RUSTON, La., April 24, 2019 (GLOBE NEWSWIRE) -- Origin Bancorp, Inc. (Nasdaq: OBNK) ("Origin" or the "Company"), the holding company for Origin Bank (the "Bank"), today announced net income of $14.2 million for the quarter ended March 31, 2019. This represents an increase of $977,000 from the quarter ended December 31, 2018, and an increase of $748,000 from the quarter ended March 31, 2018. Diluted earnings per share for the quarter ended March 31, 2019, was $0.60, up $0.05 from the linked quarter and unchanged from the quarter ended March 31, 2018.
"We are pleased to report another successful quarter, marking a strong start for 2019," said Drake Mills, Chairman, President and CEO of Origin Bancorp, Inc. "Our team continues to execute on our strategies to drive loan and deposit growth, develop trusted relationships and leverage operational efficiencies. Despite deposit pricing pressure, we remain focused on attracting low cost deposits to fund loan growth and we anticipate that our strategy coupled with deposit-gathering incentives for our bankers will help us realize this objective as we move forward into 2019."
First Quarter 2019 Highlights
- Net income reached a historical quarterly high of $14.2 million for the quarter ended March 31, 2019, compared to $13.2 million for the quarter ended December 31, 2018, and $13.4 million for the quarter ended March 31, 2018.
- Total loans held for investment were $3.84 billion, an increase of $49.2 million, or 1.3%, from December 31, 2018, and an increase of $592.4 million, or 18.2%, from March 31, 2018. The yield earned on total loans held for investment during the quarter ended March 31, 2019, was 5.28%, compared to 5.17% for the linked quarter and 4.73% for the quarter ended March 31, 2018.
- Total deposits increased by $115.1 million, or 3.0%, from December 31, 2018, and increased by $317.5 million, or 8.9%, from March 31, 2018. The average rate paid on our interest-bearing deposits was 1.48% compared to 1.31% for the linked quarter and 0.90% for the quarter ended March 31, 2018.
- The Company's efficiency ratio improved slightly to 65.97% for the quarter ended March 31, 2019, compared to 66.52% for the quarter ended December 31, 2018, and 67.06% for the quarter ended March 31, 2018.
- Nonperforming loans held for investment to total loans held for investment was 0.79% at March 31, 2019, compared to 0.84% and 0.83% at December 31, 2018 and March 31, 2018, respectively.
- The Company opened a new full service branch on April 1, 2019, in the Dallas/Fort Worth metroplex.
Results of Operations for the Three Months Ended March 31, 2019
Net Interest Income and Net Interest Margin
Net interest income for the quarter ended March 31, 2019, was $42.0 million, reflecting a marginal decrease compared to the linked quarter partially due to the fact that the first quarter of 2019 had 90 days in the period compared to 92 days in the linked quarter of 2018. The daily average net interest income increase was 2.1% when comparing the quarter ended March 31, 2019, to the quarter ended December 31, 2018. Interest-bearing deposit expense increased by $1.5 million compared to the quarter ended December 31, 2018, driven primarily by increases in rates on interest-bearing deposits. With the 25 basis point increase in the overnight rate by the Federal Reserve in December 2018, the Company experienced pressure on deposit costs on new accounts primarily in its key metropolitan markets. Additionally, the deposit mix shifted slightly, as the Company's percentage of average noninterest-bearing deposits to total deposits decreased to 25.3% for the quarter ended March 31, 2019, compared to 26.9% for the quarter ended December 31, 2018. Average interest-bearing deposits increased by $146.3 million, or 5.4%, compared to the linked quarter, while average noninterest-bearing deposits decreased by $28.4 million, or 2.8%, compared to the same period. Interest income increased by $1.4 million, driven by increases in average balances of real estate and commercial and industrial loans, offset by a decrease in the average balance of mortgage warehouse lines of credit. The decrease in mortgage warehouse lines of credit was driven by seasonality along with a strategic exit of several customer relationships.
Net interest income increased $7.3 million, or 21.0%, compared to the quarter ended March 31, 2018, primarily due to increases of $11.7 million and $1.3 million in interest income earned on loans and investment securities, respectively. The increase in interest income earned on loans was primarily driven by increases in average balances and yields earned on the Company's commercial and industrial and commercial real estate loan portfolios. The increase in investment securities was driven primarily by increases in the average balance of investment securities, which increased by $188.2 million, or 60.6%, compared to the quarter ended March 31, 2018. The increase in net interest income was partially offset by higher costs of funding, mostly as a result of increases in market interest rates impacting deposit accounts, as well as an increase in the average balance of outstanding borrowings, which was primarily driven by a $250.0 million FHLB advance obtained in the third quarter of 2018 which was re-deployed into higher yielding interest-earning assets and replaced higher rate FHLB advances ("leverage transaction").
