CIB Marine Bancshares, Inc. Announces 2018 Results


BROOKFIELD, Wis., Jan. 25, 2019 (GLOBE NEWSWIRE) -- CIB Marine Bancshares, Inc. (the “Company” or “CIBM”) (OTCQB: CIBH), the holding company of CIBM Bank, announced its unaudited results of operations and financial condition for the fourth quarter and year-end 2018.  Net income for the year ended December 31, 2018, was $3.3 million or $0.28 basic and $0.15 diluted earnings per share, compared to $27.0 million or $1.49 basic and $0.74 diluted earnings per share for the same period of 2017.  Net income for 2017 included a tax benefit of $22.6 million that reflected special tax adjustment entries related to deferred tax assets and net income for 2018 included a tax expense of $1.2 million. Income before income taxes for the year ended December 31, 2018, was $4.5 million compared to $4.3 million for the same period of 2017.

Select highlights for the quarter and year include:

  • Income before taxes was $1.3 million for the quarter ended December 31, 2018, compared to $1.2 million in the same period of 2017.  Comparing the two periods, there was a $0.1 million decrease in net interest income, due primarily to rising cost of funds; a $0.5 million decline in noninterest income, due to lower mortgage loan production; a $1.0 million increase in the reversal of loan losses, due to a significant recovery of prior charge-offs; and a $0.3 million increase in expenses, primarily from higher compensation, other, and equipment expenses.
  • Tangible book value per share and stated book value per share at December 31, 2018, were $2.82 and $2.45 per share of common stock, respectively, reflecting increases of $0.29 and $0.41 versus the prior year ending numbers.  The increases were due primarily to net income and the $1.8 million discount to the carry value of the preferred stock repurchased in 2018 that was accretive to the common shareholders. 
  • Income before taxes for subsidiary CIBM Bank was $5.7 million for the year 2018 compared to $5.2 million for the same period of 2017.  The improved earnings reflect increases of $0.4 million in net interest income and $0.6 million in non-interest income, as well as a reversal of provisions for loan losses of $1.2 million; offset in part by a $1.8 million increase in expenses, primarily due to higher compensation expenses. 
  • Net interest income increased $0.4 million for the year 2018 compared to 2017. The increase was primarily due to increases of $16 million and $6 million in average balances in SBA reverse repurchase agreements and investment securities, respectively.  Both are lower margined asset classes that contributed to the 6 basis point decline in the net interest margin.  Earning asset yields were up 27 basis points and the cost of funds were up 40 basis points for the year 2018 versus 2017.
  • Non-interest income increased by $0.7 million in 2018 versus 2017.  The increase was primarily the result of a $7 million increase in SBA 7(a) loans originated for sale in 2018 versus 2017.
  • A reversal of provisions for loan losses of $1.2 million was recorded in 2018 versus a provision of $0.2 million in 2017.  The 2018 reversal of provisions for loan losses was primarily due to $2.0 million in recoveries of loans previously charged off versus $0.6 million in charge-offs during the year.
  • Non-performing assets, restructured loans, and loans 90 days or more past due and still accruing to total assets was 1.45% at December 31, 2018, versus 1.13% on the same date in 2017.  Despite significant collection activity on lower quality assets during the year, the increase in the rate reflects primarily one commercial real estate loan that was placed on non-accrual during the fourth quarter of 2018.      

Mr. J. Brian Chaffin, President and CEO of CIB Marine Bancshares, Inc., commented, “Results in 2018 were affected by a number of different factors, including: higher SBA loan originations; higher compensation costs; costs related to the repurchase of preferred stock; rising cost of funds due to deposit based funding competition and a one percentage point increase in the federal funds target rate; the growth in lower margined, lower risk assets like the SBA reverse repurchase agreement; and moderated net loan growth.  Although commercial loan portfolio originations exceeded our goals, net loan balances increased by a modest $8 million as new loans were offset in part by collections of some lower quality loans and higher prepayments of quality loans due in part to strategic sales by borrowers of the real estate serving as collateral.”

