FactSet Research Systems Announces Third Quarter Results




 * Revenues grew 5% to $154 million
 * ASV declined $8 million to $615 million
 * Operating margins rose to 34.5%
 * EPS was $0.79, including income tax benefits of $0.06 per share
 * EPS grew 22% including 10% related to income tax benefits
 * Free cash flow was $64 million, up 39%
 * Q4 EPS guidance is $0.73 to $0.75, a 10% increase at the midpoint
   of the guidance

NORWALK, Conn., June 16, 2009 (GLOBE NEWSWIRE) -- FactSet Research Systems Inc. (NYSE:FDS) (Nasdaq:FDS), a leading provider of integrated financial information and analytical applications to the global investment community, today announced its results for the third quarter of fiscal 2009.

For the quarter ended May 31, 2009, revenues increased to $154.4 million, up 5% compared to the prior year. Operating income for the third quarter rose to $53.3 million, an increase of 11% from $47.9 million in the same period of fiscal 2008. Operating margins advanced to 34.5%. Net income rose to $38.5 million as compared to $32.5 million a year ago. Diluted earnings per share increased to $0.79 from $0.65 in the same period of fiscal 2008. Included in this quarter's EPS was an income tax benefit of $0.06 per share related to finalizing prior years' tax returns and repatriating foreign earnings to the U.S.



 Consolidated Statements of Income
 -------------------------------------------------------------------
 (Condensed and
  Unaudited)     Three Months Ended         Nine Months Ended
                       May 31,                    May 31,
                 ---------------------------------------------------
 (In thousands,
  except per
  share data)       2009     2008    Change   2009     2008   Change
 ------------       ----     ----    ------   ----     ----   ------
 Revenues         $154,387 $147,399    4.7% $466,561 $421,812   10.6%
 Operating income   53,306   47,919   11.2%  156,671  133,656   17.2%
 Other income          181      852 (78.8)%      996    4,325 (77.0)%
 Provision for
  income taxes      14,951   16,229  (7.9)%   48,992   46,548    5.3%
 Net income        $38,536  $32,542   18.4% $108,675  $91,433   18.9%
 Earnings per
  share              $0.79    $0.65   21.5%    $2.23    $1.82   22.5%
 Weighted average
  common shares     48,836   49,821           48,773   50,218
 -------------------------------------------------------------------

Philip A. Hadley, Chairman and CEO said, "Against the backdrop of a difficult selling environment, FactSet again delivered double-digit EPS growth while continuing to invest for the future. I'm pleased that our fiscal 2009 plan forecasts headcount growth of more than 20%, which we believe will position the Company to be even stronger coming out of this global recession."

Annual Subscription Value ("ASV")

ASV decreased $8 million during the third quarter and included a $1 million benefit from foreign exchange. An already difficult selling environment was amplified by weakening equity markets in 2009 through mid-March. Users declined 1,600 to 37,100 and were driven by adjustments from sell-side firms. ASV was $615 million at May 31, 2009. Of this total, 81% of ASV is from buy-side clients and the remainder is from the sell-side firms who perform M&A advisory work and equity research. ASV at any given point in time represents the forward-looking revenues for the next 12 months from all annual subscription services currently being supplied to clients.

FactSet Fundamentals

Revenues from FactSet Fundamentals were $1.3 million. The quarterly operating loss from FactSet Fundamentals decreased 38% to $1.6 million from $2.6 million last quarter. The investment in FactSet Fundamentals diluted EPS by $0.02. The build-out of FactSet's content collection operation continues ahead of schedule.

Free Cash Flow and Cash Balance

Free cash flow for the third quarter of fiscal 2009 was $64 million, a 39% increase compared to the same period of 2008. Free cash flow generated over the last 12 months was $161 million. Cash, cash equivalents and investments in marketable securities were $191 million at May 31, 2009, up 44% during the quarter compared to $132 million at February 28, 2009.

Income Taxes

Included in this quarter's diluted EPS were income tax benefits of $3.0 million or $0.06 per share. The effective tax rate for the quarter was 28.0%. The components of the effective tax rate are 33.6% for the full fiscal 2009 year partially offset by income tax benefits of 5.6% related to finalizing prior years' tax returns and repatriating foreign earnings to the U.S.

Operational Highlights



 * ASV from FactSet's U.S. operations was $419 million, and $196
   million related to international operations.
 * U.S. revenues were $105 million, up 3% from the year ago quarter.
 * Non-U.S. revenues increased 8% to $49 million.
 * Client count was 2,033 at May 31, 2009, a net aggregate decrease of
   34 clients during the quarter.
 * Annual client retention rate was greater than 95% of ASV and 88% of
   clients.
 * PA 2.0 was deployed by 647 clients representing 5,600 users. PA
   users decreased by 180 during the quarter, while the number of PA
   clients decreased by five.
 * Employee count at May 31, 2009 was 2,550, up 400 employees during
   the quarter.  The increase in headcount was driven by expansion of
   FactSet's proprietary content operation including the FactSet
   Fundamentals collection team.
 * Capital expenditures were $1.2 million, net of landlord
   contributions for construction of $1.9 million. Approximately 70%
   of capital expenditures were for computer equipment and the
   remainder covered office space expansion.
 * The quarterly dividend increased 11% from $0.18 to $0.20 per share.
 * Common shares outstanding at May 31, 2009 were 47.1 million.  The
   Company repurchased 200,000 shares during the quarter and $134
   million remains authorized for future repurchases.
 * FactSet Europe was named one of UK's 50 best places to work.
 * Wall Street Journal partnered with FactSet to calculate its annual
   ranking of the best equity analysts.

