First Financial Northwest, Inc. Reports Second Quarter Net Income of $1.9 Million or $0.18 per Diluted Share


RENTON, Wash., July 26, 2017 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the “Company”) (NASDAQ:FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today reported net income for the quarter ended June 30, 2017, of $1.9 million, or $0.18 per diluted share, compared to net income of $2.3 million, or $0.22 per diluted share, for the quarter ended March 31, 2017, and $1.4 million, or $0.11 per diluted share, for the quarter ended June 30, 2016. In the first six months of 2017, net income was $4.2 million, or $0.40 per diluted share, compared to net income of $3.3 million, or $0.26 per diluted share, for the comparable six‑month period in 2016.

The Company also announced that the Bank has received Federal Deposit Insurance Corporation and Washington State Department of Financial Institutions approval for the acquisition of four branches located in King and Snohomish counties from Opus Bank. The transaction is scheduled to close during the third quarter of 2017, subject to customary closing conditions. In connection with the transaction, the Bank will assume approximately $102 million in deposits associated with the branches, based on deposits as of December 31, 2016, for a deposit premium of 3.125%, based on the prior 20-day average deposit balance at the time the transaction closes. Certain expenses relating to this transaction are required to be expensed as-incurred, including approximately $319,000 in data processing, legal and other conversion-related expenses recognized during the quarter ended June 30, 2017.

Net loans receivable increased to $861.7 million at June 30, 2017, from $838.8 million at March 31, 2017, and $766.0 million at June 30, 2016.

The Company recorded a $100,000 provision for loan losses in the quarter ended June 30, 2017, compared to a $200,000 provision for loan losses in the quarter ended March 31, 2017, and a $600,000 provision for loan losses in the quarter ended June 30, 2016. The provision for loan losses in the most recent quarter was primarily due to the growth in net loan receivables, offset by payoffs and credit improvements to certain adversely graded loans. The provisions in the prior periods were also primarily due to growth in net loans receivable during those quarters.

“We were pleased with our loan growth and the opening of a new office during the quarter,” stated Joseph W. Kiley III, President and Chief Executive Officer. “Average balances of net loans receivable increased to $844.9 million for the quarter ended June 30, 2017, compared to $825.3 million for the quarter ended March 31, 2017, and $726.1 million for the quarter ended June 30, 2016.  We are also pleased to report that our aircraft lending platform continues to gain momentum in the first half of 2017, with balances increasing to $6.2 million at June 30, 2017, compared to $2.8 million at March 31, 2017, and none at June 30, 2016,” continued Kiley.

“We recently opened a new branch office in the Crossroads area of Bellevue, Washington, and have received regulatory approval for a new office at The Junction, a new, mixed use development in Bothell, Washington, scheduled to open in the fourth quarter of 2017. Both of these offices utilize our state-of-the-art branch model implementing a smaller, efficient footprint, and are staffed with experienced local bankers,” concluded Kiley.

The following table presents a breakdown of our total deposits and average cost of funds by branch office (unaudited):

 Three Months Ended June 30, 2017 
 Period-End Balance   
 Noninterest-bearing demand  Interest-bearing demand Statement savings  Money market  Certificates
of deposit, retail
 Certificates
of deposit, brokered
 Total  Average cost of deposits
          (Dollars in thousands)         
King County               
Renton$  31,899 $  17,689 $  25,909 $  199,682 $  327,788 $  - $  602,967      0.88%
Landing   426    319    26    9,163    5,898    -    15,832 1.12 
Crossroads   8    4    -    1,731    25    -    1,768 1.03 
Total King County   32,333    18,012     25,935    210,576    333,711    -    620,567  
                
Snohomish County               
Mill Creek   1,557    1,694    699    10,319    5,413    -    19,682 0.90 
Edmonds   1,236    1,353    34    11,311    5,904    -    19,838 1.01 
Total Snohomish County   2,793    3,047    733    21,630    11,317    -    39,520  
                