The rate paid on total interest-bearing liabilities for the quarter ended March 31, 2019, was 1.55%, representing an increase of 16 basis points and 58 basis points compared to the linked quarter and the quarter ended March 31, 2018, respectively. Additionally, average balances of total interest-bearing liabilities increased by $126.1 million and $448.5 million compared to the linked quarter and the quarter ended March 31, 2018, respectively. The primary driver of the increase in the average balance of interest-bearing liabilities compared to the linked quarter was an increase of public fund balances, which increased by $130.3 million, and seasonal deposit fluctuation typically experienced in the first quarter of each year. The primary drivers of the increase in average interest-bearing liabilities compared to the prior year quarter were increases in average FHLB borrowings of $260.5 million and average interest-bearing deposits of $177.0 million. The average rate paid on interest-bearing deposits was 1.48% for the quarter ended March 31, 2019, representing an increase of 17 basis points compared to the linked quarter and an increase of 58 basis points compared to the prior year quarter. The increase in average balances in borrowings in the current period compared to the quarter ended March 31, 2018, was largely due to our previously mentioned leverage transaction.
Noninterest Income
Noninterest income for the quarter ended March 31, 2019, was $11.6 million, an increase of $1.0 million, or 9.6%, from the linked quarter. The increase in noninterest income over the linked quarter was primarily driven by increases of $1.0 million and $318,000 in insurance commission and fee income and mortgage banking revenue, respectively. The increase in insurance commission and fee income was caused by typical seasonality of insurance revenue. The increase in mortgage banking revenue was driven by an increase in the value of our mortgage pipeline compared to the change in value of the pipeline during the linked quarter. The overall increase in noninterest income was partially offset by a decrease of $316,000 in other fee income, driven primarily by decreases in unused line of credit fee income and letter of credit fee income of $191,000 and $98,000, respectively.
Noninterest income for the quarter ended March 31, 2019, increased by $1.8 million, or 18.4%, compared to the quarter ended March 31, 2018. The increase was primarily driven by an increase of $1.4 million in insurance commission and fee income driven by our increased presence in north Louisiana after the RCF acquisition in July 2018.
Noninterest Expense
Noninterest expense for the quarter ended March 31, 2019, was $35.4 million, an increase of $358,000, or 1.0%, compared to the linked quarter. The increase was largely driven by an increase in salaries and employee benefit expenses of $1.3 million due primarily by increases in incentive compensation and medical insurance of $468,000 and $361,000, respectively. The increase in total noninterest expense was partially offset by a $553,000 decrease in advertising and marketing expenses due to a marketing campaign that ended in the fourth quarter of 2018.
Noninterest expense for the quarter ended March 31, 2019, increased by $5.5 million, or 18.5%, from the quarter ended March 31, 2018, driven primarily by increases of $4.4 million in salaries and employee benefits, $391,000 in net occupancy expenses and $239,000 in professional fees largely due to the addition of the Houston lift-out team, Dallas and Shreveport lending professionals and the RCF acquisition in July 2018. The increase in net occupancy expense was driven by locations acquired in the RCF acquisition, as well as our opening of a new banking center in the third quarter of 2018, and build-out related to a new branch that we expect to open in the second quarter of 2019.
Financial Condition
Loans
Total loans held for investment at March 31, 2019, were $3.84 billion, an increase of $49.2 million, or 1.3%, compared to $3.79 billion at December 31, 2018, and an increase of $592.4 million, or 18.2%, compared to $3.25 billion at March 31, 2018.
For the quarter ended March 31, 2019, average loans held for investment were $3.76 billion, an increase of $111.6 million, or 3.1%, from $3.65 billion for the linked quarter. This increase was driven by our continued efforts to pursue quality lending opportunities, and included increases of $117.8 million and $35.5 million in average total real estate and commercial and industrial loans, respectively. Average mortgage warehouse loans decreased $40.3 million, or 21.5%, to $147.5 million at March 31, 2019, from December 31, 2018, due to the seasonality of these loans and the strategic exit of certain customer relationships.
Compared to the quarter ended March 31, 2018, average loans held for investment increased by $575.3 million, or 18.1%. This increase included average growth of $285.6 million in commercial and industrial loans, and an almost equal increase in construction/land/land development and commercial real estate loans totaling $258.8 million.
Deposits
Total deposits at March 31, 2019, were $3.90 billion, an increase of $115.1 million, or 3.0%, compared to $3.78 billion at December 31, 2018, and an increase of $317.5 million, or 8.9%, compared to $3.58 billion, at March 31, 2018.
Average total deposits for the quarter ended March 31, 2019, increased by $117.9 million, or 3.2%, over the linked quarter, led by increases of $130.3 million and $34.4 million in average public fund deposits and average brokered deposits, respectively. The increases in public funds deposits are seasonal with amounts expected to slowly run off in the following two quarters. These increases were partially offset by a $28.3 million decline in average noninterest-bearing commercial deposits. Overall, average interest-bearing deposits increased by $146.3 million, or 5.4%, and average noninterest-bearing deposits decreased by $28.4 million, or 2.8% over the linked quarter.
Average deposits for the quarter ended March 31, 2019, increased by $285.0 million, or 8.0%, over the prior year quarter. Increases of $102.4 million, $95.1 million, and $92.7 million in average noninterest-bearing commercial deposits, average public fund deposits and average consumer time deposits, respectively, were offset by a decrease of $112.0 million in total money market business deposits, when comparing the year over year quarterly periods.