Regarding preferred stock repurchases he stated, “During January 2019, CIBM bid to repurchase 14,688.94 shares of Series A Preferred Stock and 1,155.6 shares of Series B Preferred Stock.  The repurchase opportunity came about rapidly as a result of the liquidation of an investment trust (or Collateralized Debt Obligation) that has held the respective preferred shares of CIBM since 2009.  CIBM’s bid met the financial requirements for repurchase described in prior communications with shareholders, however, CIBM was not the winning bidder.”

“Although the latest opportunity could not be achieved within the disciplined parameters we have established, the previously reported $1.8 million discount to the carry value of shares repurchased in 2018 provided a nice bump to the book value of CIBM’s common stock. CIBM plans to hold the second of three annual modified Dutch auctions during the first half of 2019; more information will be forthcoming.  Given our limited amount of cash on hand, the price CIBM is willing to pay to repurchase preferred stock will require significant discounting to our current carrying value of the preferred stock in order to compensate for any possible dilutive effects of a capital raise, if needed to fund a repurchase, and any potential adverse consequences to our current $21 million in deferred tax assets,” he reminded shareholders.

“Lastly, our name unification project has begun as we phase out the use of our legacy market names and roll out the use of the bank name, CIBM Bank, in all markets and divisions.  This will help us build a common brand name in all markets, save marketing costs over time and unify our purpose and mission under one name and logo,” he concluded.  

CIB Marine Bancshares, Inc. is the holding company for CIBM Bank, which operates eleven banking offices and four mortgage loan offices in Illinois, Wisconsin and Indiana.  More information on the Company is available at www.cibmarine.com, including recent shareholder letters, links to regulatory financial reports, and audited financial statements.

FORWARD-LOOKING STATEMENTS
CIB Marine has made statements in this release that may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. CIB Marine intends these forward-looking statements to be subject to the safe harbor created thereby and is including this statement to avail itself of the safe harbor. Forward-looking statements are identified generally by statements containing words and phrases such as “may,” “project,” “are confident,” “should be,” “intend,” “predict,” “believe,” “plan,” “expect,” “estimate,” “anticipate” and similar expressions. These forward-looking statements reflect CIB Marine’s current views with respect to future events and financial performance that are subject to many uncertainties and factors relating to CIB Marine’s operations and the business environment, which could change at any time.

There are inherent difficulties in predicting factors that may affect the accuracy of forward-looking statements.

Stockholders should note that many factors, some of which are discussed elsewhere in this Earnings Release and in the documents that are incorporated by reference, could affect the future financial results of CIB Marine and could cause those results to differ materially from those expressed in forward-looking statements contained or incorporated by reference in this document. These factors, many of which are beyond CIB Marine’s control, include but are not limited to:

  • operating, legal, execution, credit, market, security (including cyber), and regulatory risks;
  • economic, political, and competitive forces affecting CIB Marine’s banking business;
  • the impact on net interest income and securities values from changes in monetary policy and general economic and political conditions; and
  • the risk that CIB Marine’s analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

These factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Forward-looking statements speak only as of the date they are made. CIB Marine undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements are subject to significant risks and uncertainties and CIB Marine’s actual results may differ materially from the results discussed in forward-looking statements.

 
CIB MARINE BANCSHARES, INC.
Selected Unaudited Consolidated Financial Data
         
 At or for the 
 Quarters Ended 12 Months Ended
 December 31,September 30,June 30,March 31,December 31, December 31,December 31,
  2018  2018  2018  2018  2017   2018  2017 
 (Dollars in thousands, except share and per share data)
Selected Statement of Operations Data        
Interest and dividend income$  7,009 $  6,798 $  6,387 $  6,009 $  6,177  $  26,203 $  23,527 
Interest expense 2,064  1,767  1,406  1,185  1,121   6,422  4,126 
Net interest income 4,945  5,031  4,981  4,824  5,056   19,781  19,401 
Provision for (reversal of) loan losses (1,195) (13) 149  (126) (218)  (1,185) 206 
Net interest income after provision for        
(reversal of) loan losses 6,140  5,044  4,832  4,950  5,274   20,966  19,195 
Noninterest income (1) 1,546  3,063  2,968  1,832  2,015   9,409  8,730 
Noninterest expense 6,415  6,871  6,737  5,824  6,070   25,847  23,615 
Income before income taxes 1,271  1,236  1,063  958  1,219   4,528  4,310 
Income tax expense (benefit) 313  345  241  289  (22,689)  1,188  (22,644)
Net income $  958 $  891 $  822 $  669 $  23,908  $  3,340 $  26,954 
         