Total retail deposits   35,126    21,059    26,668    232,206    345,028    -    660,087 1.09 
Brokered deposits   -    -    -    -    -    75,488    75,488 1.67 
Total deposits$  35,126 $  21,059 $ 26,668 $  232,206 $  345,028 $ 75,488 $  735,575 0.98%
                        

As noted earlier, the Bank is expanding its footprint with the purchase of four branches from Opus Bank. These branches are located in Woodinville, Snohomish, Lake Stevens, and Arlington, Washington. As of December 31, 2016, the deposits in these locations totaled approximately $102 million and consisted of approximately 32% checking accounts, 51% savings and money market accounts, and 17% in certificates of deposit, carrying an aggregate cost of funds of approximately 0.56%. The final deposit composition and aggregate cost of funds will vary based on the composition of deposits acquired at the closing of the transaction. 

Additional highlights for the quarter ended June 30, 2017:

  • On May 22, 2017, the Company’s Board of Directors authorized the repurchase of up to 1.1 million shares of the Company’s common stock, or 10% of its outstanding shares, effective on May 30, 2017, and expiring on or before November 30, 2017. At June 30, 2017, the Company had repurchased 22,700 shares at an average price of $15.93 per share under this stock repurchase plan.
  • Money market account deposits increased to $232.2 million during the quarter ended June 30, 2017, an increase of $13.6 million, or 6.2%, from March 31, 2017, and increased $35.1 million, or 17.8%, from June 30, 2016.
  • Our portfolio of aircraft loans increased to $6.2 million at June 30, 2017, compared to $2.8 million at March 31, 2017.
  • The Company’s book value per share was $13.00 at June 30, 2017, compared to $12.84 at March 31, 2017, and $12.71 at June 30, 2016.
  • The Bank’s Tier 1 leverage and total capital ratios at June 30, 2017, were 11.5% and 15.2%, respectively, compared to 11.6% and 15.6% at March 31, 2017, and 12.0% and 15.7% at June 30, 2016.

Based on management’s evaluation of the adequacy of the Allowance for Loan and Lease Losses (“ALLL”), there was a $100,000 provision for loan losses for the quarter ended June 30, 2017. The following items contributed to this provision during the quarter:

  • The Company’s net loans receivable increased $22.9 million during the quarter to $861.7 million at June 30, 2017, from $838.8 million at March 31, 2017, and was $766.0 million at June 30, 2016.
  • During the quarter, the Bank received payoffs on adversely graded loans totaling $9.9 million. In addition, credit quality ratings were upgraded on loans totaling $4.3 million during the quarter, decreasing the amounts of reserve deemed necessary to set aside for those loans.
  • There were $85,000 in delinquent loans (loans over 30 days past due) at June 30, 2017, compared to no delinquent loans at March 31, 2017, and $720,000 at June 30, 2016.
  • Nonperforming loans declined to $583,000 at June 30, 2017, compared to $602,000 at March 31, 2017, and $1.1 million at June 30, 2016.
  • Nonperforming loans as a percentage of total loans remained low at 0.07% at both June 30, 2017, and March 31, 2017, compared to 0.14% at June 30, 2016.

The ALLL represented 1.29% of total loans receivable, net of undisbursed funds, at June 30, 2017, compared to 1.31% at March 31, 2017, and 1.30% at June 30, 2016. Nonperforming assets totaled $2.4 million at June 30, 2017, compared to $2.9 million at March 31, 2017, and $3.4 million at June 30, 2016.

