Interim Report - First Half 2010


Interim Report -
First Half 2010 






 
Contents




Financial Review 		
Group Financial Highlights	3	
Summary	4

Financial Review	6


Financial Statements

Income Statement	11

Statement of Comprehensive Income	11

Balance Sheet	12

Holdings in Subsidiaries and Associates etc	13

Group Financial Highlights - Quarterly	14

Group Financial Highlights - Half-yearly	15

Capital	16

Cash Flow Statement	18

Segment Statements	19

Notes	20

Management Statement	30
	
Supplementary Information	31
 
Group Financial Highlights
				
	1H	1H	Index	Full year
 	2010	2009	10/09	2009
				
Income statement (DKKm)				
				
Core income excl trading income	1,660	1,641	101	3,320
Trading income	726	641	113	1,266
Total core income	2,386	2,282	105	4,586
Costs, core earnings	1,281	1,288	99	2,466
Core earnings before impairment	1,105	994	111	2,120
Impairment of loans and advances etc	633	565	112	1,195
Core earnings	472	429	110	925
Profit on investment portfolios	124	211	59	430
Profit before non-recurring items	596	640	93	1,355
Non-recurring items, net	-	-	-	86
Profit before contribution to Private Contingency Association
etc	596	640	93	1,441 
Contribution to Private Contingency Association etc	261	214	122	443
Profit before tax	335	426	79	998
Tax	84	107	79	217
Profit for the period	251	319	79	781
				
Balance sheet highlights (DKKbn)				
Loans and advances at amortised cost	74.1	75.6	98	74.5
Loans and advances at fair value	6.6	12.9	51	12.9
Deposits and other debt	64.9	71.6	91	68.8
Bonds issued at amortised cost	8.6	10.1	85	8.6
Subordinated capital	3.1	3.5	89	3.1
Shareholders' equity 	9.4	7.5	125	9.1
Total assets	154.4	160.1	96	157.8
				
Financial ratios per share (DKK per share of DKK 10) 				
EPS Basic **	3.4	5.0		11.7
EPS Diluted **	3.4	5.0		11.7
Share price at end of period	124.8	122.3		133.8
Book value  	127.5	116.2		124.1
Share price/book value 	0.98	1.05		1.08
Average number of shares outstanding (millions)	73.7	63.6		66.9
				
Other financial ratios and key figures				
Solvency ratio 	15.7	13.8		15.2
Core capital ratio 	13.5	11.4		13.1
Pre-tax profit as % of average shareholders' equity **	3.6	5.8		12.3
Post-tax profit as % of average shareholders' equity **	2.7	4.4		9.6
Costs (core earnings) as % of core income	53.7	56.4		53.8
Interest rate risk 	0.2	2.2		1.0
Foreign exchange position	1.5	3.4		1.1
Foreign exchange risk	0.0	0.1		0.0
Loans and advances relative to deposits *	1.0	1.0		1.0
Loans and advances relative to shareholders' equity *	7.9	10.1		8.2
Growth in loans and advances for the period *	(0.6)	(8.3)		(9.6)
Excess cover relative to statutory liquidity requirements 	96.8	106.8		94.4
Total large exposures	0.0	34.6		17.2
Accumulated impairment ratio excl PCA **	2.1	1.3		1.7
Impairment ratio for the period excl PCA **	0.77	0.63		1.34
Number of full-time staff at end of period	2,323	2,414	96	2,369

Financial ratios prepared according to “Recommendations & Financial Ratios
2010” published by the Danish Society of Financial Analysts. 
* Financial ratios calculated on the basis of loans and advances at amortised
cost. 
** Half-year ratios have not been converted to a full-year basis.
 
Summary  

Considering the ongoing difficult economic situation, profit before tax of DKK
335m for the first six months of 2010 is considered satisfactory. Pre-tax
profit equals a return of 7.2% p.a. on average shareholders' equity. 

The Interim Report is characterised by:
•	1% increase in core income excl trading income
•	13% rise in trading income
•	Total core income of DKK 2,386m - an all-time high so far 
•	Unchanged level of costs (core earnings)
•	Impairment of loans and advances of DKK 633m
•	Profit on investment portfolios of DKK 124m
•	Contribution of DKK 261m to the Private Contingency Association etc
•	2% reduction in bank loans and advances to DKK 74.1bn
•	9% decline in deposits to DKK 64.9bn
•	Core capital ratio of 13.5%
•	Solvency ratio of 15.7%.

