OURPET'S COMPANY AND SUBSIDIARIES
CONSOLIDATED OPERATING RESULTS
For the Six Months Ended For the Quarter Ended
June 30, June 30,
----------------------- -----------------------
2010 2009 2010 2009
----------- ----------- ----------- -----------
Net revenue $ 8,121,796 $ 6,995,711 $ 4,477,863 $ 3,605,332
Cost of goods sold 5,611,982 4,911,999 3,114,448 2,521,688
----------- ----------- ----------- -----------
Gross profit on sales 2,509,814 2,083,712 1,363,415 1,083,644
Selling, general and
administrative expenses 1,747,861 1,509,274 928,097 798,700
Litigation expense 55,958 245,674 20,150 81,361
----------- ----------- ----------- -----------
Income (loss) from
operations 705,995 328,764 415,168 203,583
Other income and (expense),
net - 37,720 - 37,722
Interest expense 57,835 84,531 28,027 42,172
----------- ----------- ----------- -----------
Income before taxes 648,160 281,953 387,141 199,133
Income Tax expense 93,003 8,410 94,230 4,200
----------- ----------- ----------- -----------
Net Income $ 555,157 $ 273,543 $ 292,911 $ 194,933
=========== =========== =========== ===========
Basic and Diluted Net
Income (Loss) Per Common
Share After Dividend
Requirements For
Preferred Stock $ 0.03 $ 0.02 $ 0.01 $ 0.01
=========== =========== =========== ===========
Weighted average number of
common and equivalent
shares outstanding used to
calculate basic and
diluted earnings per share 18,263,100 15,984,780 19,051,602 16,005,237
=========== =========== =========== ===========
OURPET'S COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
June 30, December 31,
2010 2009
------------ ------------
ASSETS
Cash and equivalents $ 72,312 $ 84,555
Receivables, net 2,445,990 1,881,179
Inventories 3,478,681 2,984,035
Prepaid expenses 235,008 93,130
Deferred Tax Asset net 31,090 125,370
------------ ------------
Total current assets 6,263,081 5,168,269
Property and equipment, net 2,037,141 1,954,805
Other 807,558 475,668
------------ ------------
Total assets $ 9,107,780 $ 7,598,742
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Notes payable $ 1,445,000 $ 949,000
Current maturities of long-term debt 550,588 956,589
Accounts payable 1,493,983 1,046,101
Accrued expenses 335,215 417,199
------------ ------------
Total current liabilities 3,824,786 3,368,889
Long-term debt 855,850 1,254,080
Stockholders' Equity 4,427,144 2,975,773
------------ ------------
Total liabilities and stockholders' equity $ 9,107,780 $ 7,598,742
============ ============
Contact Information: CONTACT: OurPet's Company Dr. Steven Tsengas CEO (440) 354-6500 (Ext. 111) INVESTOR RELATIONS: Robert A. Lentz and Associates, Inc. Robert Lentz (614) 876-2000