The following table presents a breakdown of our nonperforming assets (unaudited):

       Three  
 Jun 30, Mar 31, Jun 30, Month One Year
  2017   2017   2016  Change Change
      (Dollars in thousands)        
Nonperforming loans:         
One-to-four family residential$ 528  $ 545  $   1,019  $ (17) $ (491)
Consumer   55     57     64     (2)    (9)
Total nonperforming loans   583     602     1,083     (19)    (500)
          
OREO   1,825     2,281     2,331     (456)    (506)
          
Total nonperforming assets (1)$ 2,408  $ 2,883  $  3,414  $ (475) $ (1,006)
          
Nonperforming assets as a percent of total assets 0.22%  0.27%  0.34%    

(1) The difference between nonperforming assets reported above, and the totals reported by other industry sources, is due to their inclusion of all Troubled Debt Restructured Loans (“TDRs”) as nonperforming loans, although 99.6% of our TDRs were performing in accordance with their restructured terms at June 30, 2017. The remaining 0.4% of TDRs that were nonperforming at June 30, 2017, are reported above as nonperforming loans.

OREO totaled $1.8 million at June 30, 2017, compared to $2.3 million at both March 31, 2017, and June 30, 2016, with the declining balance attributable to sales of properties and market value adjustments of OREO. We continue to actively market our OREO properties in an effort to minimize holding costs.

In circumstances where a customer is experiencing significant financial difficulties, the Company may elect to restructure the loan so the customer can continue to make payments while minimizing the potential loss to the Company. Such restructures must be classified as TDRs.

The following table presents a breakdown of our TDRs (unaudited):

 Jun 30,
2017
 Mar 31,
2017
 Jun 30,
2016
 Three
Month
Change
 One Year
Change
      (Dollars in thousands)       
Nonperforming TDRs:         
One-to-four family residential$ 106 $  109 $  189 $  (3) $  (83)
Total nonperforming TDRs    106    109     189    (3)    (83)
          
Performing TDRs:         
One-to-four family residential   19,152    21,790    30,116    (2,638)    (10,964)
Multifamily   1,146    1,152    1,580    (6)    (434)
Commercial real estate   3,660    3,683    4,941    (23)    (1,281)
Consumer   43    43    43    -     - 
Total performing TDRs   24,001    26,668    36,680    (2,667)    (12,679)
Total TDRs$  24,107 $  26,777 $  36,869 $  (2,670) $   (12,762)
                 

Net interest income for the second quarter of 2017 increased to $9.0 million, compared to $8.9 million for the first quarter of 2017, and $8.2 million in the second quarter of 2016, due primarily to the growth in average balances of loans outstanding.

Total interest income increased to $11.3 million during the quarter ended June 30, 2017, compared to $11.0 million during the quarter ended March 31, 2017, and $9.9 million in the quarter ended June 30, 2016. The increase related primarily to growth in average balances in loans receivable, including continued growth in higher yielding construction and commercial real estate loans.

Total interest expense was $2.3 million for the quarter ended June 30, 2017, compared to $2.1 million for the quarter ended March 31, 2017, and $1.7 million for the quarter ended June 30, 2016. The higher level of interest expense in the most recent two quarters compared to the quarter ended June 30, 2016, was the result of higher average deposit balances and Federal Home Loan Bank (“FHLB”) advances that were utilized primarily to fund the growth in net loans receivable, along with increased costs as a result of a higher interest rate environment. Average balances outstanding for FHLB advances were $184.4 million for the quarter ended June 30, 2017, compared to $171.5 million for the quarter ended March 31, 2017, and $123.1 million for the quarter ended June 30, 2016. A portion of this borrowing growth included the addition of $50 million in short term FHLB advances, concurrent with an interest rate swap for the same amount entered into in October 2016. Under the terms of the interest rate swap, the Bank committed to pay a fixed rate of 1.34% for five years on a notional amount of $50 million, and in exchange, will receive a floating rate of return paid quarterly, based on three-month LIBOR for the five-year term of the agreement. At June 30, 2017, the value of this interest rate swap was $1.1 million. The Bank entered into this arrangement in its efforts to manage its interest risk, providing protection in a rising rate environment. The average cost of FHLB advances and other borrowings was 1.24% for the quarter ended June 30, 2017, compared to 1.05% for the quarter ended March 31, 2017, and 0.89% for the quarter ended June 30, 2016. Brokered certificates of deposit totaled $75.5 million at June 30, 2017, and March 31, 2017, and $65.6 million at June 30, 2016.