Common Share Data        
Basic net income per share (2)$  0.05 $  0.14 $  0.05 $  0.04 $  1.32  $  0.28 $  1.49 
Diluted net income per share (2) 0.03  0.07  0.02  0.02  0.65   0.15  0.74 
Tangible book value per share (3) 2.82  2.71  2.58  2.54  2.53   2.82  2.53 
Book value per share (3) 2.45  2.34  2.10  2.06  2.04   2.45  2.04 
Financial Condition Data        
Total assets$  721,259 $  723,733 $  694,812 $  663,580 $  662,394  $  721,259 $  662,394 
Loans 491,337  507,677  488,762  472,746  483,611   491,337  483,611 
Allowance for loan losses (7,947) (8,217) (8,055) (7,331) (7,701)  (7,947) (7,701)
Investment securities 121,281  118,345  119,571  115,596  114,801   121,281  114,801 
Deposits 536,931  523,729  517,452  484,258  478,633   536,931  478,633 
Borrowings 86,710  104,357  76,427  79,227  84,217   86,710  84,217 
Stockholders' equity 91,035  88,993  97,313  97,407  97,066   91,035  97,066 
Financial Ratios and Other Data        
Performance Ratios:        
Net interest margin (4) 2.89% 2.97% 3.15% 3.20% 3.25%  3.05% 3.11%
Net interest spread (5) 2.62% 2.72% 2.92% 3.00% 3.05%  2.80% 2.93%
Noninterest income to average assets (6) 0.84% 1.72% 1.77% 1.15% 1.26%  1.37% 1.36%
Noninterest expense to average assets 3.54% 3.82% 3.99% 3.63% 3.79%  3.75% 3.67%
Efficiency ratio (7) 99.18% 84.63% 84.56% 87.28% 85.84%  88.44% 83.95%
Earnings on average assets (8) 0.53% 0.50% 0.49% 0.42% 14.93%  0.48% 4.19%
Earnings on average equity (9) 4.23% 3.77% 3.36% 2.78% 124.19%  3.52% 36.85%
Asset Quality Ratios:        
Nonaccrual loans to loans (10) 1.34% 0.73% 0.53% 0.19% 0.69%  1.34% 0.69%
Nonaccrual loans, restructured loans and         
 loans 90 days or more past due and still        
 accruing to total loans (10) 1.62% 1.09% 0.82% 0.53% 1.02%  1.62% 1.02%
Nonperforming assets, restructured loans         
and loans 90 days or more past due and still        
accruing to total assets (10) 1.45% 1.11% 0.94% 0.85% 1.13%  1.45% 1.13%
Allowance for loan losses to total loans 1.62% 1.62% 1.65% 1.55% 1.59%  1.62% 1.59%
Allowance for loan losses to nonaccrual loans,         
restructured loans and loans 90 days or         
more past due and still accruing (10) 99.72% 148.99% 200.97% 294.77% 156.68%  99.72% 156.68%
Net charge-offs (recoveries) annualized         
to average loans -0.74% -0.14% -0.48% 0.21% -0.01%  -0.29% 0.02%
Capital Ratios:        
Total equity to total assets 12.62% 12.30% 14.01% 14.68% 14.65%  12.62% 14.65%
Total risk-based capital ratio 15.34% 14.43% 16.40% 16.90% 16.62%  15.34% 16.62%
Tier 1 risk-based capital ratio 14.09% 13.18% 15.14% 15.64% 15.36%  14.09% 15.36%
Leverage capital ratio 10.10% 9.90% 11.70% 12.15% 12.39%  10.10% 12.39%
Other Data:        
Number of employees (full-time equivalent) 183  188  184  184  183   183  183 
Number of banking facilities 11  11  11  11  11   11  11 
                       
