4 million, or 35 percent, from the prior quarter and was driven by the seasonal activity.  Gain on sale of loans for the current quarter increased $366 thousand, or 6 percent, from the prior year first quarter.  Other income of $2.8 million, increased $691 thousand, or 32 percent, over the prior quarter and increased $368 thousand, or 15 percent, over the prior year first quarter principally due to the current quarter gain on sale of other real estate owned (“OREO”).  Other income included a gain of $967 thousand from the sale of OREO and operating revenue of $15 thousand from OREO, a combined total of $982 thousand for the current quarter compared to $481 thousand for the prior quarter and $214 thousand for the prior year first quarter.

Non-interest Expense Summary

 Three Months ended $ Change from
(Dollars in thousands)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
 Dec 31,
 2016
 Mar 31,
 2016
Compensation and employee benefits$39,246  38,826  36,941  420  2,305 
Occupancy and equipment6,646  6,692  6,676  (46) (30)
Advertising and promotions1,973  2,125  2,125  (152) (152)
Data processing3,124  3,409  3,373  (285) (249)
Other real estate owned273  2,076  390  (1,803) (117)
Regulatory assessments and insurance    1,061  1,048  1,508  13  (447)
Core deposit intangibles amortization601  608  797  (7) (196)
Other expenses10,420  11,933  10,546  (1,513) (126)
Total non-interest expense$63,344  66,717  62,356  (3,373) 988 

The Company consolidated its Bank divisions’ individual core database systems into a single core database and re-issued debit cards with chip technology during 2016 (the Core Consolidation Project or “CCP”).  Expenses related to the CCP were $741 thousand in the fourth quarter of 2016 and $834 thousand during the first quarter of 2016. Excluding CCP expenses, non-interest expense for the current quarter decreased $2.6 million, or 4 percent, over the prior quarter and increased $1.8 million, or 4 percent, over the prior year first quarter.

Compensation and employee benefits for the current quarter increased by $2.3 million, or 6 percent, from the prior year first quarter due to salary increases, vesting of restricted stock awards and the increased number of employees, including increases from the TSB acquisition.  The current quarter OREO expense of $273 thousand included $234 thousand of operating expense, $21 thousand of fair value write-downs, and $18 thousand of loss from the sales of OREO.  The current quarter other expenses decreased $1.5 million over the prior quarter primarily from decreases related to CCP, acquisition related expenses, and expenses connected with equity investments in New Market Tax Credit projects.  Current quarter other expenses decreased $126 thousand, or 1 percent, from the prior year first quarter which was driven by decreased costs from CCP.

Efficiency Ratio
The current quarter efficiency ratio was 55.57 percent, a 49 basis points increase from the prior quarter efficiency ratio of 55.08 percent.  Although there was a reduction in expenses, the decrease in gain on sale of loans during the current quarter drove the increase in the efficiency ratio from the prior quarter.  The current quarter efficiency ratio decreased 96 basis points from the prior year first quarter ratio of 56.53 percent resulting from the increase in interest income on commercial loans, which was greater than the increase in non-interest expense.

Forward-Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning.  These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control.  In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.  The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:

  • the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;
  • changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and profitability;
  • changes in the cost and scope of insurance from the FDIC and other third parties;
  • legislative or regulatory changes, including increased banking and consumer protection regulation that adversely affect the Company’s business;
  • ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;
  • costs or difficulties related to the completion and integration of acquisitions;
  • the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
  • reduced demand for banking products and services;
  • the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain (and maintain) customers;
  • competition among financial institutions in the Company's markets may increase significantly;
  • the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
  • the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;
  • consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
  • dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank divisions;
  • material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;
  • natural disasters, including fires, floods, earthquakes, and other unexpected events;
  • the Company’s success in managing risks involved in the foregoing; and
  • the effects of any reputational damage to the Company resulting from any of the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

Conference Call Information
A conference call for investors is scheduled for 11:00 a.m. Eastern Time on Friday, April 21, 2017.  The conference call will be accessible by telephone and through the Internet. Interested individuals are invited to listen to the call by telephone at 877-561-2748 and the conference ID is 5756292.  To participate on the webcast, log on to: http://edge.media-server.com/m/p/bi5xib4n. If you are unable to participate during the live webcast, the call will be archived on our Web site, www.glacierbancorp.com, or by calling 855-859-2056 with the ID 5756292 until May 5, 2017.