Borrowings
Average borrowings for the quarter ended March 31, 2019, decreased by $22.9 million, or 6.4%, over the quarter ended December 31, 2018, and increased by $260.5 million over the quarter ended March 31, 2018. The decrease in average borrowings in the first quarter of 2019 compared to the linked quarter was due to an increase in liquidity primarily from increased public fund deposits and increased deposit gathering activity. The increase in average borrowings in the current quarter compared to the quarter ended March 31, 2018, was driven by the previously mentioned $250.0 million leverage transaction that occurred in August 2018.
Stockholders' Equity
Stockholders' equity was $568.1 million at March 31, 2019, compared to $549.8 million and $462.8 million at December 31, 2018, and March 31, 2018, respectively. Net income of $14.2 million and other comprehensive income of $4.0 million for the three months ended March 31, 2019, was the primary driver of the increase in stockholders' equity compared to December 31, 2018.
The $105.3 million increase in stockholders' equity for the quarter ended March 31, 2019, when compared to the same quarter in 2018, was largely due to the completion of the Company's initial public offering in May 2018. In connection with the offering, the Company issued 3,045,426 shares and received net proceeds, before expenses, totaling $96.3 million, a portion of which was used to redeem all outstanding shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series SBLF at an aggregate redemption price of $49.1 million. Also, during the quarter ended June 30, 2018, all of the 901,644 shares of the Company's outstanding Series D preferred stock were converted into shares of its common stock, on a one-for-one basis. As a result, no shares of Series D preferred stock were outstanding at March 31, 2019. Net income for the four quarterly periods including the quarter ended March 31, 2019, totaling $52.4 million also contributed to the increase in stockholders' equity compared to March 31, 2018.
Credit Quality
The Company recorded provision expense of $1.0 million for the quarter ended March 31, 2019, compared to provision expense of $1.7 million for the linked quarter and a benefit for credit losses of $1.5 million for the quarter ended March 31, 2018. The decrease in provision expense from the linked quarter was due to an increase in loan recoveries which offset the amount of provision required to establish the required allowance for loan losses. During the quarter ended March 31, 2019, we had net recoveries of $552,000 compared to net charge offs of $3.4 million for the linked quarter. The release of provision in the quarter ended March 31, 2018, was due primarily to paydowns and improvement in certain collateral-dependent impaired loans. The reserve on impaired loans decreased by $3.1 million at March 31, 2019, compared to March 31, 2018.
At March 31, 2019, total nonperforming loans held for investment were $30.3 million, representing a decrease of $1.6 million, or 5.0%, from the linked quarter. Nonperforming loans held for investment increased by $3.2 million, or 12.0%, from $27.0 million at March 31, 2018, primarily due to downgrades associated with two commercial lending relationships.
Allowance for loan losses as a percentage of total loans held for investment was 0.93% at March 31, 2019, compared to 0.90% and 1.05% at December 31, 2018, and March 31, 2018, respectively. Allowance for loan losses as a percentage of nonperforming loans held for investment was 117.59% at March 31, 2019, compared to 107.37% and 126.37% at December 31, 2018, and March 31, 2018, respectively.
Conference Call
Origin will hold a conference call to discuss its first quarter 2019 results on Thursday, April 25, 2019, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial (844) 695-5516; International: (412) 902-6750 and request to be joined into the Origin Bancorp Inc. (OBNK) call. A simultaneous audio-only webcast may be accessed via Origin's website at www.origin.bank under the Investor Relations, News & Events, Events & Presentations link or directly by visiting https://services.choruscall.com/links/obnk190425.html.
If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Origin's website at www.origin.bank, under Investor Relations, News & Events, Events & Presentations.
About Origin Bancorp, Inc.
Origin is a financial holding company for Origin Bank, headquartered in Ruston, Louisiana, which provides a broad range of financial services to small and medium-sized businesses, municipalities, high net-worth individuals and retail clients from 42 banking centers, located from Dallas/Fort Worth, Texas across North Louisiana to Central Mississippi, as well as in Houston, Texas. For more information, visit https://www.origin.bank/.
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin's future financial performance, business and growth strategy, projected plans and objectives, and related transactions and other projections based on macroeconomic and industry trends, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin's control. Statements preceded by, followed by or that otherwise include the words "believes," "expects," "anticipates," "intends," "projects," "estimates," "plans" and similar expressions or future or conditional verbs such as "will," "should," "would," "may" and "could" are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin's future results and cause actual results to differ materially from those expressed in the forward-looking statements include: deterioration of Origin's asset quality; changes in real estate values and liquidity in Origin's primary market areas; the financial health of Origin's commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin's loans; business and economic conditions generally and in the financial services industry, nationally and within Origin's primary market areas; Origin's ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin's ability to maintain important deposit customer relationships; volatility and direction of market interest rates, which may increase funding costs or reduce interest-earning asset yields thus reducing margin; increased competition in the financial services industry, particularly from regional and national institutions; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated, including the effects of declines in housing markets; an increase in unemployment levels and slowdowns in economic growth; Origin's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin's loan portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of Origin's operations including changes in regulations affecting financial institutions, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the rules and regulations being issued in accordance with this statute and potential expenses associated with complying with such regulations; Origin's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations; and the effects of weather and natural disasters such as floods, droughts, wind, tornadoes and hurricanes as well as effects from geopolitical instability and manmade disasters. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Origin's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") and any updates to those sections set forth in Origin's subsequent Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin's underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin's behalf may issue. Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.
