FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
-------------------- --------------------
2010 2009 2010 2009
--------- ---------- --------- ----------
Revenue $ 331,133 $ 277,978 $ 618,431 $ 549,974
Cost of goods sold 147,810 116,030 269,754 230,311
--------- ---------- --------- ----------
Gross profit 183,323 161,948 348,677 319,663
Operating expenses:
Research and development 28,309 23,232 53,112 45,641
Selling, general and
administrative 65,199 54,055 121,407 105,995
--------- ---------- --------- ----------
Total operating expenses 93,508 77,287 174,519 151,636
Earnings from operations 89,815 84,661 174,158 168,027
Interest expense 900 1,727 2,124 4,505
Other expense (income), net (1,926) 1,092 (2,233) 68
--------- ---------- --------- ----------
Earnings before income
taxes 90,841 81,842 174,267 163,454
Income tax provision 31,387 26,189 58,918 53,529
--------- ---------- --------- ----------
Net earnings $ 59,454 $ 55,653 $ 115,349 $ 109,925
========= ========== ========= ==========
Net earnings per share:
Basic $ 0.38 $ 0.37 $ 0.75 $ 0.75
========= ========== ========= ==========
Diluted $ 0.37 $ 0.35 $ 0.72 $ 0.70
========= ========== ========= ==========
Weighted average shares
outstanding:
Basic 154,495 149,948 153,702 146,901
========= ========== ========= ==========
Diluted 161,643 161,354 161,626 162,041
========= ========== ========= ==========
FLIR SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)(Unaudited)
June 30, December 31,
2010 2009
------------- -------------
ASSETS
Current assets:
Cash and cash equivalents $ 284,521 $ 422,047
Accounts receivable, net 268,470 234,974
Inventories 243,246 216,500
Prepaid expenses and other current assets 89,433 93,276
Deferred income taxes, net 13,337 13,231
------------- -------------
Total current assets 899,007 980,028
Property and equipment, net 178,159 139,112
Deferred income taxes, net 11,415 5,322
Goodwill 267,491 262,331
Intangible assets, net 59,679 59,180
Other assets 155,657 48,571
------------- -------------
$ 1,571,408 $ 1,494,544
============= =============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 71,349 $ 53,319
Deferred revenue 17,177 20,986
Accrued payroll and related liabilities 34,789 39,809
Accrued product warranties 17,299 9,438
Advance payments from customers 9,222 8,616
Accrued expenses 29,728 25,941
Other current liabilities 11,849 13,273
Accrued income taxes 7,794 15,504
------------- -------------
Total current liabilities 199,207 186,886
Long-term debt 20 58,022
Deferred income taxes 1,432 2,222
Accrued income taxes 5,176 4,550
Pension and other long-term liabilities 42,962 39,115
Commitments and contingencies
Shareholders' equity 1,322,611 1,203,749
------------- -------------
$ 1,571,408 $ 1,494,544
============= =============
Contact Information: Company Contact: Craig Stoehr +1 503.498.3547 www.flir.com