About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. is a regional bank holding company providing commercial banking services in 88 communities in Montana, Idaho, Utah, Washington, Wyoming and Colorado. Glacier Bancorp, Inc. is headquartered in Kalispell, Montana, and is the parent company for Glacier Bank, Kalispell and Bank divisions First Security Bank of Missoula; Valley Bank of Helena; Big Sky Western Bank, Bozeman; Western Security Bank, Billings; and First Bank of Montana, Lewistown, all operating in Montana; as well as Mountain West Bank, Coeur d’Alene operating in Idaho, Utah and Washington; Citizens Community Bank, Pocatello, operating in Idaho; 1st Bank, Evanston, operating in Wyoming and Utah; First Bank of Wyoming, Powell and First State Bank, Wheatland, each operating in Wyoming; North Cascades Bank, Chelan, operating in Washington; and Bank of the San Juans, Durango, operating in Colorado. 

Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition
 
(Dollars in thousands, except per share data)March 31,
 2017
 December 31,
 2016
 March 31,
 2016
Assets     
Cash on hand and in banks$124,501  135,268  104,222 
Federal funds sold190    1,400 
Interest bearing cash deposits109,313  17,273  45,239 
Cash and cash equivalents234,004  152,541  150,861 
Investment securities, available-for-sale2,314,521  2,425,477  2,604,625 
Investment securities, held-to-maturity667,388  675,674  691,663 
Total investment securities2,981,909  3,101,151  3,296,288 
Loans held for sale25,649  72,927  40,484 
Loans receivable5,876,974  5,684,463  5,197,193 
Allowance for loan and lease losses(129,226) (129,572) (130,071)
Loans receivable, net5,747,748  5,554,891  5,067,122 
Premises and equipment, net175,283  176,198  192,951 
Other real estate owned17,771  20,954  22,085 
Accrued interest receivable48,043  45,832  47,363 
Deferred tax asset64,575  67,121  55,773 
Core deposit intangible, net11,746  12,347  13,758 
Goodwill147,053  147,053  140,638 
Non-marketable equity securities23,944  25,550  24,199 
Other assets76,183  74,035  69,220 
Total assets$9,553,908  9,450,600  9,120,742 
Liabilities     
Non-interest bearing deposits$2,049,476  2,041,852  1,887,004 
Interest bearing deposits5,430,681  5,330,427  5,129,190 
Securities sold under agreements to repurchase497,187  473,650  445,960 
FHLB advances211,627  251,749  313,969 
Other borrowed funds8,894  4,440  6,633 
Subordinated debentures126,027  125,991  125,884 
Accrued interest payable3,467  3,584  3,608 
Other liabilities91,309  102,038  114,814 
Total liabilities8,418,668  8,333,731  8,027,062 
Stockholders’ Equity     
Preferred shares, $0.01 par value per share, 1,000,000  shares authorized, none issued or outstanding     
Common stock, $0.01 par value per share, 117,187,500  shares authorized766  765  762 
Paid-in capital749,381  749,107  736,664 
Retained earnings - substantially restricted389,505  374,379  350,933 
Accumulated other comprehensive (loss) income(4,412) (7,382) 5,321 
Total stockholders’ equity1,135,240  1,116,869  1,093,680 
Total liabilities and stockholders’ equity$9,553,908  9,450,600  9,120,742 


Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations
 
 Three Months ended
(Dollars in thousands, except per share data)March 31,
 2017
 December 31,
 2016
 March 31,
 2016
Interest Income     
Investment securities$21,939  21,645  23,883 
Residential real estate loans7,918  8,463  8,285 
Commercial loans49,970  49,750  44,503 
Consumer and other loans7,801  7,901  7,710 
Total interest income87,628  87,759  84,381 
Interest Expense     
Deposits4,440  4,497  4,795 
Securities sold under agreements to repurchase382  325  318 
Federal Home Loan Bank advances1,510  1,377  1,652 
Federal funds purchased and other borrowed funds15  18  18 
Subordinated debentures1,019  997  892 
Total interest expense7,366  7,214  7,675 
Net Interest Income80,262  80,545  76,706 
Provision for loan losses1,598  1,139  568 
Net interest income after provision for loan losses78,664  79,406  76,138 
Non-Interest Income     
Service charges and other fees15,633  15,645  14,681 
Miscellaneous loan fees and charges980  1,234  1,021 
Gain on sale of loans6,358  9,765  5,992 
(Loss) gain on sale of investments(100) (757) 108 
Other income2,818  2,127  2,450 
Total non-interest income25,689  28,014  24,252 
Non-Interest Expense     
Compensation and employee benefits39,246  38,826  36,941 
Occupancy and equipment6,646  6,692  6,676 
Advertising and promotions1,973  2,125  2,125 
Data processing3,124  3,409  3,373 
Other real estate owned273  2,076  390 
Regulatory assessments and insurance1,061  1,048  1,508 
Core deposit intangibles amortization601  608  797 
Other expenses10,420  11,933  10,546 
Total non-interest expense63,344  66,717  62,356 
Income Before Income Taxes41,009  40,703  38,034 
Federal and state income tax expense9,754  9,662  9,352 
Net Income$31,255  31,041  28,682 



Glacier Bancorp, Inc.
Average Balance Sheets
 
 Three Months ended
 March 31, 2017 March 31, 2016
(Dollars in thousands)Average
Balance
 Interest &
Dividends
 Average
Yield/
Rate
 Average
Balance
 Interest &
Dividends
 Average
Yield/
Rate
Assets           
Residential real estate loans$709,432  $7,918  4.46% $726,270  $8,285  4.56%
Commercial loans 14,372,299  51,335  4.76% 3,749,929  45,335  4.86%
Consumer and other loans672,480  7,801  4.70% 653,839  7,710  4.74%
Total loans 25,754,211  67,054  4.73% 5,130,038  61,330  4.81%
Tax-exempt investment securities 31,245,358  17,761  5.70% 1,352,683  19,383  5.73%
Taxable investment securities 41,857,335  10,575  2.28% 1,999,000  11,461  2.29%
Total earning assets8,856,904  95,390  4.37% 8,481,721  92,174  4.37%
Goodwill and intangibles159,089      154,790     
Non-earning assets369,274      390,891     
Total assets$9,385,267      $9,027,402     
Liabilities           
Non-interest bearing deposits$1,970,654  $  % $1,863,389  $  %
NOW and DDA accounts1,575,928  247  0.06% 1,465,181  293  0.08%
Savings accounts1,015,108  146  0.06% 863,764  104  0.05%
Money market deposit accounts1,490,198  565  0.15% 1,406,718  553  0.16%
Certificate accounts953,527  1,333  0.57% 1,071,055  1,564  0.59%
Wholesale deposits 5332,255  2,149  2.62% 335,126  2,281  2.74%
FHLB advances271,225  1,510  2.23% 308,040  1,652  2.12%
Repurchase agreements and  other borrowed funds562,628  1,416  1.02% 521,565  1,228  0.95%
Total funding liabilities8,171,523  7,366  0.37% 7,834,838  7,675  0.39%
Other liabilities81,419      96,701     
Total liabilities8,252,942      7,931,539     
Stockholders’ Equity           
Common stock766      761     
Paid-in capital748,851      736,398     
Retained earnings389,798      351,536     
Accumulated other comprehensive  (loss) income(7,090)     7,168     
Total stockholders’ equity1,132,325      1,095,863     
Total liabilities and stockholders’ equity$9,385,267      $9,027,402     
Net interest income (tax-equivalent)  $88,024      $84,499   
Net interest spread (tax-equivalent)    4.00%     3.98%
Net interest margin (tax-equivalent)    4.03%     4.01%
_____________
Includes tax effect of $1.4 million and $832 thousand on tax-exempt municipal loan and lease income for the three months ended March 31, 2017 and 2016, respectively.
2  Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale.  Non-accrual loans were included in the average volume for the entire period.
Includes tax effect of $6.1 million and $6.6 million on tax-exempt investment securities income for the three months ended March 31, 2017 and 2016, respectively.
Includes tax effect of $338 thousand and $352 thousand on federal income tax credits for the three months ended March 31, 2017 and 2016, respectively.
Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.