| Origin Bancorp, Inc. Selected Financial Data | |||||||||||||||||||
| At and for the three months ended | |||||||||||||||||||
| March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | |||||||||||||||
| Income statement and share amounts | (Dollars in thousands, except per share amounts, unaudited) | ||||||||||||||||||
| Net interest income | $ | 42,026 | $ | 42,061 | $ | 39,497 | $ | 37,170 | $ | 34,724 | |||||||||
| Provision (benefit) for credit losses | 1,005 | 1,723 | 504 | 311 | (1,524 | ) | |||||||||||||
| Noninterest income | 11,604 | 10,588 | 10,237 | 10,615 | 9,800 | ||||||||||||||
| Noninterest expense | 35,381 | 35,023 | 34,344 | 32,012 | 29,857 | ||||||||||||||
| Income before income tax expense | 17,244 | 15,903 | 14,886 | 15,462 | 16,191 | ||||||||||||||
| Income tax expense | 3,089 | 2,725 | 2,568 | 2,760 | 2,784 | ||||||||||||||
| Net income | $ | 14,155 | $ | 13,178 | $ | 12,318 | $ | 12,702 | $ | 13,407 | |||||||||
| Basic earnings per common share | $ | 0.60 | $ | 0.56 | $ | 0.52 | $ | 0.54 | $ | 0.60 | |||||||||
| Diluted earnings per common share | 0.60 | 0.55 | 0.52 | 0.53 | 0.60 | ||||||||||||||
| Dividends declared per common share | 0.0325 | 0.0325 | 0.0325 | 0.0325 | 0.0325 | ||||||||||||||
| Weighted average common shares outstanding - basic | 23,569,576 | 23,519,778 | 23,493,065 | 22,107,489 | 19,459,278 | ||||||||||||||
| Weighted average common shares outstanding - diluted | 23,776,349 | 23,715,919 | 23,716,779 | 22,382,003 | 19,675,473 | ||||||||||||||
| Balance sheet data | |||||||||||||||||||
| Total loans held for investment | $ | 3,838,343 | $ | 3,789,105 | $ | 3,601,081 | $ | 3,372,096 | $ | 3,245,992 | |||||||||
| Total assets | 4,872,201 | 4,821,576 | 4,667,564 | 4,371,792 | 4,214,899 | ||||||||||||||
| Total deposits | 3,898,248 | 3,783,138 | 3,727,158 | 3,672,097 | 3,580,738 | ||||||||||||||
| Total stockholders' equity | 568,122 | 549,779 | 531,919 | 519,356 | 462,824 | ||||||||||||||
| Performance metrics and capital ratios | |||||||||||||||||||
| Yield on loans held for investment | 5.28 | % | 5.17 | % | 5.00 | % | 4.89 | % | 4.73 | % | |||||||||
| Yield on interest earnings assets | 4.86 | 4.75 | 4.58 | 4.43 | 4.31 | ||||||||||||||
| Rate on interest bearing deposits | 1.48 | 1.31 | 1.16 | 1.01 | 0.90 | ||||||||||||||
| Rate on total deposits | 1.11 | 0.96 | 0.85 | 0.75 | 0.68 | ||||||||||||||
| Net interest margin, fully tax equivalent | 3.80 | 3.82 | 3.76 | 3.74 | 3.68 | ||||||||||||||
| Return on average stockholders' equity (annualized) | 10.25 | 9.66 | 9.15 | 9.94 | 11.82 | ||||||||||||||
| Return on average assets (annualized) | 1.18 | 1.10 | 1.08 | 1.17 | 1.30 | ||||||||||||||
| Efficiency ratio (1) | 65.97 | 66.52 | 69.06 | 66.99 | 67.06 | ||||||||||||||
| Book value per common share | $ | 23.92 | $ | 23.17 | $ | 22.52 | $ | 22.10 | $ | 20.36 | |||||||||
| Common equity tier 1 to risk-weighted assets (2) | 12.05 | % | 11.94 | % | 11.79 | % | 12.35 | % | 9.64 | % | |||||||||
| Tier 1 capital to risk-weighted assets (2) | 12.26 | 12.16 | 12.01 | 12.58 | 11.59 | ||||||||||||||
| Total capital to risk-weighted assets (2) | 13.10 | 12.98 | 12.88 | 13.48 | 12.53 | ||||||||||||||
| Tier 1 leverage ratio (2) | 11.23 | 11.21 | 11.34 | 11.63 | 10.65 | ||||||||||||||
____________________________
(1) Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
(2) March 31, 2019, ratios are estimated and calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board.
