Pizza Inn, Inc. Reports Results for Second Quarter Fiscal Year 2009




             New Buffet Prototype Delivers Strong Results
          Company Sets Up Incentives for Future Development

THE COLONY, Texas, Feb. 10, 2009 (GLOBE NEWSWIRE) -- Pizza Inn, Inc. (Nasdaq:PZZI) today reported net income of $136,000, or $0.02 per share, for the second quarter ended December 28, 2008, versus net income of $853,000, or $0.08 per share, for the second quarter of the prior fiscal year. Highlights for the quarter ended December 28, 2008, included:



 * Comparable domestic buffet restaurant sales decreased 3.3% for the
   quarter compared to the same period of the prior fiscal year.
 * Total domestic restaurant sales decreased 5.8% for the quarter
   compared to the same period of the prior fiscal year.
 * Seven new franchise restaurants and one new domestic Company-owned
   restaurant opened during the quarter.
 * The new company-owned buffet restaurant located in Denton, TX
   reported sales for the quarter of $412,000, representing only 11
   weeks of operation since opening on October 15, 2008.
 * The Company recorded a $263,000 litigation settlement during the
   quarter, compared to a $284,000 litigation recovery in the same
   period of the prior fiscal year.  Additionally, the Company
   recorded $74,000 of income tax expense for the quarter compared to
   no income tax expense for the same period of the prior fiscal year.
   In the absence of these items, net income per share would have been
   $0.05 for the second quarter of fiscal 2009 compared to $0.06 for
   the same period in the prior year.

Charlie Morrison, President and CEO, commented, "If you adjust for one-time, non-operating expenses, our underlying business performance remains stable. Our new prototype buffet-style restaurant in Denton, TX has been a big hit with customers and existing franchisees. Sales during the first 11 weeks of operation averaged more than $35,000 per week. Last month we announced our new franchise incentive program offering 0% royalties for the first year of operation for new buffet restaurants as a means to stimulate demand for this new prototype in otherwise challenging financial times. We expect banks to look favorably on this incentive as a way to loosen tight lending standards so that many others can realize their dream of owning their own Pizza Inn franchise. Since opening our Denton store, two additional franchise locations, leveraging the look and feel of the new prototype, have successfully opened. We are also in the market looking for real estate for additional Company-owned locations."

Certain statements in this press release, other than historical information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created thereby. These forward-looking statements are based on current expectations that involve numerous risks, uncertainties and assumptions. Assumptions relating to these forward-looking statements involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond Pizza Inn's control. Although the assumptions underlying these forward-looking statements are believed to be reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that any forward-looking statements will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be regarded as a representation that Pizza Inn's objectives and plans will be achieved.

Pizza Inn, Inc. (www.pizzainn.com) is headquartered in The Colony, Texas, along with its distribution division, Norco Restaurant Services Company. Pizza Inn franchises approximately 320 restaurants and owns two restaurants with annual and domestic and international chain-wide sales of approximately $135 million.

The Pizza Inn logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4933



                                 PIZZA INN, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)

                               Three Months         Six Months
                                  Ended               Ended
                            ------------------  ------------------
                            Dec. 28,  Dec. 23,  Dec. 28,  Dec. 23,
 REVENUES:                    2008      2007      2008       2007
                            --------  --------  --------  --------
  Food and supply sales     $  9,645  $ 11,174  $ 19,779  $ 21,953
  Franchise revenue            1,044     1,346     2,108     2,462
  Restaurant sales               589       175       779       358
                            --------  --------  --------  --------
                              11,278    12,695    22,666    24,773
                            --------  --------  --------  --------
 COSTS AND EXPENSES:
  Cost of sales                9,376    10,530    19,031    20,602
  Franchise expenses             470       706       949     1,326
  General and
   administrative expenses       856       704     1,543     1,327
  Severance                       --        79        37       379
  Provision for bad debts         30        35        45        58
  Loss on sale of assets          --         7        --         7
  (Recovery) provision for
    litigation costs             263      (284)      263      (284)
  Interest expense                16        17        28        29
                            --------  --------  --------  --------
                              11,011    11,794    21,896    23,444
                            --------  --------  --------  --------

 INCOME FROM CONTINUING
 OPERATIONS BEFORE TAXES         267       901       770     1,329
  Income taxes                    74        --       235        --
                            --------  --------  --------  --------
 INCOME FROM CONTINUING
  OPERATIONS                     193       901       535     1,329

  Loss from discontinued
   operations, net of
   taxes                         (57)      (48)     (106)     (131)
                            --------  --------  --------  --------
 NET INCOME                 $    136  $    853  $    429  $  1,198
                            --------  --------  --------  --------

 EARNINGS PER SHARE OF
  COMMON STOCK - BASIC:
  Income from continuing
   operations               $   0.02  $   0.09  $   0.06  $   0.13
  Loss from discontinued
   operations                     --     (0.01)    (0.01)    (0.01)
                            --------  --------  --------  --------
  Net income                $   0.02  $   0.08  $   0.05  $   0.12
                            ========  ========  ========  ========