Income statement - 1H (DKKm)	2010 	2009 
Core income excl trading income	1,660	1,641
Trading income	726	641
Total core income	2,386	2,282
Costs, core earnings	1,281	1,288
Core earnings before impairment	1,105	994
Impairment of loans and advances etc	633	565
Core earnings	472	429
Profit on investment portfolios	124	211
Profit before contribution to Private Contingency Association etc	596	640
Contribution to Private Contingency Association etc	261	214
Profit before tax	335	426
Tax	84	107
Profit for the period  	251	319

Core earnings before impairment represent DKK 1,105m against DKK 994m in 1H
2009. The increase of DKK 111m consists of a rise in core income excl trading
income of DKK 19m, an increase in trading income of DKK 85m and a decline of
DKK 7m in costs (core earnings). 

Core earnings before impairment are in the upper end of the range as announced
in the Interim Report for Q1 2010. 

Impairment of loans and advances etc represents DKK 633m (1H 2009: DKK 565m).

Profit on investment portfolios amounts to DKK 124m and the expense to the
Private Contingency Association etc totals DKK 261m. Less a calculated tax
charge of DKK 84m, profit for the period stands at DKK 251m. 

Profit for the period equals a return on average shareholders' equity of 5.4%
p.a. compared with 8.8% p.a. in 2009. Earnings per share stands at DKK 3.4
compared with DKK 5.0 in 2009. 
 
The Group's solvency ratio stands at 15.7%, including a core capital ratio of
13.5 percentage points compared with 15.2% and 13.1 percentage points,
respectively, at end-2009. Since the beginning of the year the core capital
ratio excluding hybrid core capital has risen from 11.5% to 11.9%. 

The Group's liquidity measured under the 15% and 10% statutory requirements
constitutes 33.8% and 19.7%, respectively, at 30 June 2010. 

In 1H the number of Sydbank clients grew - a highly satisfactory trend. The
influx of new clients has doubled compared with previously. The rise in the
number of clients in 1H is equivalent to just under 2%. 

The Group continues to project core earnings before impairment of loans and
advances in the region of DKK 1.9-2.1bn in 2010 - unchanged compared with
previous announcements. 


 
Financial Review

Core income excl trading income
Total core income excl trading income grew by 1% to DKK 1,660m.

Core income excl trading income - 1H (DKKm)	2010	2009
Interest margins etc	1,381	1,378
Mortgage credit	110	109
Payment services	73	75
Remortgaging and loan fees	44	40
Other commission	42	28
Other operating income	10	11
Total	1,660	1,641

Due to a decline in bank loans and advances of 2% and in deposits of 9%
compared with one year ago, income from interest margins etc continues to show
significant robustness with a slight increase of DKK 3m to DKK 1,381m. 

After a set-off of DKK 4m - triggered by a loss as regards the share guaranteed
by Sydbank in connection with the Totalkredit mortgage credit cooperation - net
income totals DKK 86m (2009: DKK 74m). The cooperation with DLR Kredit has
generated an income of DKK 19m (2009: DKK 31m). Total mortgage credit income
represents DKK 110m (2009: DKK 109m). 

The remaining income components of core income excl trading income have gone up
by a total of 10% compared with 1H 2009. 

Trading income
Total trading income rose by 13% - from DKK 641m in 2009 to DKK 726m in 2010.

The Group has seen a favourable development in demand from clients. Retail as
well as institutional segments have performed satisfactorily and the high level
of income in Q1 was maintained in these segments. The uncertainty surrounding
Southern European countries in Q2 has had an adverse impact on trading
portfolio income. The Group has not had positions in any of the Southern
European bond markets. 

Trading income - 1H (DKKm)	2010	2009
Bonds	180	155
Shares	147	125
Foreign exchange	121	134
Money market	73	93
Asset management	205	134
Total	726	641

Costs and depreciation
The Group's total costs and depreciation recorded DKK 1,443m (2009: DKK
1,423m). DKK 5m is ascribable to investment portfolio earnings and DKK 157m
(2009: DKK 130m) to the Private Contingency Association etc. 
 
Costs and depreciation - 1H (DKKm)
2010 	2009 
Staff costs	744	753
Other administrative expenses	512	484
Depreciation and impairment of property, plant and equipment	46	57
Other operating expenses	141	129
Total costs and depreciation	1,443	1,423
Distributed as follows:		
Costs, core earnings	1,281	1,288
Costs, investment portfolio earnings	5	5
Costs, guarantee commission to the Private Contingency Association etc	157	130

Costs (core earnings) of DKK 1,281m decreased by DKK 7m compared with one year
ago. At end-1H 2010 the Group's staff numbered 2,323 (full-time equivalent)
compared with 2,414 at 30 June 2009. Five small branches were closed in 2010,
bringing the number of branches to 105 in Denmark and unchanged three in
Germany. 