| Origin Bancorp, Inc. Consolidated Balance Sheets | |||||||||||||||||||
| (Dollars in thousands) | March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | ||||||||||||||
| Assets | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||
| Cash and due from banks | $ | 66,312 | $ | 71,008 | $ | 60,716 | $ | 71,709 | $ | 52,989 | |||||||||
| Interest-bearing deposits in banks | 44,928 | 45,670 | 59,721 | 97,865 | 194,268 | ||||||||||||||
| Federal funds sold | — | — | 20,000 | — | — | ||||||||||||||
| Total cash and cash equivalents | 111,240 | 116,678 | 140,437 | 169,574 | 247,257 | ||||||||||||||
| Securities: | |||||||||||||||||||
| Available for sale | 563,826 | 575,644 | 585,788 | 507,513 | 414,157 | ||||||||||||||
| Held to maturity | 19,033 | 19,169 | 19,602 | 19,731 | 19,860 | ||||||||||||||
| Securities carried at fair value through income | 11,510 | 11,361 | 11,273 | 11,413 | 11,723 | ||||||||||||||
| Total securities | 594,369 | 606,174 | 616,663 | 538,657 | 445,740 | ||||||||||||||
| Non-marketable equity securities held in other financial institutions | 42,314 | 42,149 | 39,283 | 25,005 | 22,995 | ||||||||||||||
| Loans held for sale | 42,265 | 52,210 | 50,658 | 62,072 | 48,988 | ||||||||||||||
| Loans | 3,838,343 | 3,789,105 | 3,601,081 | 3,372,096 | 3,245,992 | ||||||||||||||
| Less: allowance for loan losses | 35,578 | 34,203 | 35,727 | 34,151 | 34,132 | ||||||||||||||
| Loans, net of allowance for loan losses | 3,802,765 | 3,754,902 | 3,565,354 | 3,337,945 | 3,211,860 | ||||||||||||||
| Premises and equipment, net | 78,684 | 75,014 | 74,936 | 77,064 | 76,648 | ||||||||||||||
| Mortgage servicing rights | 23,407 | 25,114 | 26,163 | 25,738 | 25,999 | ||||||||||||||
| Cash surrender value of bank-owned life insurance | 32,888 | 32,706 | 32,487 | 28,326 | 28,185 | ||||||||||||||
| Goodwill and other intangible assets, net | 32,497 | 32,861 | 33,228 | 24,113 | 24,219 | ||||||||||||||
| Accrued interest receivable and other assets | 111,772 | 83,768 | 88,355 | 83,298 | 83,008 | ||||||||||||||
| Total assets | $ | 4,872,201 | $ | 4,821,576 | $ | 4,667,564 | $ | 4,371,792 | $ | 4,214,899 | |||||||||
| Liabilities and Stockholders' Equity | |||||||||||||||||||
| Noninterest-bearing deposits | $ | 977,919 | $ | 951,015 | $ | 976,260 | $ | 950,080 | $ | 885,883 | |||||||||
| Interest-bearing deposits | 2,101,706 | 2,027,720 | 1,985,757 | 1,995,798 | 2,071,626 | ||||||||||||||
| Time deposits | 818,623 | 804,403 | 765,141 | 726,219 | 623,229 | ||||||||||||||
| Total deposits | 3,898,248 | 3,783,138 | 3,727,158 | 3,672,097 | 3,580,738 | ||||||||||||||
| FHLB advances and other borrowings | 335,053 | 445,224 | 358,532 | 139,092 | 132,224 | ||||||||||||||
| Junior subordinated debentures | 9,651 | 9,644 | 9,637 | 9,631 | 9,625 | ||||||||||||||
| Accrued expenses and other liabilities | 61,127 | 33,791 | 40,318 | 31,616 | 29,488 | ||||||||||||||
| Total liabilities | 4,304,079 | 4,271,797 | 4,135,645 | 3,852,436 | 3,752,075 | ||||||||||||||
| Commitments and contingencies | — | — | — | — | 34,991 | ||||||||||||||
| Stockholders' equity | |||||||||||||||||||
| Preferred stock - series SBLF | — | — | — | — | 48,260 | ||||||||||||||
| Preferred stock - series D | — | — | — | — | 16,998 | ||||||||||||||
| Common stock | 118,730 | 118,633 | 118,106 | 117,520 | 97,626 | ||||||||||||||
| Additional paid-in capital | 242,579 | 242,041 | 240,832 | 238,260 | 146,201 | ||||||||||||||
| Retained earnings | 205,289 | 191,585 | 179,178 | 167,628 | 156,498 | ||||||||||||||
| Accumulated other comprehensive income (loss) | 1,524 | (2,480 | ) | (6,197 | ) | (4,052 | ) | (2,759 | ) | ||||||||||
| 568,122 | 549,779 | 531,919 | 519,356 | 462,824 | |||||||||||||||
| Less: Retirement Plan-owned shares | — | — | — | — | 34,991 | ||||||||||||||
| Total stockholders' equity | 568,122 | 549,779 | 531,919 | 519,356 | 427,833 | ||||||||||||||