(1) Noninterest income includes gains and losses on securities.
(2) Net income available to common stockholders in the calculation of earnings per share includes the difference between the carrying amount less the consideration paid for redeemed preferred stock.  This difference was $1.8 million and none for the twelve month and three month periods ending December 31, 2018.   
(3) Tangible book value per share is the shareholder equity less the carry value of the preferred stock and less the goodwill and intangible assets, divided by the total shares of common outstanding. Book value per share is the shareholder equity less the liquidation preference of the preferred stock, divided by the total shares of common outstanding.    
(4) Net interest margin is the ratio of net interest income to average interest-earning assets.   
(5) Net interest spread is the yield on average interest-earning assets less the rate on average interest-bearing liabilities.   
(6) Noninterest income to average assets excludes gains and losses on securities.   
(7) The efficiency ratio is noninterest expense divided by the sum of net interest income plus noninterest income, excluding gains and losses on securities.   
(8) Earnings on average assets are net income divided by average total assets.   
(9) Earnings on average equity are net income divided by average common equity.   
(10) Excludes loans held for sale.   

 

CIB MARINE BANCSHARES, INC.
Consolidated Balance Sheets (unaudited)
      
 December 31, September 30, June 30, March 31, December 31,
  2018  2018  2018  2018  2017 
  
Assets     
Cash and due from banks$  13,037 $  10,055 $  9,752 $  10,829 $  14,371 
Reverse repurchase agreements   58,662    45,076    28,403    23,032    5,449 
Securities available for sale   121,281    118,345    119,571    115,596    114,801 
Loans held for sale   4,632    8,145    15,407    6,689    11,070 
      
Loans    491,337    507,677    488,762    472,746    483,611 
Allowance for loan losses   (7,947)   (8,217)   (8,055)   (7,331)   (7,701)
Net loans   483,390    499,460    480,707    465,415    475,910 
      
Federal Home Loan Bank Stock   3,172    3,870    2,610    2,857    3,083 
Premises and equipment, net   4,498    4,409    4,296    4,314    4,334 
Accrued interest receivable   1,570    1,858    1,580    1,583    1,558 
Deferred tax assets, net   21,422    22,410    22,604    22,836    22,613 
Other real estate owned, net   2,486    2,494    2,494    3,164    2,584 
Bank owned life insurance   4,590    4,565    4,541    4,516    4,494 
Goodwill and other intangible assets   176    181    187    193    198 
Other assets   2,343    2,865    2,660    2,556    1,929 
Total Assets$  721,259 $  723,733 $  694,812 $  663,580 $  662,394 
      
Liabilities and Stockholders' Equity      
Deposits:     
Noninterest-bearing demand$  63,507 $  69,165 $  72,839 $  74,397 $  70,024 
Interest-bearing demand   33,660    33,701    32,615    34,657    32,979 
Savings   181,432    164,603    175,343    182,795    182,581 
Time   258,332    256,260    236,655    192,409    193,049 
Total deposits   536,931    523,729    517,452    484,258    478,633 
Short-term borrowings   86,710    104,357    76,427    79,227    84,217 
Accrued interest payable   710    694    497    398    383 
Other liabilities   5,873    5,960    3,123    2,290    2,095 
Total liabilities   630,224    634,740    597,499    566,173    565,328 
      