The following table presents a breakdown of our total deposits (unaudited):

 Jun 30,
2017
 Mar 31,
2017
 Jun 30,
2016
 Three
Month
Change
 One Year
Change
Deposits:     (Dollars in thousands)     
Noninterest-bearing$ 35,126 $ 36,190 $ 25,137 $ (1,064) $ 9,989 
Interest-bearing demand   21,059    21,584    17,062    (525)    3,997 
Statement savings   26,668    27,415    31,143    (747)    (4,475)
Money market   232,206    218,578    197,129    13,628     35,077 
Certificates of deposit, retail   345,028    355,452    324,127    (10,424)    20,901 
Certificates of deposit, brokered   75,488    75,488    65,612    -      9,876 
Total deposits$ 735,575 $ 734,707 $ 660,210 $ 868  $ 75,365 
                 

Our net interest margin was 3.60% for the quarter ended June 30, 2017, compared to 3.64% for the quarter ended March 31, 2017, and 3.63% for the quarter ended June 30, 2016. The change between quarters is primarily attributed to increased costs associated with interest-bearing liabilities due to the recent increases in short term interest rates.

Noninterest income for the quarter ended June 30, 2017, totaled $731,000 compared to $535,000 for the quarter ended March 31, 2017, and $708,000 for the quarter ended June 30, 2016. The most recent quarterly change was due primarily to an increase in wealth management revenue to $307,000 for the quarter ended June 30, 2017, compared to $140,000 for the quarter ended March 31, 2017, and $281,000 for the quarter ended June 30, 2016. Loan related fees, a component of other noninterest income, increased to $120,000 in the quarter ended June 30, 2017, compared to $35,000 in the quarter ended March 31, 2017, and $81,000 in the quarter ended June 30, 2016, primarily due to higher levels of prepayment penalties in the second quarter of 2017. Net gain on sales of investments also increased to $56,000 in the quarter ended June 30, 2017, compared to no gain for either the quarter ended March 31, 2017, or the quarter ended June 30, 2016.

Noninterest expense for the quarter ended June 30, 2017, increased to $6.8 million from $6.1 million in the quarters ended March 31, 2017, and June 30, 2016. The increase in noninterest expense in the current quarter compared to the prior quarter was due primarily to higher expenses incurred to support the Company’s growth initiatives, including legal and data processing expenses related to the branch acquisitions discussed above, and as compared to the quarter ended June 30, 2016, higher salaries and employee benefits as a result of new hires and annual wage increases. Changes to the Company’s unfunded commitment reserve, which is included in other general and administrative expenses, also contributed to the increase in noninterest expense from the quarter ended March 31, 2017, with an expense of $98,000 in the quarter ended June 30, 2017, compared to a $41,000 recovery in the quarter ended March 31, 2017, but was down from the $153,000 expense in the quarter ended June 30, 2016. The increase in our construction lending activity was the primary reason for the greater increase to the unfunded commitment reserve in the quarter ended June 30, 2016. This unfunded commitment reserve expense can vary significantly each quarter, based on the amount believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities, and reflects changes in the amounts that the Company has committed to fund but has not yet disbursed.

The Company’s federal income tax provision also experienced significant variances during the periods presented. Specifically, in the quarter ended March 31, 2017, stock option exercises resulted in a significantly lower federal income tax provision as compared to the quarters ended June 30, 2017, and June 30, 2016, since similar stock option exercise activity did not occur in those two periods. These stock option exercises occurred at prices higher than originally estimated, resulting in higher allowable expense recognition for tax purposes.

