HMN Financial, Inc. Announces Third Quarter Results


Third Quarter Summary

  • Net income of $2.7 million, up $0.9 million, compared to $1.8 million in third quarter of 2017 
  • Diluted earnings per share of $0.59, up $0.22, compared to $0.37 in third quarter of 2017
  • Net interest income of $7.4 million, up $0.6 million, compared to $6.8 million in third quarter of 2017
  • Non-performing assets of $5.9 million, or 0.80% of total assets.

Year to Date Summary

  • Net income of $5.9 million, up $1.9 million, compared to $4.0 million in first nine months of 2017
  • Diluted earnings per share of $1.24, up $0.41, compared to $0.83 in first nine months of 2017
  • Net interest income of $21.0 million, up $1.4 million, compared to $19.6 million in first nine months of 2017
  • Income tax expense down $0.5 million compared to first nine months of 2017 as a result of the decrease in the federal corporate tax rate

Net Income Summary

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
(Dollars in thousands, except per share amounts) 20182017  20182017 
Net income $2,7121,780 $5,8844,017 
Diluted earnings per share  0.590.37  1.240.83 
Return on average assets 1.470.99% 1.090.78%
Return on average equity 12.908.78% 9.436.79%
Book value per common share $17.1917.93 $17.1917.93 
         

ROCHESTER, Minn., Oct. 18, 2018 (GLOBE NEWSWIRE) -- HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $737 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $2.7 million for the third quarter of 2018, an increase of $0.9 million, compared to net income of $1.8 million for the third quarter of 2017.  Diluted earnings per share for the third quarter of 2018 was $0.59, an increase of $0.22, compared to diluted earnings per share of $0.37 for the third quarter of 2017.  The increase in net income between the periods was primarily because of a $0.6 million increase in net interest income primarily because of an increase in the average interest-earning assets, a $0.2 million decrease in income tax expense as a result of the reduced federal corporate income tax rate for 2018, and a $0.1 million decrease in other non-interest expense primarily related to decreases in advertising and compensation and benefit expenses between the periods.   

President’s Statement

“We are pleased to report the continued increase in our average interest earning assets and the related increase in net interest income,” said Bradley Krehbiel, President and Chief Executive Officer of HMN.  “The increase in our net interest income combined with the decrease in other non-interest expense and our federal corporate tax rate have had a positive impact on the financial performance of our core banking operations.”

    
Third Quarter Results

Net Interest Income

Net interest income was $7.4 million for the third quarter of 2018, an increase of $0.6 million, or 9.2%, from $6.8 million for the third quarter of 2017.  Interest income was $8.0 million for the third quarter of 2018, an increase of $0.7 million, or 9.9%, from $7.3 million for the same period in 2017.  Interest income increased between the periods primarily because of an increase in the average interest-earning assets, a change in the composition of the average interest-earning assets, and an increase in the federal funds rate between the periods which resulted in higher earnings on loan, cash, and investment balances.  While the average interest-earning assets increased $23.7 million between the periods, the average interest-earning assets held in higher yielding loans decreased $3.3 million and the amount of average interest-earning assets held in lower yielding cash and investments increased $27.0 million between the periods. The decrease in the average outstanding loans between the periods was primarily the result of a decrease in the commercial loan portfolio, which occurred because of an increase in loan payoffs between the periods. The average yield earned on interest-earning assets was 4.47% for the third quarter of 2018, an increase of 26 basis points from 4.21% for the third quarter of 2017.

Interest expense was $0.6 million for the third quarter of 2018, an increase of $0.1 million, or 19.1%, from $0.5 million for the third quarter of 2017.  The average interest rate paid on interest-bearing liabilities and non-interest-bearing deposits was 0.36% for the third quarter of 2018, an increase of 5 basis points from 0.31% for the third quarter of 2017.  The average interest rate paid increased between the periods due to an increase in the rates paid on certain money market accounts and certificates of deposit and a change in the composition of the average interest-bearing liabilities and non-interest-bearing deposits held between the periods.  While the average interest-bearing liabilities and non-interest-bearing deposits increased $18.3 million between the periods, the average amount held in higher rate premium money market accounts increased $16.8 million, the average amount held in lower rate checking, savings, and money market accounts decreased $0.5 million, and the average amount held in higher rate borrowings and certificates of deposit increased $2.0 million between the periods.  Net interest margin (net interest income divided by average interest-earning assets) for the third quarter of 2018 was 4.14%, an increase of 22 basis points, compared to 3.92% for the third quarter of 2017.   