Stockholders' Equity      
Preferred stock, $1 par value; 5,000,000     
authorized shares; 7% fixed rate noncumulative perpetual issued; 42,955 shares of series A and 3,380 shares of series B; convertible; aggregate liquidation preference- $46.3 million   39,384    39,384    50,107    51,000    51,000 
Common stock, $1 par value; 75,000,000     
authorized shares; 18,455,610 issued shares; 18,244,563 outstanding shares    18,456    18,454    18,454    18,384    18,384 
Capital surplus   160,815    160,716    158,903    158,749    158,672 
Accumulated deficit   (125,796)   (126,754)   (127,140)   (127,962)   (128,563)
Accumulated other comprehensive loss, net   (1,290)   (2,273)   (2,477)   (2,230)   (1,893)
Treasury stock 221,902 shares at cost    (534)   (534)   (534)   (534)   (534)
Total stockholders' equity   91,035    88,993    97,313    97,407    97,066 
Total liabilities and stockholders' equity $  721,259 $  723,733 $  694,812 $  663,580 $  662,394 
      

 

 
CIB MARINE BANCSHARES, INC.
Consolidated Statements of Operations (Unaudited)
         
 At or for the 
 Quarters Ended 12 Months Ended
 December 31,September 30,June 30,March 31,December 31, December 31,December 31,
  2018  2018  2018  2018  2017   2018  2017 
 (Dollars in thousands)
         
Interest Income        
Loans$  5,686 $  5,638 $  5,372 $  5,125 $  5,384  $  21,821 $  20,395 
Loans held for sale  86  112  117  73  102   388  331 
Securities 828  720  720  775  643   3,043  2,492 
Other investments 409  328  178  36  48   951  309 
Total interest income 7,009  6,798  6,387  6,009  6,177   26,203  23,527 
         
Interest Expense        
Deposits 1,547  1,343  1,038  948  910   4,876  3,347 
Short-term borrowings 517  424  368  237  211   1,546  779 
Total interest expense 2,064  1,767  1,406  1,185  1,121   6,422  4,126 
Net interest income 4,945  5,031  4,981  4,824  5,056   19,781  19,401 
Provision for (reversal of) loan losses (1,195) (13) 149  (126) (218)  (1,185) 206 
Net interest income after provision for         
(reversal of) loan losses 6,140  5,044  4,832  4,950  5,274   20,966  19,195 
         
Noninterest Income        
Deposit service charges 79  105  110  111  126   405  500 
Other service fees 31  30  40  34  36   135  181 
Mortgage Banking revenue, net 1,057  1,760  2,155  1,374  1,507   6,346  6,497 
Other income  143  173  153  132  229   601  580 
Net gains (losses) on sale of securities available for sale 0  (7) 0  22  0   15  0 
Unrealized gains (losses) recognized on equity securities 23  (18) (18) (39) 0   (52) 0 
Net gains (losses) on sale of assets         
and (writedowns) 213  1,020  528  198  117   1,959  972 
Total noninterest income 1,546  3,063  2,968  1,832  2,015   9,409  8,730 
         
Noninterest Expense        
Compensation and employee benefits 4,206  4,514  4,682  4,056  4,015   17,458  16,152 
Equipment 364  351  337  311  309   1,363  1,238 
Occupancy and premises 423  378  422  417  413   1,640  1,570 
Data Processing 169  184  162  154  143   669  587 
Federal deposit insurance  74  51  48  49  24   222  247 
Professional services 270  623  290  166  330   1,349  818 
Telephone and data communication 86  78  79  78  90   321  346 
Insurance 47  60  63  61  62   231  277 
Other expense 776  632  654  532  684   2,594  2,380 
Total noninterest expense 6,415  6,871  6,737  5,824  6,070   25,847  23,615 
Income from operations         
before income taxes 1,271  1,236  1,063  958  1,219   4,528  4,310 
Income tax expense (benefit) 313  345  241  289  (22,689)  1,188  (22,644)
Net income  958  891  822  669  23,908   3,340  26,954 
Preferred stock dividend 0  0  0  0  0   0  0 
Discount from repurchase of preferred shares 0  1,808  0  0  0   1,808  0 
Net income allocated to        
 common stockholders$  958 $  2,699 $  822 $  669 $  23,908  $  5,148 $  26,954 
         


FOR INFORMATION CONTACT:
J. Brian Chaffin, President & CEO
(217) 355-0900
brian.chaffin@cibmbank.com