Core earnings before impairment of loans and advances
Core earnings before impairment of loans and advances represent DKK 1,105m - an
increase of DKK 111m or 11% compared with one year ago. 

Impairment of loans and advances etc
Impairment of loans and advances constitutes DKK 633m (2009: DKK 565m). As at
30 June 2010 the impairment ratio (excl the provision for the Private
Contingency Association) relative to bank loans and advances represents 0.83%
and 0.72% relative to bank loans and advances and guarantees. At end-June
accumulated impairment and provisions (excl the provision of DKK 325m for the
Private Contingency Association) amount to DKK 1,767m, a rise of DKK 209m
compared with the beginning of the year. 

Core earnings
Core earnings represent DKK 472m compared with DKK 429m in 2009.

Investment portfolio earnings
Less funding charges and less related costs of DKK 5m, investment portfolios
generated a profit of DKK 124m (2009: DKK 211m). 

The Group's interest rate risk comprises DKK 19m at 30 June 2010. The Group's
exchange rate risk continues to be very low and its equity position is modest. 

Contribution to the Private Contingency Association etc
Guarantee commission and the provision for the guarantee to the Private
Contingency Association amount to DKK 141m and DKK 104m, respectively,
totalling DKK 245m for the first six months of 2010. In addition DKK 16m has
been charged to income to cover the expected additional minimum payment to the
credit institution department (“Pengeinstitutafdelingen”) under the Guarantee
Fund for Depositors and Investors for the purpose of restoring the liquid
resources of the Fund's capital following the bankruptcy of Capinordic Bank. 

Subsidiaries 
The subsidiary bank, Sydbank (Schweiz) AG, which conducts private banking
activities in St. Gallen, Switzerland, recorded a profit after tax of DKK 4m
(2009: loss of DKK 6m). Ejendomsselskabet recorded a profit after tax of DKK 1m
(2009: loss of DKK 1m). 

Profit for the period
Profit before tax amounts to DKK 335m. Less a calculated tax charge of DKK 84m,
profit for the period stands at DKK 251m compared with DKK 319m in 2009. 

 
Return 
Return on average shareholders' equity represents 5.4% p.a. against 8.8% p.a.
in 2009. Earnings per share stands at DKK 3.4 compared with DKK 5.0 in 2009. 

Q2 compared with Q1 
•	Core income excl trading income rose by DKK 2m.
•	Trading income decreased by 18%.
•	Costs (core earnings) declined by 5%.
•	Impairment of loans and advances etc fell by 4%.
•	Profit on investment portfolios decreased from DKK 116m to DKK 8m.
•	Contribution to the Private Contingency Association etc declined by 12%.

Profit for the period (DKKm)	2010	2009
	Q2	Q1	Q4	Q3	Q2	Q1
Core income excl trading income	831 	829 	849 	830 	819 	822 
Trading income	327 	399 	296 	329 	369 	272 
Core income  	1,158 	1,228 	1,145 	1,159 	1,188 	1,094 
Costs, core earnings	625 	656 	592 	586 	629 	659 
Core earnings before impairment	533 	572 	553 	573 	559 	435 
Impairment of loans and advances etc	310 	323 	346 	284 	295 	270 
Core earnings	223 	249 	207 	289 	264 	165 
Profit on investment portfolios	8 	116 	69 	150 	139	72
Profit before non-recurring items	231 	365 	276 	439 	403 	237 
Non-recurring items, net	- 	- 	86 	- 	- 	-
Profit before contribution to PCA etc	231 	365 	362 	439 	403 	237 
Contribution to Private Contingency Association etc	122 	139 	116 	113 	142 	72 
Profit before tax	109 	226 	246 	326 	261 	165
Tax	27	57 	29 	81 	66 	41 
Profit for the period	82 	169 	217 	245 	195 	124

After tax, profit for Q2 amounts to DKK 82m compared with DKK 169m in Q1. 

Balance sheet
The Group's total assets made up DKK 154.4bn at 30 June 2010 against DKK
157.8bn at year-end 2009. 