A summary of the Company’s net interest margin for the three month periods ended September 30, 2018 and 2017 is as follows:

  For the three-month period ended 
  September 30, 2018  September 30, 2017 
(Dollars in thousands) Average
Outstanding
Balance
 Interest
Earned/
Paid
 Yield/
Rate
  Average
Outstanding
Balance
 Interest
Earned/
Paid
 Yield/
Rate
 
Interest-earning assets:              
Securities available for sale$79,755 337 1.68%$77,360 287 1.47%
Loans held for sale 1,757 24 5.45  1,916 25 5.18 
Single family loans, net 112,221 1,154 4.08  114,826 1,164 4.02 
Commercial loans, net 399,517 5,350 5.31  398,097 4,838 4.82 
Consumer loans, net 72,257 914 5.02  74,164 903 4.83 
Cash equivalents 41,477 182 1.74  16,917 36 0.84 
Federal Home Loan Bank stock 867 9 4.21  848 2 0.94 
Total interest-earning assets$707,851 7,970 4.47 $684,128 7,255 4.21 
               
Interest-bearing liabilities and non-interest-bearing deposits:              
NOW accounts 84,491 19 0.09  84,154 24 0.11 
Savings accounts 78,191 16 0.08  77,073 16 0.08 
Money market accounts 204,599 221 0.43  194,660 159 0.32 
Certificates 115,620 331 1.14  108,227 214 0.78 
Advances and other borrowings 0 0 0.00  5,394 80 5.88 
Total interest-bearing liabilities$482,901     $469,508     
Non-interest checking 160,410      155,674     
Other non-interest bearing deposits 1,709      1,542     
Total interest-bearing liabilities and non-interest-bearing deposits$645,020 587 0.36 $626,724 493 0.31 
Net interest income   7,383      6,762   
Net interest rate spread     4.11%     3.90%
Net interest margin     4.14%     3.92%
               
 

Provision for Loan Losses

The provision for loan losses was ($0.7) million for the third quarter of 2018, a decrease of $0.1 million from the ($0.6) million provision for loan losses for the third quarter of 2017.  The provision for loan losses decreased primarily because of payments on certain adversely classified commercial loans between the periods. Total non-performing assets were $5.9 million at September 30, 2018, an increase of $2.2 million, or 58.1%, from $3.7 million at June 30, 2018.  Non-performing loans increased $2.5 million and foreclosed and repossessed assets decreased $0.3 million during the third quarter of 2018.  The increase in the non-performing loans was primarily related to a $2.2 million loan relationship that was downgraded during the third quarter of 2018. 

A reconciliation of the Company’s allowance for loan losses for the quarters ended September 30, 2018 and 2017 is summarized as follows:

       
 (Dollars in thousands)   2018  2017  
 Balance at June 30,$9,328 $10,045  
 Provision (652) (581) 
 Charge offs:      
 Single family 0  (6) 
 Consumer (16) (45) 
 Commercial business (15) (300) 
 Recoveries 187  164  
 Balance at September 30,$8,832 $9,277  
        
 Allocated to:      
 General allowance$7,771 $8,139  
 Specific allowance 1,061  1,138  
  $8,832 $9,277  
        
 

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2017.

