Oak Valley Community Bank
Statement of Condition (unaudited)
($ in thousands, 1st 4th 3rd 2nd 1st
except per share) Quarter Quarter Quarter Quarter Quarter
Selected Quarterly
Operating Data: 2010 2009 2009 2009 2009
Net interest
income $ 6,060 $ 6,079 $ 6,020 $ 5,887 $ 5,656
Provision for
loan losses 1,005 900 925 2,137 1,900
Non-interest
income 647 618 778 647 598
Non-interest
expense 4,445 4,749 4,745 4,787 3,938
Income before
income taxes 1,257 1,048 1,128 (389) 416
Provision for
income taxes 309 313 249 (344) (14)
--------- --------- --------- --------- ---------
Net income 948 735 879 (45) 430
Preferred stock
dividends and
accretion (211) (210) (210) (210) (210)
--------- --------- --------- --------- ---------
Net income
available to
common
shareholders 737 525 669 (255) 220
========= ========= ========= ========= =========
Earnings per
common share -
basic 0.10 0.07 0.09 (0.03) 0.03
Earnings per
common share -
diluted 0.10 0.07 0.09 (0.03) 0.03
Dividends declared
per common share (1) - - - - 0.025
Return on average
common equity 6.22% 4.41% 5.73% -2.23% 1.97%
Return on average
assets 0.75% 0.56% 0.67% -0.03% 0.34%
Net interest
margin (2) 5.22% 5.10% 5.06% 4.96% 4.86%
Efficiency Ratio (2) 65.59% 69.52% 68.77% 71.59% 61.97%
Capital - Period End
Book value per
share $ 6.24 $ 6.14 $ 6.06 $ 5.89 $ 5.91
Credit Quality -
Period End
Nonperforming
assets/ total
assets 2.85% 3.16% 2.09% 1.94% 2.66%
Loan loss reserve/
gross loans (3) 1.65% 1.65% 1.50% 1.34% 1.53%
Period End Balance
Sheet
($ in thousands)
Total assets $ 520,275 $ 524,722 $ 521,179 $ 525,606 $ 523,747
Gross Loans 411,013 425,627 425,374 424,390 430,416
Nonperforming
assets 14,854 16,568 10,904 10,177 13,906
Allowance for
credit losses (3) 6,762 7,020 6,396 5,701 6,603
Deposits 431,624 429,210 431,533 419,941 410,089
Common Equity 47,904 47,192 46,563 45,130 45,286
Total Capital (4) 61,404 60,692 60,063 58,630 58,786
Non-Financial Data
Full-time
equivalent staff 118 117 120 111 117
Number of banking
offices, domestic
and foreign 12 12 12 12 12
Common Shares
outstanding
Period end 7,681,877 7,681,877 7,681,877 7,661,627 7,661,627
Period average -
basic 7,681,877 7,681,877 7,668,891 7,661,627 7,661,627
Period average -
diluted 7,705,488 7,709,076 7,694,058 7,686,800 7,703,892
Market Ratios
Stock Price $ 4.10 $ 4.41 $ 4.30 $ 4.25 $ 3.75
Price/Earnings 10.54 16.27 12.43 N/A 32.22
Price/Book 0.66 0.72 0.71 0.72 0.63
(1) Common shareholder cash dividend of $191,542 was paid in the first
quarter of 2009.
(2) Ratio computed on a fully tax equivalent basis using a marginal federal
tax rate of 34%.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
(4) Includes $13.5 million in preferred stock issued to the U.S. Treasury
under the TARP Capital Purchase Program.
Contact Information: Contact: Ron Martin/Chris Courtney/Rick McCarty Phone: (209) 848-2265 www.ovcb.com