GENTEX CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2007 2006 2007 2006
------------- ------------- ------------- -------------
Net Sales $ 163,479,812 $ 142,391,231 $ 320,685,794 $ 281,411,824
Costs and
Expenses
Cost of Goods
Sold 105,782,966 91,494,753 208,410,186 182,282,638
Engineering,
Research &
Development 12,446,469 9,962,629 24,722,131 20,121,797
Selling,
General &
Administrative 8,732,630 7,512,959 17,099,201 15,304,027
Other Expense
(Income) (8,447,283) (6,678,259) (17,981,306) (14,666,670)
------------- ------------- ------------- -------------
Total Costs and
Expenses 118,514,782 102,292,082 232,250,212 203,041,792
------------- ------------- ------------- -------------
Income Before
Provision for
Income Taxes 44,965,030 40,099,149 88,435,582 78,370,032
Provision for
Income Taxes 14,008,923 12,863,099 27,981,766 24,762,925
------------- ------------- ------------- -------------
Net Income $ 30,956,107 $ 27,236,050 $ 60,453,816 $ 53,607,107
============= ============= ============= =============
Earnings Per
Share
Basic $ 0.22 $ 0.18 $ 0.42 $ 0.35
Diluted $ 0.22 $ 0.18 $ 0.42 $ 0.35
Weighted
Average
Shares:
Basic 142,543,923 150,592,680 142,356,126 152,402,407
Diluted 143,477,655 151,044,639 143,047,008 153,176,602
Cash Dividends
Declared per
Share $ 0.095 $ 0.090 $ 0.19 $ 0.18
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
June 30, Dec 31,
2007 2006
------------- -------------
ASSETS
Cash and Short-Term Investments $ 364,684,039 $ 328,227,710
Other Current Assets 131,040,411 118,650,384
------------- -------------
Total Current Assets 495,724,450 446,878,094
Plant and Equipment - Net 191,969,821 184,134,373
Long-Term Investments and Other Assets 164,824,106 154,015,933
------------- -------------
Total Assets $ 852,518,377 $ 785,028,400
============= =============
LIABILITIES AND SHAREHOLDERS' INVESTMENT
Current Liabilities $ 65,266,670 $ 57,362,978
Long-Term Debt 0 0
Deferred Income Taxes 26,079,464 24,971,133
Shareholders' Investment 761,172,243 702,694,289
------------- -------------
Total Liabilities & Shareholders' Investment $ 852,518,377 $ 785,028,400
============= =============
AUTO-DIMMING MIRROR UNIT SHIPMENTS
(Thousands)
Second Quarter Six Months
Ended June Ended June
30, 30,
----------- ------- ----------- -------
2007 2006 %Change 2007 2006 %Change
----- ----- ------- ----- ----- -------
Domestic Interior 1,249 1,124 11% 2,426 2,229 9%
----- ----- ------- ----- ----- -------
Domestic Exterior 455 488 -7% 918 966 -5%
----- ----- ------- ----- ----- -------
Total Domestic Units 1,704 1,612 6% 3,344 3,195 5%
----- ----- ------- ----- ----- -------
----- ----- ------- ----- ----- -------
Foreign Interior 1,557 1,293 20% 3,060 2,560 20%
----- ----- ------- ----- ----- -------
Foreign Exterior 613 503 22% 1,249 1,046 19%
----- ----- ------- ----- ----- -------
Total Foreign Units 2,170 1,796 21% 4,309 3,605 20%
----- ----- ------- ----- ----- -------
----- ----- ------- ----- ----- -------
Total Interior Mirrors 2,806 2,417 16% 5,486 4,789 15%
----- ----- ------- ----- ----- -------
Total Exterior Mirrors 1,068 991 8% 2,166 2,011 8%
----- ----- ------- ----- ----- -------
Total Mirror Units 3,874 3,408 14% 7,653 6,800 13%
----- ----- ------- ----- ----- -------
Note: Certain prior year amounts have been reclassified to conform with the
current year presentation. Amounts may not total due to rounding.