| Total liabilities and stockholders' equity | $ | 4,872,201 | $ | 4,821,576 | $ | 4,667,564 | $ | 4,371,792 | $ | 4,214,899 | |||||||||
| Origin Bancorp, Inc. Consolidated Quarterly Statements of Income | |||||||||||||||||||
| Three months ended | |||||||||||||||||||
| March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | |||||||||||||||
| Interest and dividend income | (Dollars in thousands, except per share amounts, unaudited) | ||||||||||||||||||
| Interest and fees on loans | $ | 49,175 | $ | 47,819 | $ | 43,872 | $ | 40,219 | $ | 37,474 | |||||||||
| Investment securities-taxable | 3,341 | 3,292 | 2,754 | 2,057 | 1,740 | ||||||||||||||
| Investment securities-nontaxable | 858 | 996 | 1,129 | 1,156 | 1,184 | ||||||||||||||
| Interest and dividend income on assets held in other financial institutions | 1,120 | 950 | 1,080 | 1,320 | 1,046 | ||||||||||||||
| Federal funds sold | — | 1 | 7 | — | — | ||||||||||||||
| Total interest and dividend income | 54,494 | 53,058 | 48,842 | 44,752 | 41,444 | ||||||||||||||
| Interest expense | |||||||||||||||||||
| Interest-bearing deposits | 10,497 | 8,980 | 7,891 | 6,820 | 5,980 | ||||||||||||||
| FHLB advances and other borrowings | 1,834 | 1,878 | 1,314 | 624 | 604 | ||||||||||||||
| Subordinated debentures | 137 | 139 | 140 | 138 | 136 | ||||||||||||||
| Total interest expense | 12,468 | 10,997 | 9,345 | 7,582 | 6,720 | ||||||||||||||
| Net interest income | 42,026 | 42,061 | 39,497 | 37,170 | 34,724 | ||||||||||||||
| Provision (benefit) for credit losses | 1,005 | 1,723 | 504 | 311 | (1,524 | ) | |||||||||||||
| Net interest income after provision (benefit) for credit losses | 41,021 | 40,338 | 38,993 | 36,859 | 36,248 | ||||||||||||||
| Noninterest income | |||||||||||||||||||
| Service charges and fees | 3,316 | 3,349 | 3,234 | 3,157 | 3,014 | ||||||||||||||
| Mortgage banking revenue | 2,606 | 2,288 | 2,621 | 2,317 | 2,394 | ||||||||||||||
| Insurance commission and fee income | 3,510 | 2,481 | 3,306 | 1,826 | 2,107 | ||||||||||||||
| Loss on sales of securities, net | — | (8 | ) | — | — | — | |||||||||||||
| Gain (loss) on sales and disposals of other assets, net | 3 | (23 | ) | (207 | ) | 121 | (61 | ) | |||||||||||
| Other fee income | 276 | 592 | 364 | 403 | 452 | ||||||||||||||
| Other income | 1,893 | 1,909 | 919 | 2,791 | 1,894 | ||||||||||||||
| Total noninterest income | 11,604 | 10,588 | 10,237 | 10,615 | 9,800 | ||||||||||||||
| Noninterest expense | |||||||||||||||||||
| Salaries and employee benefits | 22,613 | 21,333 | 21,054 | 19,859 | 18,241 | ||||||||||||||
| Occupancy and equipment, net | 4,044 | 3,830 | 4,169 | 3,793 | 3,653 | ||||||||||||||
| Data processing | 1,587 | 1,839 | 1,523 | 1,347 | 1,473 | ||||||||||||||
| Electronic banking | 689 | 699 | 761 | 680 | 743 | ||||||||||||||
| Communications | 586 | 513 | 490 | 510 | 515 | ||||||||||||||
| Advertising and marketing | 798 | 1,351 | 1,245 | 1,022 | 657 | ||||||||||||||
| Professional services | 904 | 1,024 | 982 | 598 | 665 | ||||||||||||||
| Regulatory assessments | 711 | 666 | 411 | 660 | 720 | ||||||||||||||
| Loan related expenses | 669 | 810 | 718 | 798 | 713 | ||||||||||||||
| Office and operations | 1,481 | 1,516 | 1,499 | 1,588 | 1,278 | ||||||||||||||
| Other expenses | 1,299 | 1,442 | 1,492 | 1,157 | 1,199 | ||||||||||||||
| Total noninterest expense | 35,381 | 35,023 | 34,344 | 32,012 | 29,857 | ||||||||||||||
| Income before income tax expense | 17,244 | 15,903 | 14,886 | 15,462 | 16,191 | ||||||||||||||
| Income tax expense | 3,089 | 2,725 | 2,568 | 2,760 | 2,784 | ||||||||||||||
| Net income | $ | 14,155 | $ | 13,178 | $ | 12,318 | $ | 12,702 | $ | 13,407 | |||||||||
| Basic earnings per common share | $ | 0.60 | $ | 0.56 | $ | 0.52 | $ | 0.54 | $ | 0.60 | |||||||||
| Diluted earnings per common share | 0.60 | 0.55 | 0.52 | 0.53 | 0.60 | ||||||||||||||
| Origin Bancorp, Inc. Loan Data | |||||||||||||||||||