Business Outlook

The following forward-looking statements reflect FactSet's expectations as of June 16, 2009. Given the number of risk factors, uncertainties and assumptions discussed below, actual results may differ materially. The Company does not intend to update its forward-looking statements until its next quarterly results announcement, other than in publicly available statements.

Fourth Quarter Fiscal 2009 Expectations



 * Revenues are expected to range between $152 million and $157
   million.
 * EPS should range between $0.73 and $0.75. This includes $0.02
   dilution from FactSet Fundamentals.

Full Year Fiscal 2009



 * The 2009 guidance for capital expenditures, net of landlord
   contributions, is between $22 million and $26 million.

Conference Call

The Company will host a conference call today, June 16, 2009 at 11:00 a.m. (EDT) to review the third quarter fiscal 2009 earnings release. To listen, please visit the investor relations section of the Company's website at www.factset.com.

Forward looking statements

This news release contains forward-looking statements based on management's current expectations, estimates and projections. All statements that address expectations or projections about the future, including statements about the Company's strategy for growth, product development, market position, subscriptions, expected expenditures and financial results are forward-looking statements. Forward-looking statements may be identified by words like "expected," "anticipates," "plans," "intends," "projects," "should," "indicates," "continues," "subscriptions" and similar expressions. These statements are not guarantees of future performance and involve a number of risks, uncertainties and assumptions. Many factors, including those discussed more fully elsewhere in this release and in FactSet's filings with the Securities and Exchange Commission, particularly its latest annual report on Form 10-K and quarterly reports on Form 10-Q, as well as others, could cause results to differ materially from those stated. These factors include, but are not limited to, the current prolonged recession and status of the global economy; the ability to integrate newly acquired companies and businesses; the stability of global securities markets; the ability to hire qualified personnel; the maintenance of the Company's leading technological position; the impact of global market trends on the Company's revenue growth rate and future results of operations; the negotiation of contract terms with corporate vendors, data suppliers and potential landlords; the continued performance of Thomson Reuters under the TSA; the retention of key clients; the successful resolution of ongoing audits by tax authorities; the continued employment of key personnel; the absence of U.S. or foreign governmental regulation restricting international business; and the sustainability of historical levels of profitability and growth rates in cash flow generation.

About Non-GAAP Free Cash Flows

The presentation of free cash flows is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles ("GAAP"). The GAAP financial measure, cash flows provided by operating activities, has been adjusted to report non-GAAP free cash flows that include the cash cost for taxes and changes in working capital, less capital expenditures. Included in the just completed third quarter was $67 million of net cash provided by operations and $3 million of capital expenditures. Free cash flow is not intended as an alternative measure of cash flows provided by operating activities, as determined in accordance with GAAP in the U.S. FactSet uses this financial measure, both in presenting its results to shareholders and the investment community, and in the Company's internal evaluation and management of the businesses. Management believes that this financial measure and the information FactSet provides are useful to investors because they permit investors to view the Company's performance using the same tools that management uses to gauge progress in achieving its goals. FactSet believes this measure is also useful to investors because it is an indication of cash flow that may be available to fund further investments in future growth initiatives.

About FactSet

FactSet Research Systems Inc. combines integrated financial information, analytical applications, and client service to enhance the workflow and productivity of the global investment community. The Company, headquartered in Norwalk, Connecticut, was formed in 1978 and now conducts operations along with its affiliates from more than twenty-three locations worldwide, including Boston, New York, Chicago, San Mateo, London, Amsterdam, Frankfurt, Paris, Milan, Tokyo, Hong Kong, Mumbai and Sydney.



 FactSet Research Systems Inc.
 Consolidated Statements of Income - Unaudited



 (In thousands,                Three Months Ended   Nine Months Ended
  except per                         May 31,             May 31,
  share data)                    2009      2008      2009       2008
                                 ----      ----      ----       ----

 Revenues                      $154,387  $147,399  $466,561  $421,812

 Operating expenses
   Cost of services              50,847    48,134   156,717   140,555
   Selling, general and
    administrative               50,234    51,346   153,173   147,601
                                 ------    ------   -------   -------

 Total operating expenses       101,081    99,480   309,890   288,156

 Operating income                53,306    47,919   156,671   133,656

 Other income                       181       852       996     4,325
                                    ---       ---       ---     -----
 Income before income taxes      53,487    48,771   157,667   137,981