GENTEX CORPORATION AND SUBSIDIARIES
STATEMENTS OF INCOME RECONCILIATION
NON-GAAP MEASURMENT TO GAAP
Three Months Ended June 30, 2007
-------------------------------------------
(Non-GAAP
Excluding
Stock Option Stock Option
GAAP Expense Expense)
------------- ------------- -------------
Net Sales $ 163,479,812 $ 0 $ 163,479,812
Costs and Expenses
Cost of Goods
Sold 105,782,966 (555,221) 105,227,745
Engineering,
Research &
Development 12,446,469 (612,372) 11,834,097
Selling, General
& Administrative 8,732,630 (590,206) 8,142,424
Other Expense
(Income) (8,447,283) 0 (8,447,283)
------------- ------------- -------------
Total Costs and
Expenses 118,514,782 (1,757,799) 116,756,983
------------- ------------- -------------
Income Before
Provision
for Income Taxes 44,965,030 1,757,799 46,722,829
Provision for
Income Taxes 14,008,923 1,409,077 15,418,000
------------- ------------- -------------
Net Income $ 30,956,107 $ 348,722 $ 31,304,829
============= ============= =============
Six Months Ended June 30, 2007
-------------------------------------------
(Non-GAAP
Excluding
Stock Option Stock Option
GAAP Expense Expense)
------------- ------------- -------------
Net Sales $ 320,685,794 $ 0 $ 320,685,794
Costs and Expenses
Cost of Goods
Sold 208,410,186 (1,174,418) 207,235,768
Engineering,
Research &
Development 24,722,131 (1,275,561) 23,446,570
Selling, General
& Administrative 17,099,201 (1,101,787) 15,997,414
Other Expense
(Income) (17,981,306) 0 (17,981,306)
------------- ------------- -------------
Total Costs and
Expenses 232,250,212 (3,551,766) 228,698,446
------------- ------------- -------------
Income Before
Provision for
Income Taxes 88,435,582 3,551,766 91,987,348
Provision for
Income Taxes 27,981,766 2,386,234 30,368,000
------------- ------------- -------------
Net Income $ 60,453,816 $ 1,165,532 $ 61,619,348
============= ============= =============
Three Months Ended June 30, 2006
-------------------------------------------
Non-
GAAP GAAP
2007 2007
(Non-GAAP vs. vs.
Stock Excluding 2006 2006
Option Stock Option % %
GAAP Expense Expense) Change Change
------------- ----------- ------------- ----- -----
Net Sales $ 142,391,231 $ 0 $ 142,391,231 14.8% 14.8%
Costs and Expenses
Cost of Goods
Sold 91,494,753 (575,107) 90,919,646 15.6% 15.7%
Engineering,
Research &
Development 9,962,629 (619,071) 9,343,558 24.9% 26.7%
Selling, General
& Administrative 7,512,959 (555,617) 6,957,342 16.2% 17.0%
Other Expense
(Income) (6,678,259) 0 (6,678,259) 26.5% 26.5%
------------- ----------- -------------
Total Costs and
Expenses 102,292,082 (1,749,795) 100,542,287 15.9% 16.1%
------------- ----------- -------------
Income Before
Provision for
Income Taxes 40,099,149 1,749,795 41,848,944 12.1% 11.6%
Provision for
Income Taxes 12,863,099 424,901 13,288,000 8.9% 16.0%
------------- ----------- -------------
Net Income $ 27,236,050 $ 1,324,894 $ 28,560,944 13.7% 9.6%
============= =========== =============
Six Months Ended June 30, 2006
-------------------------------------------
Non-
GAAP GAAP
2007 2007
(Non-GAAP vs. vs.
Stock Excluding 2006 2006
Option Stock Option % %
GAAP Expense Expense) Change Change
------------- ----------- ------------- ----- -----
Net Sales $ 281,411,824 $ 0 $ 281,411,824 14.0% 14.0%
Costs and Expenses
Cost of Goods
Sold 182,282,638 (1,117,361) 181,165,277 14.3% 14.4%
Engineering,
Research &
Development 20,121,797 (1,276,781) 18,845,016 22.9% 24.4%
Selling, General
& Administrative 15,304,027 (1,075,748) 14,228,279 11.7% 12.4%
Other Expense
(Income) (14,666,670) 0 (14,666,670) 22.6% 22.6%
------------- ----------- -------------
Total Costs and
Expenses 203,041,792 (3,469,890) 199,571,902 14.4% 14.6%
------------- ----------- -------------
Income Before
Provision for
Income Taxes 78,370,032 3,469,890 81,839,922 12.8% 12.4%
Provision for
Income Taxes 24,762,925 1,222,075 25,985,000 13.0% 16.9%
------------- ----------- -------------
Net Income $ 53,607,107 $ 2,247,815 $ 55,854,922 12.8% 10.3%
============= =========== =============
Contact Information: CONTACT: Connie Hamblin (616) 772-1800