    September 30,  June 30,  December 31, 
(Dollars in thousands)   2018  2018  2017 
Non‑Performing Loans:         
Single family$1,073 $960 $949 
Commercial real estate 3,689  1,432  1,364 
Consumer 526  551  553 
Commercial business 197  73  278 
Total 5,485  3,016  3,144 
          
Foreclosed and Repossessed Assets:         
Single family 0  74  0 
Commercial real estate 414  627  627 
Consumer 0  15  0 
Total non‑performing assets$5,899 $3,732 $3,771 
Total as a percentage of total assets 0.80% 0.51% 0.52%
Total non‑performing loans$5,485 $3,016 $3,144 
Total as a percentage of total loans receivable, net 0.94% 0.51% 0.54%
Allowance for loan losses to non-performing loans 161.02% 309.31% 296.11%
          
Delinquency Data:         
Delinquencies (1)         
30+ days$1,298 $1,585 $1,789 
90+ days       0 
Delinquencies as a percentage of loan portfolio (1)         
30+ days 0.22% 0.26% 0.30%
90+ days 0.00% 0.00% 0.00%
          
        (1) Excludes non-accrual loans.
 

Non-Interest Income and Expense

Non-interest income was $1.9 million for the third quarter of 2018, the same as the third quarter of 2017.  Loan servicing fees increased slightly between the periods due primarily to an increase in commercial loan servicing fees.  Fees and service charges increased slightly due to an increase in the loan commitment fees earned between the periods.  These increases in non-interest income were offset by slight decreases in the gain on sales of loans and other non-interest income.

Non-interest expense was $6.2 million for the third quarter of 2018, a decrease of $0.1 million, or 0.7%, from $6.3 million for the third quarter of 2017.  Other non-interest expense decreased $0.1 million due to a decrease in advertising expense and compensation and benefits expense decreased $0.1 million primarily because of a decrease in employees between the periods.  These decreases in non-interest expense were partially offset by a $0.1 million increase in data processing expense primarily related to an increase in mobile banking and on-line banking costs between the periods.  Occupancy and equipment costs increased slightly between the periods due to an increase in depreciation and real estate taxes.  Professional services expense increased slightly due primarily to an increase in legal expenses between the periods. 

Income tax expense was $1.0 million for the third quarter of 2018, a decrease of $0.2 million from $1.2 million for the third quarter of 2017.  Income tax expense decreased between the periods, despite an increase in pre-tax income, because of the decrease in the federal corporate income tax rate as a result of the tax law changes enacted in the fourth quarter of 2017. 

Return on Assets and Equity

Return on average assets (annualized) for the third quarter of 2018 was 1.47%, compared to 0.99% for the third quarter of 2017.  Return on average equity (annualized) was 12.90% for the third quarter of 2018, compared to 8.78% for the same period in 2017.  Book value per common share at September 30, 2018 was $17.19, compared to $17.93 at September 30, 2017.

Nine Month Period Results

Net Income

Net income was $5.9 million for the nine month period ended September 30, 2018, an increase of $1.9 million, or 46.5%, compared to net income of $4.0 million for the nine month period ended September 30, 2017.  Diluted earnings per share for the nine month period ended September 30, 2018 was $1.24, an increase of $0.41 per share compared to diluted earnings per share of $0.83 for the same period in 2017.  The increase in net income between the periods was primarily because of a $1.4 million increase in net interest income primarily due to an increase in the average interest-earning assets and a $0.5 million decrease in income tax expense as a result of the reduced federal corporate income tax rate for 2018.    

Net Interest Income

Net interest income was $21.0 million for the first nine months of 2018, an increase of $1.4 million, or 7.4%, from $19.6 million for the same period in 2017.  Interest income was $22.6 million for the nine month period ended September 30, 2018, an increase of $1.7 million, or 8.0%, from $20.9 million for the same nine month period in 2017.  Interest income increased between the periods primarily because of an increase in the average interest-earning assets, a change in the composition of the average interest-earning assets, and an increase in the federal funds rate between the periods which resulted in higher earnings on loan, cash, and investment balances.  While the average interest-earning assets increased $34.5 million between the periods, the average interest-earning assets held in higher yielding loans increased $15.3 million and the amount of average interest-earning assets held in lower yielding cash and investments increased $19.2 million between the periods. The increase in the average outstanding loans between the periods was primarily the result of an increase in the commercial loan portfolio, which occurred because of a reduction in loan payoffs between the periods.  The average yield earned on interest-earning assets was 4.32% for the first nine months of 2018, an increase of 11 basis points from 4.21% for the first nine months of 2017.