First Financial Northwest, Inc. is the parent company of First Financial Northwest Bank; a Washington State chartered commercial bank headquartered in Renton, Washington, serving the Puget Sound Region through its five full-service banking offices, including its newest office in Bellevue, Washington. We are a part of the ABA NASDAQ Community Bank Index and the Russell 3000 Index. For additional information about us, please visit our website at ffnwb.com and click on the “Investor Relations” link at the bottom of the page.

Forward-looking statements:
When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the “SEC”), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially from those currently expected or projected in these forward-looking statements. Factors that could cause our actual results to differ materially from those described in the forward-looking statements, include, but are not limited to, the following: increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in the Company’s latest annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission – that are available on our website at www.ffnwb.com and on the SEC's website at www.sec.gov.

Any of the forward-looking statements that we make in this Press Release and in the other public statements are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2017 and beyond to differ materially from those expressed in any forward-looking statements made by, or on behalf of, us and could negatively affect our operating and stock performance.

 
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share data)
(Unaudited)
          
Assets Jun 30, 2017  Mar 31, 2017  Jun 30, 2016 Three
Month
Change
 One
Year
Change
          
Cash on hand and in banks$   7,418  $ 6,066  $ 6,051  22.3% 22.6%
Interest-earning deposits with banks    10,996      20,007      31,454  (45.0) (65.0)
Investments available-for-sale, at fair value   133,951      129,662     136,028  3.3  (1.5)
Loans receivable, net of allowance of $11,285, $11,158, and $10,134, respectively    861,672      838,768      766,046  2.7  12.5 
Premises and equipment, net    19,501      18,912      18,206  3.1  7.1 
Federal Home Loan Bank ("FHLB") stock, at cost    8,902      8,102      7,631  9.9  16.7 
Accrued interest receivable    3,165      3,389      3,158  (6.6) 0.2 
Deferred tax assets, net    2,620      2,907      3,438  (9.9) (23.8)
Other real estate owned ("OREO")    1,825      2,281      2,331  (20.0) (21.7)
Bank owned life insurance ("BOLI"), net    28,721      27,534      23,700  4.3  21.2 
Prepaid expenses and other assets    2,937      2,892      1,193  1.6  146.2 
Total assets$1,081,708  $1,060,520  $ 999,236  2.0% 8.3%
          
Liabilities and Stockholders' Equity         
          
Deposits         
Noninterest-bearing deposits$  35,126  $ 36,190  $ 25,137  (2.9)% 39.7%
Interest-bearing deposits   700,449      698,517      635,073  0.3  10.3 
Total Deposits    735,575      734,707      660,210  0.1  11.4 
Advances from the FHLB   191,500      171,500      161,500  11.7  18.6 
Advance payments from borrowers for taxes and insurance   2,183      4,092      2,144  (46.7) 1.8 
Accrued interest payable   286      237      114  20.7  150.9 
Other liabilities   8,650      8,235      5,813  5.0  48.8 
Total liabilities    938,194      918,771      829,781  2.1  13.1 
          
Commitments and Contingencies         
          
Stockholders' Equity         
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or         
outstanding$  -   $  -   $  -   n/a n/a
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding         
11,041,865 shares at June 30, 2017, 11,035,791 at March 31, 2017, and         
13,327,916 shares at June 30, 2016   110     110     133  0.0% (17.3)%
Additional paid-in capital   98,469     98,186     131,312  0.3  (25.0)
Retained earnings, substantially restricted   51,844     50,702     44,640  2.3  16.1 
Accumulated other comprehensive loss, net of tax   (984)    (1,042)    423  (5.6) (332.6)
Unearned Employee Stock Ownership Plan ("ESOP") shares   (5,925)    (6,207)    (7,053) (4.5) (16.0)
Total stockholders' equity   143,514     141,749     169,455  1.2  (15.3)
Total liabilities and stockholders' equity$1,081,708  $  1,060,520  $  999,236  2.0% 8.3%


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)
          