 

Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification
 
 Loans Receivable, by Loan Type % Change from
(Dollars in thousands)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
 Dec 31,
 2016
 Mar 31,
 2016
Custom and owner occupied construction$92,835  $86,233  $68,893  8% 35%
Pre-sold and spec construction68,736  66,184  59,220  4% 16%
Total residential construction161,571  152,417  128,113  6% 26%
Land development78,042  75,078  59,539  4% 31%
Consumer land or lots94,840  97,449  93,922  (3)% 1%
Unimproved land66,857  69,157  73,791  (3)% (9)%
Developed lots for operative builders13,046  13,254  12,973  (2)% 1%
Commercial lots26,639  30,523  23,558  (13)% 13%
Other construction272,184  257,769  166,378  6% 64%
Total land, lot, and other construction551,608  543,230  430,161  2% 28%
Owner occupied988,544  977,932  944,411  1% 5%
Non-owner occupied964,913  929,729  806,856  4% 20%
Total commercial real estate1,953,457  1,907,661  1,751,267  2% 12%
Commercial and industrial739,475  686,870  664,855  8% 11%
Agriculture411,094  407,208  372,616  1% 10%
1st lien839,387  877,893  841,848  (4)% %
Junior lien54,801  58,564  63,162  (6)% (13)%
Total 1-4 family894,188  936,457  905,010  (5)% (1)%
Multifamily residential162,636  184,068  197,267  (12)% (18)%
Home equity lines of credit405,309  402,614  379,866  1% 7%
Other consumer153,159  155,193  150,047  (1)% 2%
Total consumer558,468  557,807  529,913  % 5%
Other470,126  381,672  258,475  23% 82%
Total loans receivable, including  loans held for sale    5,902,623  5,757,390  5,237,677  3% 13%
Less loans held for sale 1(25,649) (72,927) (40,484) (65)% (37)%
Total loans receivable$5,876,974  $5,684,463  $5,197,193  3% 13%
_________
1 Loans held for sale are primarily 1st lien 1-4 family loans.



Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification
 
  