Interest expense was $1.6 million for the first nine months of 2018, an increase of $0.2 million, or 16.2%, compared to $1.4 million in the first nine months of 2017.  The average interest rate paid on interest-bearing liabilities and non-interest-bearing deposits was 0.33% for the first nine months of 2018, an increase of 3 basis points from 0.30% for the first nine months of 2017.  The average interest rate paid increased between the periods due to an increase in the rates paid on certain money market accounts and certificates of deposit and a change in the composition of the average interest-bearing liabilities and non-interest-bearing deposits held between the periods.  While the average interest-bearing liabilities and non-interest-bearing deposits increased $27.4 million between the periods, the average amount held in higher rate premium money market accounts increased $19.3 million, the average amount held in lower rate checking, savings, and money market accounts increased $6.3 million, and the average amount held in higher rate borrowings and certificates of deposit increased $1.8 million between the periods.  Net interest margin (net interest income divided by average interest-earning assets) for the first nine months of 2018 was 4.02%, an increase of 8 basis points, compared to 3.94% for the first nine months of 2017.   

A summary of the Company’s net interest margin for the nine month periods ended September 30, 2018 and 2017 is as follows:

  For the nine-month period ended 
  September 30, 2018  September 30, 2017 
(Dollars in thousands) Average
Outstanding
Balance
 Interest
Earned/
Paid
 Yield/
Rate
  Average
Outstanding
Balance
 Interest
Earned/
Paid
 Yield/
Rate
 
Interest-earning assets:              
Securities available for sale$79,436 991 1.67%$76,695 850 1.48%
Loans held for sale 1,739 62 4.80  1,863 69 4.95 
Single family loans, net 112,252 3,412 4.06  113,372 3,411 4.02 
Commercial loans, net 401,850 15,075 5.02  384,321 13,885 4.83 
Consumer loans, net 72,238 2,675 4.95  73,270 2,626 4.79 
Cash equivalents 30,105 349 1.55  13,564 64 0.63 
Federal Home Loan Bank stock 859 20 3.10  892 8 1.20 
Total interest-earning assets$698,479 22,584 4.32 $663,977 20,913 4.21 
               
Interest-bearing liabilities and non-interest-bearing deposits:              
NOW accounts 87,468 41 0.06  87,783 66 0.10 
Savings accounts 78,075 46 0.08  77,015 47 0.08 
Money market accounts 198,149 610 0.41  175,388 390 0.30 
Certificates 114,412 884 1.03  104,362 532 0.68 
Advances and other borrowings 188 2 1.71  8,469 327 5.16 
Total interest-bearing liabilities$478,292     $453,017     
Non-interest checking 156,026      154,085     
Other non-interest bearing deposits 1,567      1,361     
Total interest-bearing liabilities and non-interest-bearing deposits$635,885 1,583 0.33 $608,463 1,362 0.30 
Net interest income   21,001      19,551   
Net interest rate spread     3.99%     3.91%
Net interest margin     4.02%     3.94%
               
 

Provision for Loan Losses

The provision for loan losses was ($0.5) million for the first nine months of 2018, an increase of $0.1 million compared to the ($0.6) million provision for loan losses for the first nine months of 2017.  The provision for loan losses increased primarily because of a decrease in the payments received on certain adversely classified commercial loans between the periods. Total non-performing assets were $5.9 million at September 30, 2018, an increase of $2.1 million, or 56.4%, from $3.8 million at December 31, 2017.  Non-performing loans increased $2.3 million and foreclosed and repossessed assets decreased $0.2 million during the first nine months of 2018.  The increase in the non-performing loans was primarily related to a $2.2 million loan relationship that was downgraded during the third quarter of 2018.             