 Quarter Ended    
  Jun 30,
2017
  Mar 31, 2017   Jun 30, 2016   Three
Month
Change
  One
Year
Change
Interest income          
Loans, including fees$  10,352  $  10,027  $  9,048  3.2% 14.4%
Investments available-for-sale    887     845     757  5.0  17.2 
Interest-earning deposits with banks   42     44     47  (4.5) (10.6)
Dividends on FHLB Stock   62     82     44  (24.4) 40.9 
Total interest income   11,343     10,998     9,896  3.1  14.6 
Interest expense          
Deposits    1,776     1,691     1,441  5.0  23.2 
FHLB advances and other borrowings   570     445     272  28.1  109.6 
Total interest expense   2,346     2,136     1,713  9.8  37.0 
Net interest income   8,997     8,862     8,183  1.5  9.9 
Provision for loan losses   100     200     600  (50.0) (83.3)
Net interest income after provision for loan losses   8,897     8,662     7,583  2.7  17.3 
          
Noninterest income         
Net gain on sale of investments   56     -      -   n/a n/a
BOLI income   116     201     225  (42.3) (48.4)
Wealth management revenue   307     140     281  119.3  9.3 
Other   252     194     202  29.9  24.8 
Total noninterest income   731     535     708  36.6  3.2 
          
Noninterest expense         
Salaries and employee benefits   4,409     4,285     3,841  2.9  14.8 
Occupancy and equipment   579     480     488  20.6  18.6 
Professional fees   482     439     561  9.8  (14.1)
Data processing   519     240     251  116.3  106.8 
Net (gain) loss on sale of OREO property   (5)    -      89  n/a (105.6)
OREO market value adjustments   -      50     -   (100.0) n/a
OREO related (reimbursements) expenses, net   (15)     (10)    (14) 50.0  7.1 
Regulatory assessments   112     96     117  16.7  (4.3)
Insurance and bond premiums   98     99     86  (1.0) 14.0 
Marketing   52     48     40  8.3  30.0 
Other general and administrative   605     341     613  77.4  (1.3)
Total noninterest expense   6,836     6,068     6,072  12.7  12.6 
Income before federal income tax provision   2,792     3,129     2,219  (10.8) 25.8 
Federal income tax provision   924     785     779  17.7  18.6 
Net income$  1,868  $  2,344  $  1,440  (20.3)% 29.7%
          
Basic earnings per share$  0.18  $  0.23  $  0.12     
Diluted earnings per share$  0.18  $  0.22  $  0.11     
Weighted average number of common shares outstanding   10,363,345     10,319,722   12,390,234     
Weighted average number of diluted shares outstanding   10,500,829     10,504,046   12,530,720     


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)
      
 Six Months Ended  
 June 30,  
  2017   2016   One Year Change
Interest income      
Loans, including fees$  20,379  $  17,775  14.6%
Investments available-for-sale    1,732     1,432  20.9 
Interest-earning deposits with banks   86     160  (46.3)
Dividends on FHLB Stock   144   91   58.2 
Total interest income    22,341     19,458  14.8 
Interest expense      
Deposits    3,467     2,924  18.6 
FHLB advances and other borrowings   1,015     570  78.1 
Total interest expense    4,482     3,494  28.3 
Net interest income    17,859     15,964  11.9 
Provision for loan losses   300     500  (40.0)
Net interest income after provision for loan losses   17,559     15,464  13.5 
      
Noninterest income     
Net gain on sale of investments    56     -  n/a
BOLI   317     391  (18.9)
Wealth management revenue   447     491  (9.0)
Other    446     306  45.8 
Total noninterest income   1,266     1,188  6.6 
      