Assets (DKKbn)	30 Jun
2010 	31 Dec 2009 
Amounts owed by credit institutions etc	18.3	14.5
Loans and advances at fair value (reverse transactions) 	6.6	12.9
Loans and advances at amortised cost (bank loans and advances)	74.1	74.5
Securities and holdings etc	33.2	38.5
Assets related to pooled plans	7.4	6.7
Other assets etc	14.8	10.7
Total	154.4	157.8

The Group's bank loans and advances total DKK 74.1bn - a decline of DKK 0.4bn
compared with year-end 2009 and 2% compared with 30 June 2009. 
 
Shareholders' equity and liabilities (DKKbn)	30 Jun
2010 	31 Dec 2009 
Amounts owed to credit institutions etc 	42.9	45.4
Deposits and other debt	64.9	68.8
Deposits in pooled plans	7.4	6.7
Bonds issued	8.6	8.6
Other liabilities etc	17.5	15.6
Provisions	0.6	0.5
Subordinated capital	3.1	3.1
Shareholders' equity	9.4	9.1
Total	154.4	157.8

The Group's deposits make up DKK 64.9bn against DKK 68.8bn at year-end 2009 and
DKK 71.6bn at end-June 2009. The decline in deposits is predominantly
ascribable to time deposits. 

Capital
The Danish Financial Supervisory Authority has granted the Bank permission to
prepay supplementary capital of EUR 108m, equivalent to DKK 800m in October
2010. 

At end-1H 2010, shareholders' equity constitutes DKK 9,366m - an increase of
DKK 248m since year-end 2009. The change appears as net purchase of own shares
of DKK 3m and profit for the period of DKK 251m. 

Since year-end 2009, risk-weighted items have decreased by DKK 0.1bn to DKK
77.8bn. 

The Group's solvency ratio stands at 15.7%, including a core capital ratio of
13.5 percentage points compared with 15.2% and 13.1 percentage points,
respectively, at end-2009. During the same period the core capital ratio
excluding hybrid core capital rose from 11.5% to 11.9%. 

The solvency need is determined on the basis of the regulatory requirement of
8.0%. For precautionary reasons, an estimated buffer of one percentage point
has been added to the regulatory requirement and the Group's solvency need at
30 June 2010 remains unchanged at 9%. 

The Committee of European Banking Supervisors (CEBS) included Sydbank in the
group of 91 banks from the EU covered by the stress test. 

The stress test uses three distinct macroeconomic scenarios. The scenarios do
not express the current or expected trend in the economy but are designed to
assess the resilience of the banking sector against an unexpected deterioration
of macroeconomic conditions. 

The CEBS has set the limit for passing the stress test at a core capital ratio
of 6%. In the most adverse scenario Sydbank's core capital ratio at end-2011 is
calculated at 13.2%. Sydbank is pleased with the outcome of the EU-wide stress
test and the Group's individual results indicating 
•	great resilience to adverse economic developments in the period 2010-2011
•	insignificant exposure to rising interest rates on government bonds and
•	sufficient Tier 1 capital and capital base.

The outcome of the EU-wide stress test appears from Company Announcement No
06/10. 

Liquidity
The Group's liquidity measured under the 15% and 10% statutory requirements
constitutes 33.8% and 19.7%, respectively, at 30 June 2010. 

 
Rating
Sydbank's rating - A1 (long-term debt), P-1 (short-term debt) and C+ (financial
strength) - was maintained in 1H. 

Regulation
Efforts to expand and tighten the regulation and supervision of banks are
conducted nationally as well as internationally. The EU Commission and the
Basel Committee are working on new and stricter requirements concerning
liquidity, capital definitions, leverage ratios, impairment charges etc (CRD
IV). 

Via participation in working groups under the Danish Bankers' Association etc
and in international quantitative impact studies (QIS) Sydbank is closely
monitoring the developments in the scope and content of any future requirements
and consequently it becomes possible for the Bank to affect the content. 

Expiry of the government guarantee
On 1 June 2010 the Danish parliament passed legislation on the management of
distressed banks after the expiry of the general government guarantee on 30
September 2010. 

Under the new scheme distressed banks will be allowed to transfer continuing
assets at their net realisable value to the Financial Stability Company. Any
additional losses incurred on the resale of the assets are guaranteed by a new
unit of the Guarantee Fund for Depositors and Investors. The capital of the new
unit derives from guarantee commitments from the sector totalling DKK 3.2bn.
Losses on these commitments will be covered by the sector. 

After 1 October 2010 the Bank's payment of guarantee commission as well as its
commitment to cover the losses of distressed banks will cease, an expected
total of DKK 367m for the first nine months. 