A reconciliation of the Company’s allowance for loan losses for the nine month periods ended September 30, 2018 and 2017 is summarized as follows:

         
 (Dollars in thousands)   2018  2017  
 Balance at January 1,$9,311 $9,903  
 Provision (482) (582) 
 Charge offs:    
 Single family (24) (6) 
 Consumer (141) (263) 
 Commercial business (270) (300) 
 Recoveries 438  525  
 Balance at September 30,$8,832 $9,277  
        
         

Non-Interest Income and Expense

Non-interest income was $5.8 million for the first nine months of 2018, an increase of $0.1 million, or 1.2%, from $5.7 million for the first nine months of 2017.  Gain on sales of loans increased $0.1 million between the periods primarily because of an increase in single family loan sales.  Other non-interest income increased slightly due to an increase in the sales of uninsured investment products between the periods.  Loan servicing fees increased slightly between the periods primarily because of an increase in mortgage loan servicing fees.  These increases in non-interest income were partially offset by a $0.1 million decrease in fees and service charges earned between the periods due primarily to a decrease in overdraft fees. 

Non-interest expense was $19.1 million for the first nine months of 2018, an increase of $0.1 million, or 0.2%, from $19.0 million for the same period of 2017.  Other non-interest expense increased $0.2 million due primarily to an increases in deposit insurance costs and the losses incurred on deposit accounts between the periods.  Data processing expense increased $0.1 million primarily related to an increase in mobile and on-line banking costs between the periods. Occupancy and equipment costs increased $0.1 million between the periods due to an increase in depreciation and maintenance costs.  These increases in non-interest expense were partially offset by a $0.3 million decrease in compensation and benefits expense primarily because of a decrease in employees between the periods and a $0.1 million decrease in professional services expense due to a decrease in legal expenses between the periods. 

Income tax expense was $2.3 million for the first nine months of 2018, a decrease of $0.5 million from $2.8 million for the first nine months of 2017.  Income tax expense decreased between the periods, despite an increase in pre-tax income, because of the decrease in the federal corporate income tax rate as a result of the tax law changes enacted in the fourth quarter of 2017. 

Return on Assets and Equity

Return on average assets (annualized) for the nine month period ended September 30, 2018 was 1.09%, compared to 0.78% for the same period in 2017.  Return on average equity (annualized) was 9.43% for the nine month period ended September 30, 2018, compared to 6.79% for the same period in 2017.

Warrants

On December 23, 2008, the Company issued a warrant to the U.S. Department of the Treasury (the Treasury) to purchase 833,333 shares of HMN common stock at an exercise price of $4.68 per share (the Warrant). On May 21, 2015, the Treasury sold the Warrant to three unaffiliated third party investors. As a result of the following transactions, the Company no longer has any obligations under the Warrant:

  • On May 21, 2018, the Company entered into a warrant repurchase agreement with one of the warrant holders, pursuant to which the Company purchased, at a purchase price of $14.32 per warrant, warrants to purchase 138,888.66 shares of HMN common stock for an aggregate purchase price of $1,988,886. The warrants purchased by the Company were cancelled. Simultaneously with the repurchase, the warrant holder engaged in a cashless exercise of the remainder of its warrant, resulting in the issuance of 104,678 shares of HMN common stock to the warrant holder out of treasury stock.
  • On August 29, 2018, the Company entered into a warrant repurchase agreement with a second warrant holder, pursuant to which the Company purchased, at a purchase price of $16.07 per warrant, warrants to purchase 277,777.67 shares of HMN common stock for an aggregate purchase price of $4,463,887. The warrants purchased by the Company were cancelled.
  • On October 2, 2018, the final warrant holder engaged in a cashless exercise of its warrant, resulting in the issuance of 214,973 shares of HMN common stock to the warrant holder out of treasury stock.

General Information

HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates thirteen full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson (2), LaCrescent, Owatonna, Rochester (4), Spring Valley and Winona and one full service office in Marshalltown, Iowa.  The Bank also operates two loan origination offices located in Sartell, Minnesota and Delafield, Wisconsin.