Noninterest expense      
Salaries and employee benefits    8,694     7,615  14.2 
Occupancy and equipment    1,059     996  6.3 
Professional fees   921     1,029  (10.5)
Data processing   759     441  72.1 
Net (gain) loss on sale of OREO property   (5)    87  (105.7)
OREO market value adjustments   50     257  (80.5)
OREO related (reimbursements) expenses, net   (25)    (34) (26.5)
Regulatory assessments   208     237  (12.2)
Insurance and bond premiums   197     174  13.2 
Marketing   100     78  28.2 
Other general and administrative    946     965  (2.0)
Total noninterest expense    12,904     11,845  8.9 
Income before federal income tax provision   5,921     4,807  23.2 
Federal income tax provision   1,709     1,542  10.8 
Net income$  4,212  $  3,265  29.0%
      
Basic earnings per share$  0.41  $  0.26   
Diluted earnings per share$  0.40  $  0.26   
Weighted average number of common shares outstanding   10,341,654     12,567,464   
Weighted average number of diluted shares outstanding   10,503,023     12,718,155   
          

The following table presents a breakdown of our loan portfolio (unaudited):

 June 30, 2017 March 31, 2017 June 30, 2016
 Amount Percent Amount Percent Amount Percent
 (Dollars in thousands)
Commercial real estate:           
Residential:           
Micro-unit apartments$ 5,580  0.6% $  7,841  0.8% $26,416  3.1%
Other multifamily   120,304    12.5     113,877    12.5    105,773    12.5 
Total multifamily   125,884    13.1     121,718    13.3    132,189    15.6 
            
Non-residential:           
Office   95,256     9.9     101,369    11.1     97,375    11.5 
Retail   99,482    10.3     105,233    11.5     95,649    11.3 
Mobile home park   21,851     2.3     20,519     2.2     23,290     2.7 
Warehouse   21,491     2.2     21,575     2.4     15,479     1.8 
Storage   35,121     3.6     35,290   3.9     38,130     4.5 
Other non-residential   44,017     4.6     33,733     3.7     15,526     1.8 
Total non-residential   317,218    32.9     317,719    34.8    285,448    33.7 
            
Construction/land development:           
One-to-four family residential   76,404     7.9     58,447     6.4     64,312     7.6 
Multifamily   123,497    12.8     108,801     11.9     77,281     9.1 
Commercial   1,100    0.1     -    0.0     -    0.0 
Land development   39,012     4.1     39,687     4.3     22,595     2.7 
Total construction/land development   240,013    24.9     206,935    22.6    164,188    19.4 
            
One-to-four family residential:           
Permanent owner occupied   137,816    14.3     135,743    14.9    146,762    17.3 
Permanent non-owner occupied   118,816    12.3     113,476     12.4    104,970    12.4 
Total one-to-four family residential   256,632    26.6     249,219    27.3    251,732    29.7 
            
Business:           
Aircraft   6,235     0.7     2,760     0.3     -    0.0 
Other business   8,971     0.9     7,610     0.8     7,208    0.9 
Total business   15,206    1.6     10,370     1.1     7,208     0.9 
            
Consumer   9,031     0.9     7,878   0.9     6,333     0.7 
Total loans   963,984  100.0%    913,839  100.0%   847,099  100.0%
Less:           
Loans in Process ("LIP")   88,475       61,735       68,979   
Deferred loan fees, net   2,552       2,178       1,940   
ALLL   11,285       11,158       10,134   
Loans receivable, net$  861,672    $838,768    $766,046   
            
Concentrations of credit: (1)           
Construction loans as % of total capital 115.3%    111.7%    76.0%  
Total non-owner occupied commercial real estate as % of total capital 443.0%    441.2%    407.3%  
(1) Concentrations of credit percentages are for First Financial Northwest Bank only using classifications in accordance with FDIC guidelines.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
 