Non-performing Assets, by Loan Type
 Non-
Accrual
Loans
 Accruing
Loans 90 Days
or More Past Due
 Other
Real Estate
Owned
(Dollars in thousands)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
 Mar 31,
 2017
 Mar 31,
 2017
 Mar 31,
 2017
Custom and owner occupied construction$    995       
Pre-sold and spec construction227  226    227     
Total residential construction227  226  995  227     
Land development8,856  9,864  18,190  1,482    7,374 
Consumer land or lots1,728  2,137  1,751  754    974 
Unimproved land12,017  11,905  11,651  8,137    3,880 
Developed lots for operative builders116  175  457      116 
Commercial lots1,255  1,466  1,333      1,255 
Total land, lot and other construction    23,972  25,547  33,382  10,373    13,599 
Owner occupied17,956  18,749  12,130  16,109  148  1,699 
Non-owner occupied3,194  3,426  4,354  3,194     
Total commercial real estate21,150  22,175  16,484  19,303  148  1,699 
Commercial and industrial4,466  5,184  6,046  4,298  65  103 
Agriculture1,878  1,615  3,220  1,488  390   
1st lien10,047  9,186  11,041  8,037  296  1,714 
Junior lien1,335  1,167  1,111  1,286  49   
Total 1-4 family11,382  10,353  12,152  9,323  345  1,714 
Multifamily residential388  400  432  388     
Home equity lines of credit6,008  5,494  5,432  5,136  232  640 
Other consumer202  391  280  138  48  16 
Total consumer6,210  5,885  5,712  5,274  280  656 
Other1,800    1,800    1,800   
Total$71,473  71,385  80,223  50,674  3,028  17,771 

 

Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
 
 Accruing 30-89 Days Delinquent Loans,
by Loan Type
 % Change from
(Dollars in thousands)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
 Dec 31,
 2016
 Mar 31,
 2016
Custom and owner occupied construction$380  $1,836  $  (79)% n/m 
Pre-sold and spec construction488    304  n/m  61%
Total residential construction868  1,836  304  (53)% 186%
Land development  154  198  (100)% (100)%
Consumer land or lots432  638  796  (32)% (46)%
Unimproved land938  1,442  1,284  (35)% (27)%
Commercial lots258      n/m  n/m 
Other construction7,125      n/m  n/m 
Total land, lot and other construction              8,753  2,234  2,278  292% 284%
Owner occupied6,686  2,307  4,552  190% 47%
Non-owner occupied405  1,689  1,466  (76)% (72)%
Total commercial real estate7,091  3,996  6,018  77% 18%
Commercial and industrial6,796  3,032  4,907  124% 38%
Agriculture3,567  1,133  659  215% 441%
1st lien7,132  7,777  5,896  (8)% 21%
Junior lien848  1,016  759  (17)% 12%
Total 1-4 family7,980  8,793  6,655  (9)% 20%
Multifamily Residential2,028  10    20,180% n/m 
Home equity lines of credit703  1,537  2,528  (54)% (72)%
Other consumer1,317  1,180  607  12% 117%
Total consumer2,020  2,717  3,135  (26)% (36)%
Other57  1,866  40  (97)% 43%
Total$39,160  $25,617  $23,996  53% 63%
__________
n/m - not measurable


Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)
 
 Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type
 Charge-Offs Recoveries
(Dollars in thousands)Mar 31,
 2017
 Dec 31,
 2016
 Mar 31,
 2016
 Mar 31,
 2017
 Mar 31,
 2017
Custom and owner occupied construction$  (1)      
Pre-sold and spec construction(11) 786  (28)   11 
Total residential construction(11) 785  (28)   11 
Land development(33) (2,661) (100)   33 
Consumer land or lots(57) (688) (240)   57 
Unimproved land(96) (184) (34)   96 
Developed lots for operative builders(5) (27) (12)   5 
Commercial lots(2) 27  23    2 
Total land, lot and other construction  (193) (3,533) (363)   193 
Owner occupied795  1,196  (27) 888  93 
Non-owner occupied(1) 44  (1)   1 
Total commercial real estate794  1,240  (28) 888  94 
Commercial and industrial344  (370) 69  470  126 
Agriculture(3) 50  (1)   3 
1st lien(15) 487  47  44  59 
Junior lien(16) 60  (15)   16 
Total 1-4 family(31) 547  32  44  75 
Multifamily residential  229  229     
Home equity lines of credit12  611  179  75  63 
Other consumer(11) 257  95  73  84 
Total consumer1  868  274  148  147 
Other1,043  2,642  10  2,679  1,636 
Total$1,944  2,458  194  4,229  2,285 


Visit our website at www.glacierbancorp.com 


            

Contact Data