 EARNINGS PER SHARE OF
  COMMON STOCK - DILUTED:
  Income from continuing
   operations               $   0.02  $   0.09  $   0.06  $   0.13
  Loss from discontinued
   operations                     --     (0.01)    (0.01)    (0.01)
                            --------  --------  --------  --------
  Net income                $   0.02  $   0.08  $   0.05  $   0.12
                            ========  ========  ========  ========

 Weighted average common
  shares outstanding
  - basic                      8,713    10,061     8,827    10,114
                            ========  ========  ========  ========

 Weighted average common
  shares outstanding -
  diluted                      8,713    10,087     8,832    10,142
                            ========  ========  ========  ========

                           PIZZA INN, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                  (In thousands, except share amounts)


                                               Dec. 28,
                                                 2008      June 29,
                                             (Unaudited)     2008
 ASSETS                                        --------    --------

 CURRENT ASSETS
  Cash and cash equivalents                    $    150       1,157
  Accounts receivable, less allowance for
   bad debts of $172 and $128, respectively       3,110       2,773
  Notes receivable, current portion                   6           6
  Income tax receivable                               5         272
  Inventories                                     1,315       1,396
  Property held for sale                            311         301
  Deferred income tax assets, net                   555         555
  Prepaid expenses and other assets                 250         235
                                               --------    --------
    Total current assets                          5,702       6,695

 LONG-TERM ASSETS
  Property, plant and equipment, net              1,361         635
  Notes receivable                                    3           7
  Deferred income tax assets                        237         237
  Re-acquired development territory, net             --          46
  Deposits and other assets                         155         215
                                               --------    --------
                                               $  7,458    $  7,835
                                               ========    ========
 LIABILITIES AND SHAREHOLDERS' EQUITY
 CURRENT LIABILITIES
  Accounts payable - trade                     $  1,590       2,380
  Outstanding checks in excess of cash in
   bank                                             302          --
  Accrued expenses                                1,121       1,316
                                               --------    --------
    Total current liabilities                     3,013       3,696

 LONG-TERM LIABILITIES
  Deferred gain on sale of property                 172         184
  Deferred revenues                                 267         283
  Other long-term liabilities                         2          18
  Debt                                              992          --
                                               --------    --------
    Total liabilities                             4,446       4,181
                                               --------    --------

 COMMITMENTS AND CONTINGENCIES

 SHAREHOLDERS' EQUITY
  Common stock, $.01 par value; authorized
   26,000,000 shares; issued 15,130,319 and
   15,130,319 shares, respectively;
   outstanding 8,615,759 and 9,104,361
   shares, respectively                             151         151
  Additional paid-in capital                      8,645       8,543
  Retained earnings                              18,053      17,624
  Treasury stock at cost
   Shares in treasury: 6,514,560 and
     6,025,958, respectively                    (23,837)    (22,664)
                                               --------    --------
    Total shareholders' equity                    3,012       3,654
                                               --------    --------
                                               $  7,458    $  7,835
                                               ========    ========

                          PIZZA INN, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (In thousands)
                            (Unaudited)

                                                   Six Months Ended
                                                  ------------------
                                                  Dec. 28,   Dec. 23,
                                                    2008       2007
                                                  -------    -------

 CASH FLOWS FROM OPERATING ACTIVITIES:

  Net income                                      $   429    $ 1,198
  Adjustments to reconcile net income to
   cash (used) provided by operating activities:
   Depreciation and amortization                      143        171
   Severance expense                                   --        379
   Stock compensation expense                         102          2
   Provision for (recovery of) litigation costs       263       (284)
   Loss on sale of assets                              --          7
   Provision for bad debts                             45         58
  Changes in operating assets and liabilities:
   Notes and accounts receivable                     (111)    (1,039)
   Inventories                                         81        167
   Deferred revenue                                    28        (17)
   Accounts payable - trade                          (790)       (64)
   Accrued expenses                                  (486)      (363)
   Prepaid expenses and other                          --        (51)
                                                  -------    -------
   Cash (used) provided by operating activities      (296)       164
                                                  -------    -------

 CASH FLOWS FROM INVESTING ACTIVITIES:

   Proceeds from sale of assets                        --         92
   Capital expenditures                              (832)       (69)
                                                  -------    -------
    Cash (used) provided by investing activities     (832)        23
                                                  -------    -------

 CASH FLOWS FROM FINANCING ACTIVITIES:
   Change in line of credit, net                      992         --
   Outstanding checks in excess of cash in bank       302         --
   Repurchase of common stock                      (1,173)      (886)
                                                  -------    -------
    Cash provided by (used) for financing
     activities                                       121       (886)
                                                  -------    -------

 Net decrease in cash and cash equivalents         (1,007)      (699)
 Cash and cash equivalents, beginning of period     1,157      1,879
                                                  -------    -------
 Cash and cash equivalents, end of period         $   150    $ 1,180
                                                  =======    =======

                            PIZZA INN, INC.
           SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                           (In thousands)
                             (Unaudited)

                                             Six Months Ended
                                           ---------------------
                                           Dec. 28,      Dec. 23,
                                             2008          2007
                                           -------       -------
 CASH PAYMENTS FOR:

  Interest                                 $    25       $    29
  Income taxes                                 196            --


            

Kontaktdaten

GlobeNewswire