Safe Harbor Statement

This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intend,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to growing our core deposit relationships and loan balances, enhancing the financial performance of our core banking operations, maintaining credit quality, reducing non-performing assets, and generating improved financial results (including profitability); the extent of the positive impact of the lower federal tax rates on future earnings; the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for maintenance thereof; improvements in loan production; changes in the size of the Bank’s loan portfolio; the amount of the Bank’s non-performing assets and the appropriateness of the allowance therefor; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest-earning assets; the amount of yield enhancements relating to non-accruing and purchased loans; the amount and composition of non-interest and interest-bearing liabilities; the availability of alternate funding sources; the payment of dividends by HMN; the future outlook for the Company; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer of the trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability to remain well capitalized;  the impact of new accounting pronouncements; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the Office of the Comptroller of the Currency (OCC), Board of Governors of the Federal Reserve System (FRB), the Bank, and the Company to any failure to comply with any such regulatory standard, directive or requirement.

A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the OCC and FRB in the event of our non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with traditional and alternate funding sources, including changes in collateral advance rates and policies of the Federal Home Loan Bank (FHLB); technological, computer-related or operational difficulties; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; our ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filing on Forms 10-K and 10-Q with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q.

All statements in this press release, including forward-looking statements, speak only as of the date they are made, and we undertake no duty to update any of the forward-looking statements after the date of this press release.

 (Three pages of selected consolidated financial information are included with this release.)

  HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
     
  September 30, December 31,
(Dollars in thousands) 2018  2017 
  (unaudited)  
Assets    
Cash and cash equivalents$48,076  37,564 
Securities available for sale:    
Mortgage-backed and related securities (amortized cost $8,593 and $5,148) 8,207  5,068 
Other marketable securities (amortized cost $73,367 and $73,653) 71,397  72,404 
  79,604  77,472 
     
Loans held for sale 2,109  1,837 
Loans receivable, net 586,092  585,931 
Accrued interest receivable 2,225  2,344 
Real estate, net 414  627 
Federal Home Loan Bank stock, at cost 867  817 
Mortgage servicing rights, net 1,845  1,724 
Premises and equipment, net 9,754  8,226 
Goodwill 802  802 
Core deposit intangible 280  355 
Prepaid expenses and other assets 1,418  1,314 
Deferred tax asset, net 3,959  3,672 
Total assets$737,445  722,685 
     
Liabilities and Stockholders’ Equity    
Deposits$651,429  635,601 
Accrued interest payable 279  146 
Customer escrows 2,187  1,147 
Accrued expenses and other liabilities 3,556  4,973 
Total liabilities 657,451  641,867 
Commitments and contingencies    
Stockholders’ equity:    
Serial preferred stock ($.01 par value):    
authorized 500,000 shares; issued and outstanding shares 0 0  0 
Common stock ($.01 par value):    
authorized 16,000,000; issued shares 9,128,662 91  91 
Additional paid-in capital 42,578  50,623 
Retained earnings, subject to certain restrictions 97,402  91,448 
Accumulated other comprehensive loss (1,697) (957)
Unearned employee stock ownership plan shares (1,885) (2,030)
Treasury stock, at cost 4,519,222 and 4,631,124 shares (56,495) (58,357)
Total stockholders’ equity 79,994  80,818 
Total liabilities and stockholders’ equity$737,445  722,685 
     
 

 


HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(unaudited)
             
  Three Months Ended
September 30,
 Nine Months Ended
September 30,
(Dollars in thousands, except per share data) 2018  2017  2018  2017
Interest income:            
Loans receivable$7,441  6,930  21,225  19,991 
Securities available for sale:            
Mortgage-backed and related 52  16  148  29 
Other marketable 285  270  842  821 
Other 192  39  369  72 
Total interest income 7,970  7,255  22,584  20,913 
             
Interest expense:            
Deposits 587  413  1,581  1,035 
Advances and other borrowings 0  80  2  327 
Total interest expense 587  493  1,583  1,362 
Net interest income 7,383  6,762  21,001  19,551 
Provision for loan losses (652) (581) (482) (582)
Net interest income after provision for loan losses 8,035  7,343  21,483  20,133 
             
Non-interest income:            
Fees and service charges 870  848  2,421  2,517 
Loan servicing fees 343  299  941  906 
Gain on sales of loans 489  521  1,612  1,528 
Other 234  241  792  744 
Total non-interest income 1,936  1,909  5,766  5,695 
             