| At and for the three months ended | |||||||||||||||||||
| Loans held for investment | March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | ||||||||||||||
| Loans secured by real estate: | (Dollars in thousands, unaudited) | ||||||||||||||||||
| Commercial real estate | $ | 1,202,269 | $ | 1,228,402 | $ | 1,162,274 | $ | 1,091,581 | $ | 1,096,948 | |||||||||
| Construction/land/land development | 488,167 | 429,660 | 406,249 | 380,869 | 340,684 | ||||||||||||||
| Residential real estate | 638,064 | 629,714 | 585,931 | 563,016 | 583,461 | ||||||||||||||
| Total real estate | 2,328,500 | 2,287,776 | 2,154,454 | 2,035,466 | 2,021,093 | ||||||||||||||
| Commercial and industrial | 1,287,300 | 1,272,566 | 1,193,035 | 1,046,488 | 1,012,760 | ||||||||||||||
| Mortgage warehouse lines of credit | 202,744 | 207,871 | 233,325 | 270,494 | 191,154 | ||||||||||||||
| Consumer | 19,799 | 20,892 | 20,267 | 19,648 | 20,985 | ||||||||||||||
| Total loans held for investment | 3,838,343 | 3,789,105 | 3,601,081 | 3,372,096 | 3,245,992 | ||||||||||||||
| Less: Allowance for loan losses | 35,578 | 34,203 | 35,727 | 34,151 | 34,132 | ||||||||||||||
| Loans held for investment, net | $ | 3,802,765 | $ | 3,754,902 | $ | 3,565,354 | $ | 3,337,945 | $ | 3,211,860 | |||||||||
| Nonperforming assets | |||||||||||||||||||
| Nonperforming loans held for investment | |||||||||||||||||||
| Commercial real estate | $ | 8,622 | $ | 8,281 | $ | 8,851 | $ | 8,712 | $ | 8,851 | |||||||||
| Construction/land/land development | 922 | 935 | 960 | 1,197 | 1,272 | ||||||||||||||
| Residential real estate | 5,196 | 6,668 | 7,220 | 7,713 | 7,226 | ||||||||||||||
| Commercial and industrial | 15,309 | 15,792 | 9,285 | 8,831 | 9,312 | ||||||||||||||
| Consumer | 206 | 180 | 238 | 340 | 349 | ||||||||||||||
| Total nonperforming loans held for investment | 30,255 | 31,856 | 26,554 | 26,793 | 27,010 | ||||||||||||||
| Nonperforming loans held for sale | 1,390 | 741 | 1,391 | 1,949 | 246 | ||||||||||||||
| Total nonperforming loans | 31,645 | 32,597 | 27,945 | 28,742 | 27,256 | ||||||||||||||
| Repossessed assets | 3,659 | 3,739 | 3,306 | 654 | 722 | ||||||||||||||
| Total nonperforming assets | $ | 35,304 | $ | 36,336 | $ | 31,251 | $ | 29,396 | $ | 27,978 | |||||||||
| Classified assets | $ | 77,619 | $ | 82,914 | $ | 80,092 | $ | 87,289 | $ | 91,760 | |||||||||
| Allowance for loan losses | |||||||||||||||||||
| Balance at beginning of period | $ | 34,203 | $ | 35,727 | $ | 34,151 | $ | 34,132 | $ | 37,083 | |||||||||
| Provision (benefit) for loan losses | 823 | 1,886 | 1,113 | 140 | (1,558 | ) | |||||||||||||
| Loans charged off | 608 | 3,583 | 1,009 | 794 | 1,738 | ||||||||||||||
| Loan recoveries | 1,160 | 173 | 1,472 | 673 | 345 | ||||||||||||||
| Net (recoveries) charge offs | (552 | ) | 3,410 | (463 | ) | 121 | 1,393 | ||||||||||||
| Balance at end of period | $ | 35,578 | $ | 34,203 | $ | 35,727 | $ | 34,151 | $ | 34,132 | |||||||||
| Credit quality ratios | |||||||||||||||||||
| Total nonperforming assets to total assets | 0.72 | % | 0.75 | % | 0.67 | % | 0.67 | % | 0.66 | % | |||||||||
| Total nonperforming loans to total loans | 0.82 | 0.85 | 0.77 | 0.84 | 0.83 | ||||||||||||||
| Nonperforming loans held for investment to loans held for investment | 0.79 | 0.84 | 0.74 | 0.79 | 0.83 | ||||||||||||||
| Allowance for loan losses to nonperforming loans held for investment | 117.59 | 107.37 | 134.54 | 127.46 | 126.37 | ||||||||||||||
| Allowance for loan losses to total loans held for investment | 0.93 | 0.90 | 0.99 | 1.01 | 1.05 | ||||||||||||||
| Net charge offs (recoveries) to total average loans held for investment (annualized) | (0.06 | ) | 0.37 | (0.05 | ) | 0.01 | 0.18 | ||||||||||||
| Origin Bancorp, Inc. Average Balances and Yields/Rates | ||||||||||||||||||||
| Three months ended | ||||||||||||||||||||
| March 31, 2019 | December 31, 2018 | March 31, 2018 | ||||||||||||||||||