 At or For the Quarter Ended
 Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
  2017   2017   2016   2016   2016 
      (Dollars in thousands, except per share data)     
Performance Ratios:         
Return on assets 0.70%  0.91%  1.12%  1.00%  0.60%
Return on equity 5.22   6.76   8.58   6.39   3.41 
Dividend payout ratio 38.89   26.09   20.62   27.38   51.81 
Equity-to-assets ratio 13.27   13.37   13.31   14.06   16.96 
Interest rate spread 3.47   3.51   3.53   3.51   3.49 
Net interest margin 3.60   3.64   3.65   3.64   3.63 
Average interest-earning assets to average interest-bearing liabilities 114.29   114.74   113.75   117.43   118.96 
Efficiency ratio 70.27   64.57   57.96   54.69   68.29 
Noninterest expense as a percent of average total assets 2.57   2.35   2.17   2.01   2.53 
Book value per common share$  13.00  $  12.84  $  12.63  $  12.70  $  12.71 
          
Capital Ratios: (1)         
Tier 1 leverage ratio 11.46%  11.57%  11.17%  11.37%  12.02%
Common equity tier 1 capital ratio 13.95   14.39   14.36   13.13   14.42 
Tier 1 capital ratio 13.95   14.39   14.36   13.13   14.42 
Total capital ratio 15.20   15.64   15.61   14.38   15.67 
          
Asset Quality Ratios: (2)         
Nonperforming loans as a percent of total loans 0.07%  0.07%  0.10%  0.12%  0.14%
Nonperforming assets as a percent of total assets 0.22   0.27   0.31   0.32   0.34 
ALLL as a percent of total loans 1.29   1.31   1.32   1.28   1.30 
ALLL as a percent of nonperforming loans 1,935.68   1,853.49   1,276.34   1,025.72   935.30 
Net charge-offs (recoveries) to average loans receivable, net (0.00)  (0.00)  (0.01)  0.00   (0.01)
          
Allowance for Loan Losses:         
ALLL, beginning of the quarter$  11,158  $ 10,951  $  11,006  $  10,134  $ 9,471 
Provision (Recapture of provision)   100      200      (100)     900     600 
Charge-offs    -      -       (37)     (28)    -  
Recoveries    27      7      82      -       63 
ALLL, end of the quarter$  11,285  $  11,158  $  10,951  $  11,006  $  10,134 
(1) Capital ratios are for First Financial Northwest Bank only.
(2) Loans are reported net of undisbursed funds.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
 
 At or For the Quarter Ended
 Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
  2017   2017   2016   2016   2016 
        (Dollars in thousands)       
Yields and Costs:         
Yield on loans 4.91%  4.93%  4.92%  4.92%  5.00%
Yield on investments available-for-sale   2.69     2.66     2.49     2.36     2.27 
Yield on interest-earning deposits   1.00     0.74     0.59     0.53     0.48 
Yield on FHLB stock   2.89     4.14     2.57     2.10     2.89 
Yield on interest-earning assets   4.54     4.52     4.47     4.42     4.39 
          
Cost of deposits   1.03     1.00     0.97     0.95     0.91 
Cost of FHLB borrowings   1.24     1.05     0.83     0.79     0.89 
Cost of interest-bearing liabilities   1.07     1.01     0.94     0.91     0.90 
          
Average Balances:         
Loans$  844,853  $  825,251  $  845,276  $ 804,014  $  726,109 
Investments available-for-sale    132,375      128,993      132,077      133,258     133,813 
Interest-earning deposits with banks    16,831      24,233     25,082     28,275     39,167 
FHLB stock    8,616     8,034     10,205     8,483     6,097 
Total interest-earning assets$1,002,675  $  986,511  $1,012,640  $  974,030  $  905,186 
          
Deposits$  692,922  $  688,298  $  664,416  $  646,658  $  637,781 
Borrowings    184,357     171,500     225,848     182,804     123,148 
Total interest-bearing liabilities$  877,279  $  859,798  $  890,264  $  829,462  $  760,929 
          
Average assets$1,066,477  $1,046,473  $1,071,597  $1,034,811  $  963,188 
Average stockholders' equity$  143,643  $  140,546  $  139,658  $  161,690  $  169,177 

 


            

Tags


Contact Data