Non-interest expense:            
Compensation and benefits 3,574  3,642  11,076  11,366 
Occupancy and equipment 1,073  1,050  3,242  3,115 
Data processing 310  243  939  795 
Professional services 326  307  873  983 
Other 931  1,017  2,951  2,786 
Total non-interest expense 6,214  6,259  19,081  19,045 
Income before income tax expense 3,757  2,993  8,168  6,783 
Income tax expense 1,045  1,213  2,284  2,766 
Net income 2,712  1,780  5,884  4,017 
Other comprehensive income (loss), net of tax (218) (4) (670) 357 
Comprehensive income available to common shareholders$2,494  1,776  5,214  4,374 
Basic earnings per share$0.62  0.42  1.37  0.95 
Diluted earnings per share$0.59  0.37  1.24  0.83 
             
 


HMN FINANCIAL, INC. AND SUBSIDIARIES
Selected Consolidated Financial Information
(unaudited)
             
  Three Months Ended  Nine Months Ended 
SELECTED FINANCIAL DATA: September 30,  September 30, 
(Dollars in thousands, except per share data) 2018  2017  2018  2017 
I. OPERATING DATA:            
Interest income$7,970  7,255  22,584  20,913 
Interest expense 587  493  1,583  1,362 
Net interest income 7,383  6,762  21,001  19,551 
             
II. AVERAGE BALANCES:            
Assets (1) 732,586  711,585  723,354  691,228 
Loans receivable, net 583,995  587,087  586,340  570,963 
Securities available for sale (1) 79,755  77,360  79,436  76,695 
Interest-earning assets (1) 707,851  684,128  698,479  663,977 
Interest-bearing liabilities and non-interest-bearing deposits 645,020  626,724  635,885  608,463 
Equity (1) 83,398  80,333  83,441  79,036 
             
III.  PERFORMANCE RATIOS: (1)            
Return on average assets (annualized) 1.47% 0.99% 1.09% 0.78%
Interest rate spread information:            
Average during period 4.11  3.90  3.99  3.91 
End of period 3.89  3.88  3.89  3.88 
Net interest margin 4.14  3.92  4.02  3.94 
Ratio of operating expense to average            
total assets (annualized) 3.36  3.49  3.53  3.68 
Return on average equity (annualized) 12.90  8.78  9.43  6.79 
Efficiency   66.67  72.20  71.28  75.44 
             
  September 30, December 31, September 30,   
  2018 2017 2017   
IV. EMPLOYEE DATA:            
Number of full time equivalent employees 182  187  194    
             
V.  ASSET QUALITY:            
Total non-performing assets$5,899  3,771  3,723    
Non-performing assets to total assets 0.80% 0.52% 0.52%   
Non-performing loans to total loans receivable, net 0.94  0.54  0.57    
Allowance for loan losses$8,832  9,311  9,277    
Allowance for loan losses to total assets 1.20% 1.29% 1.29%   
Allowance for loan losses to total loans receivable, net 1.51  1.59  1.59    
Allowance for loan losses to non-performing loans 161.02  296.11  280.45    
             
VI. BOOK VALUE PER SHARE:            
Book value per common share$17.19  17.97  17.93    
             
  Nine Months
Ended
Sept 30, 2018
 Year Ended
Dec 31, 2017 
 Nine Months
Ended
Sept 30, 2017 
   
VII.  CAPITAL RATIOS:            
Stockholders’ equity to total assets, at end of period 10.85% 11.18% 11.25%   
Average stockholders’ equity to average assets (1) 11.54  11.43  11.43    
Ratio of average interest-earning assets to            
average interest-bearing liabilities (1) 109.84  109.29  109.12    
Home Federal Savings Bank regulatory capital ratios:            
Common equity tier 1 capital ratio 12.65  12.45  12.62    
Tier 1 capital leverage ratio 10.49  10.68  10.76    
Tier 1 capital ratio 12.65  12.45  12.62    
Risk-based capital 13.91  13.71  13.87    
             
             
             
(1)  Average balances were calculated based upon amortized cost without the market value impact of ASC 320.
             

CONTACT: 
Bradley Krehbiel
Chief Executive Officer, President
HMN Financial, Inc. (507) 252-7169