Oak Valley Community Bank
Statement of Condition (unaudited)
Profitability 4th 3rd 2nd 1st 4th
($ in thousands, Quarter Quarter Quarter Quarter Quarter
except per share) 2008 2008 2008 2008 2007
Selected Quarterly
Operating Data:
Net interest income $ 5,333 $ 5,292 $ 5,081 $ 4,809 $ 4,792
Provision for loan
losses 1,001 602 440 145 120
Non-interest income 602 634 672 614 562
Non-interest expense 4,712 4,535 4,562 4,057 3,897
Income before income
taxes 222 789 751 1,221 1,337
Provision for income
taxes (61) 240 198 445 387
Net income 283 549 553 776 950
Preferred stock
dividends and
accretion (64) - - - -
Net income available
to common shareholders 219 549 553 776 950
Earnings per common
share - basic 0.03 0.07 0.07 0.10 0.12
Earnings per common
share - diluted 0.03 0.07 0.07 0.10 0.12
Dividends declared
per common share (1) 0.03 0.05 - - -
Return on average
common equity 2.31% 4.91% 5.01% 7.16% 8.93%
Return on average assets 0.23% 0.45% 0.47% 0.68% 0.83%
Net interest margin (2) 4.72% 4.76% 4.77% 4.60% 4.50%
Efficiency Ratio (2) 78.30% 76.03% 78.04% 73.70% 72.00%
Capital - Period End
Book value per share $ 7.57 $ 5.77 $ 5.71 $ 5.69 $ 5.57
Credit Quality -
Period End
Nonperforming
assets/assets 1.34% 1.33% 1.35% 1.60% 2.16%
Loan loss
reserve/loans (3) 1.30% 1.12% 1.08% 1.09% 1.16%
Period End Balance Sheet
($ in thousands)
Total assets $ 508,203 $ 490,111 $ 476,094 $ 463,044 $ 454,259
Gross Loans 428,177 416,664 400,537 387,647 387,809
Nonperforming assets 6,824 6,538 6,435 7,395 9,808
Allowance for credit
losses (3) 5,569 4,650 4,321 4,225 4,507
Deposits 378,248 365,230 358,159 362,760 377,348
Common Equity 57,986 44,151 43,735 43,302 42,361
Non-Financial Data
Full-time equivalent
staff 117 119 128 130 125
Number of banking
offices, domestic 12 12 12 12 12
and foreign
Common Shares outstanding
Period end 7,661,627 7,658,252 7,658,252 7,611,377 7,607,780
Period average -
basic 7,660,526 7,658,252 7,641,534 7,610,039 7,606,506
Period average -
diluted 7,723,711 7,743,091 7,697,681 7,696,308 7,727,570
Market Ratios
Stock Price $ 6.00 $ 6.30 $ 7.00 $ 8.49 $ 8.25
Price/Earnings 52.82 22.14 24.12 20.69 16.64
Price/Book 0.79 1.09 1.23 1.49 1.48
YEAR TO DATE
Profitability ---------------------
($ in thousands, 12/31/2008 12/31/2007
except per share)
Selected Quarterly
Operating Data:
Net interest
income $ 20,515 $ 18,831
Provision for
loan losses 2,188 555
Non-interest
income 2,522 2,198
Non-interest
expense 17,865 14,213
Income before
income taxes 2,984 6,260
Provision for
income taxes 822 2,335
Net income 2,162 3,925
Preferred stock
dividends and
accretion (64) -
Net income
available to
common
shareholders 2,098 3,925
Earnings per
common share -
basic 0.27 0.53
Earnings per
common share -
diluted 0.27 0.52
Dividends
declared per
common share (1) 0.08 0.19
Return on average
common equity 4.80% 10.11%
Return on average
assets 0.46% 0.88%
Net interest
margin (2) 4.72% 4.53%
Efficiency Ratio (2) 76.55% 66.79%
Capital - Period End
Book value per
share $ 7.57 $ 5.57
Credit Quality -
Period End
Nonperforming
assets/assets 1.34% 2.16%
Loan loss
reserve/loans (3) 1.30% 1.16%
Period End Balance Sheet
($ in thousands)
Total assets $ 508,203 $ 454,259
Gross Loans 428,177 387,809
Nonperforming
assets 6,824 9,808
Allowance for
credit losses (3) 5,569 4,507
Deposits 378,248 377,348
Common Equity 57,986 42,361
Non-Financial Data
Full-time
equivalent staff 117 125
Number of banking
offices,
domestic 12 12
and foreign
Common Shares
outstanding
Period end 7,661,627 7,607,780
Period average -
basic 7,642,775 7,364,681
Period average -
diluted 7,733,881 7,524,505
Market Ratios
Stock Price $ 6.00 $ 8.25
Price/Earnings 21.86 15.48
Price/Book 0.79 1.48
(1) Cash dividends of $382,943 and $191,542 paid in the 3rd and 4th
quarter of 2008, respectively.
(2) Ratio computed on a fully tax equivalent basis using a marginal
federal tax rate of 34%.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
Contact Information: Contact: Ron Martin/Chris Courtney/Rick McCarty Phone: (209) 848-2265 www.ovcb.com