| Average Balance | Yield/Rate | Average Balance | Yield/Rate | Average Balance | Yield/Rate | |||||||||||||||
| Assets | (Dollars in thousands, unaudited) | |||||||||||||||||||
| Commercial real estate | $ | 1,214,682 | 5.17 | % | $ | 1,176,837 | 5.07 | % | $ | 1,085,597 | 4.69 | % | ||||||||
| Construction/land/land development | 457,175 | 5.74 | 407,120 | 5.55 | 327,472 | 4.87 | ||||||||||||||
| Residential real estate | 634,287 | 4.81 | 604,383 | 4.87 | 575,511 | 4.47 | ||||||||||||||
| Commercial and industrial | 1,287,461 | 5.35 | 1,251,969 | 5.22 | 1,001,894 | 4.77 | ||||||||||||||
| Mortgage warehouse lines of credit | 147,453 | 5.63 | 187,801 | 5.54 | 174,714 | 4.98 | ||||||||||||||
| Consumer | 20,482 | 6.83 | 21,809 | 6.76 | 21,054 | 6.45 | ||||||||||||||
| Loans held for investment | 3,761,540 | 5.28 | 3,649,919 | 5.17 | 3,186,242 | 4.73 | ||||||||||||||
| Loans held for sale | 17,687 | 4.05 | 22,168 | 4.70 | 27,082 | 4.08 | ||||||||||||||
| Loans Receivable | 3,779,227 | 5.28 | 3,672,087 | 5.17 | 3,213,324 | 4.73 | ||||||||||||||
| Investment securities-taxable | 498,733 | 2.68 | 499,489 | 2.64 | 310,519 | 2.24 | ||||||||||||||
| Investment securities-nontaxable | 101,794 | 3.37 | 113,183 | 3.52 | 132,660 | 3.57 | ||||||||||||||
| Non-marketable equity securities held in other financial institutions | 42,161 | 2.90 | 40,176 | 2.64 | 22,968 | 2.97 | ||||||||||||||
| Interest-bearing balances due from banks | 123,326 | 2.69 | 108,126 | 2.51 | 217,313 | 1.64 | ||||||||||||||
| Total interest-earning assets | 4,545,241 | 4.86 | 4,433,061 | 4.75 | 3,896,784 | 4.31 | ||||||||||||||
| Noninterest-earning assets(1) | 325,807 | 308,125 | 301,069 | |||||||||||||||||
| Total assets | $ | 4,871,048 | $ | 4,741,186 | $ | 4,197,853 | ||||||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||||||||
| Liabilities | ||||||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||
| Savings and interest-bearing transaction accounts | $ | 2,020,440 | 1.26 | % | $ | 1,932,958 | 1.10 | % | $ | 2,073,120 | 0.81 | % | ||||||||
| Time deposits | 848,629 | 2.03 | 789,816 | 1.81 | 618,994 | 1.19 | ||||||||||||||
| Total interest-bearing deposits | 2,869,069 | 1.48 | 2,722,774 | 1.31 | 2,692,114 | 0.90 | ||||||||||||||
| Federal funds purchased | 19 | 2.89 | — | — | — | — | ||||||||||||||
| Borrowings | 335,891 | 2.05 | 358,810 | 1.95 | 75,439 | 3.06 | ||||||||||||||
| Securities sold under agreements to repurchase | 39,757 | 1.39 | 37,075 | 1.23 | 28,713 | 0.47 | ||||||||||||||
| Subordinated debentures | 9,647 | 5.78 | 9,641 | 5.66 | 9,622 | 5.65 | ||||||||||||||
| Total interest-bearing liabilities | 3,254,383 | 1.55 | 3,128,300 | 1.39 | 2,805,888 | 0.97 | ||||||||||||||
| Noninterest-bearing deposits | 972,617 | 1,001,033 | 864,552 | |||||||||||||||||
| Other liabilities(1) | 83,957 | 70,648 | 67,459 | |||||||||||||||||
| Total liabilities | 4,310,957 | 4,199,981 | 3,737,899 | |||||||||||||||||
| Stockholders' Equity | 560,091 | 541,205 | 459,954 | |||||||||||||||||
| Total liabilities and stockholders' equity | $ | 4,871,048 | $ | 4,741,186 | $ | 4,197,853 | ||||||||||||||
| Net interest spread | 3.31 | % | 3.36 | % | 3.34 | % | ||||||||||||||
| Net interest margin | 3.75 | % | 3.76 | % | 3.61 | % | ||||||||||||||
| Net interest income margin - (tax- equivalent)(2) | 3.80 | % | 3.82 | % | 3.68 | % | ||||||||||||||
____________________________
(1) Includes Government National Mortgage Association ("GNMA") repurchase average balances of $30.1 million, $29.2 million and $32.0 million for the three months ended March 31, 2019, December 31, 2018, and March 31, 2018, respectively. The GNMA repurchase asset and liability are recorded as equal offsetting amounts in the consolidated balance sheets, with the asset included in Loans held for sale and the liability included in FHLB advances and other borrowings.
(2) In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.