 Provision for income taxes      14,951    16,229    48,992    46,548
                                 ------    ------    ------    ------
 Net income                     $38,536   $32,542  $108,675   $91,433
                                =======   =======  ========   =======

 Basic earnings per
  common share                    $0.82     $0.68     $2.30     $1.90
 Diluted earnings per
  common share                    $0.79     $0.65     $2.23     $1.82

 Weighted average common
  shares (Basic)                 47,120    47,934    47,177    48,127
 Weighted average common
  shares (Diluted)               48,836    49,821    48,773    50,218


 FactSet Research Systems Inc.
 Consolidated Statements of Financial Condition - Unaudited

                                                    May 31,  August 31,
 (In thousands)                                      2009      2008
                                                     ----      ----

 ASSETS
 Cash and cash equivalents                         $191,111  $117,986
 Investments                                             --    25,032
 Accounts receivable, net of reserves                70,579    74,859
 Prepaid FactSet Fundamentals database
  updates - current                                   2,886     6,377
 Prepaid taxes                                        2,796     1,090
 Deferred taxes                                       4,394     3,271
 Other current assets                                 6,561     5,908
                                                      -----     -----
   Total current assets                             278,327   234,523
 Property, equipment, and leasehold
  improvements, net                                  89,820    91,113
 Goodwill                                           180,301   187,780
 Intangible assets, net                              48,003    58,333
 Prepaid FactSet Fundamentals database
  updates - non-current                                  --     2,000
 Deferred taxes                                      12,625    10,279
 Other assets                                         4,534     3,246
                                                      -----     -----
     Total assets                                  $613,610  $587,274
                                                   ========  ========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Accounts payable and accrued expenses              $21,321   $22,366
 Accrued compensation                                31,005    38,095
 Deferred fees                                       23,616    23,531
 Dividends payable                                    9,430     8,634
                                                      -----     -----
   Total current liabilities                         85,372    92,626
 Deferred taxes                                       4,004     5,122
 Taxes payable                                        5,972     3,905
 Deferred rent and other non-current liabilities     22,715    20,150
                                                     ------    ------
     Total liabilities                             $118,063  $121,803

 Stockholders' Equity
   Common stock                                        $579      $571
   Additional paid-in capital                       239,275   206,585
   Treasury stock, at cost                         (381,786) (311,248)
   Retained earnings                                649,699   567,381
   Accumulated other comprehensive (loss) income    (12,220)    2,182
                                                     ------     -----
     Total stockholders' equity                     495,547   465,471
                                                    -------   -------
       Total liabilities and stockholders' equity  $613,610  $587,274
                                                   ========  ========


 FactSet Research Systems Inc.
 Consolidated Statements of Cash Flows - Unaudited

                                                    Nine Months Ended
 (In thousands)                                          May 31,
                                                     2009      2008
                                                     ----      ----
 CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                        $108,675   $91,433
 Adjustments to reconcile net income to net cash
  provided by operating activities
   Depreciation and amortization                     25,567    22,498
   Stock-based compensation expense                  10,657    10,630
   Deferred income taxes                             (4,506)   (3,043)
   Gain on sale of assets                              (112)      (65)
   Tax benefits from share-based payment
    arrangements                                     (3,350)   (8,040)

 Changes in assets and liabilities, net of
  effects of business acquired
   Accounts receivable, net of reserves               4,280    (9,314)
   Accounts payable and accrued expenses               (671)    3,266
   Accrued compensation                              (6,482)   (4,894)
   Deferred fees                                         85    (2,674)
   Taxes payable, net of prepaid taxes                4,591     3,043
   Landlord contributions                             2,636       674
   Other working capital accounts, net                1,059       (98)
                                                      -----        --
 Net cash provided by operating activities          142,429   103,416

 CASH FLOWS FROM INVESTING ACTIVITIES
 Acquisition of business, net of cash acquired           --   (13,891)
 Proceeds from sales of investments                  25,260    31,353
 Purchases of investments                                --   (38,781)
 Purchases of property, equipment and
  leasehold improvements                            (18,963)  (25,841)
                                                     ------    ------
 Net cash provided by (used in) investing
  activities                                          6,297   (47,160)

 CASH FLOWS FROM FINANCING ACTIVITIES
 Dividend payments                                  (25,404)  (17,251)
 Repurchase of common stock                         (70,227)  (65,737)
 Proceeds from employee stock plans                  18,273    16,431
 Tax benefits from share-based payment arrangements   3,350     8,040
                                                      -----     -----
 Net cash used in financing activities              (74,008)  (58,517)
 Effect of exchange rate changes on cash
  and cash equivalents                               (1,593)      256
                                                      -----       ---

 Net increase (decrease) in cash and
  cash equivalents                                   73,125    (2,005)

 Cash and cash equivalents at beginning of period   117,986   168,834
                                                    -------   -------
 Cash and cash equivalents at end of period        $191,111  $166,829
                                                   ========  ========

FDS-F



            

Tags


Kontaktdaten