Illustrative Buyback Capacity — Two-Year Capital Deployment Across VWAP Scenarios

Illustrative Buyback Capacity — Two-Year Capital Deployment Across VWAP Scenarios

Illustrative two-year buyback capacity of approximately $570M (cash drawdown to a stated floor, potential SumUp monetization, and 2026–2027 free cash flow) deployed at $20, $30 (base) and $45 (bull) VWAP — retiring 28.5M, 19.0M and 12.7M shares respectively against a current count of approximately 36.8M. Source: Wyandanch Consulting LLC. Subject to applicable rules, liquidity, market conditions, and Board approval.

Format

PNG

Source

Nick Nemeth, Dissident Shareholder

Downloads