Clients
In 1H the number of Sydbank clients grew - a highly satisfactory trend. The
influx of new clients has doubled compared with previously. The rise in the
number of clients in 1H is equivalent to just under 2%. 

Outlook for 2010
The Group continues to project core earnings before impairment of loans and
advances in the region of DKK 1.9-2.1bn in 2010 - unchanged compared with
previous announcements.  
Income Statement
 	 	Sydbank Group	 Sydbank A/S
 		1H	1H	1H	1H
DKKm	Note	2010	2009	2010	2009
					
Interest income	2	2,149	3,262	2,144	3,262
Interest expense	3	484	1,569	485	1,571
Net interest income	 	1,665	1,693	1,659	1,691
					
Dividends on shares		16	31	16	31
Fee and commission income	4	668	529	648	518
Fee and commission expense		93	82	93	81
Net interest and fee income	 	2,256	2,171	2,230	2,159
					
Market value adjustments	5	245	297	240	295
Other operating income		10	11	10	11
Staff costs and administrative expenses	6	1,256	1,237	1,232	1,218
Depreciation and impairment of property, plant and equipment		46	57	44	55
Other operating expenses		141	129	141	129
Impairment of loans and advances etc	8	737	650	737	650
Profit on holdings in associates and					
subsidiaries	9	4	20	9	13
Profit before tax	 	335	426	335	426
Tax	10	84	107	84	107
Profit for the period	 	251	319	251	319
					
EPS Basic (DKK) *				3.4 	5.0 
EPS Diluted (DKK) *				3.4 	5.0 
Dividend per share (DKK)				-	-
* Based on average number of shares outstanding,
see page 16.					
 

Statement of Comprehensive Income

Profit for the period	 	251	319	251	319
					
Other comprehensive income					
Translation of foreign entities		25	(4)	25	(4)
Hedge of net investment in foreign entities		(25)	4	(25)	4
Other comprehensive income for the period		0	0	0	0
 	 	 	 	 	 
Comprehensive income for the period	 	251	319	251	319
 
Balance Sheet
 	 	Sydbank Group	 Sydbank A/S
 		30 Jun	31 Dec	30 Jun	31 Dec
DKKm	Note	2010	2009	2010	2009
					
Assets	 	 	 	 	 
Cash and balances on demand					
at central banks		1,771	862	1,757	849
Amounts owed by credit institutions and central banks
	11	16,550	13,637	16,947	13,942 
Loans and advances at fair value		6,580	12,930	6,580	12,930
Loans and advances at amortised cost		74,102	74,544	73,383	73,998
Bonds at fair value		31,255	36,642	31,255	36,642
Shares etc 		1,679	1,552	1,679	1,552
Holdings in associates etc 		309	310	309	310
Holdings in subsidiaries etc 		-	-	255	225
Assets related to pooled plans		7,338	6,735	7,338	6,735
Intangible assets		13	14	13	14
Total land and buildings		1,044	1,046	827	828
    investment property		2	2	2	2
    owner-occupied property		1,042	1,044	825	826
Other property, plant and equipment		124	139	117	132
Current tax assets		40	32	40	32
Deferred tax assets		12	11	7	7
Other assets 	12	13,541	9,316	13,539	9,313
Prepayments 		61	51	59	51
Total assets 	 	154,419	157,821	154,105	157,560
					
Shareholders' equity and liabilities	 	 	 	 	 
Amounts owed to credit institutions and central banks
	13	42,926	45,406	43,273	45,460 
Deposits and other debt	14	64,937	68,780	64,289	68,479
Deposits in pooled plans		7,338	6,735	7,339	6,735
Bonds issued at amortised cost		8,633	8,622	8,633	8,622
Current tax liabilities		9	8	9	8
Other liabilities 	15	17,492	15,524	17,482	15,513
Deferred income 		9	27	9	27
Total liabilities	 	141,344	145,102	141,034	144,844
					
Provisions	16	581	477	577	474
Subordinated capital 	17	3,128	3,124	3,128	3,124
Shareholders' equity:					
    Share capital		742	742	742	742
    Revaluation reserves		112	112	112	112
    Other reserves:					
    Reserves according to articles of association		418	418	418	418
    Reserve for net revaluation according to the equity          
method		33	33	33	33 
    Retained earnings	 	8,061	7,813	8,061	7,813
Total shareholders' equity 		9,366	9,118	9,366	9,118
Total shareholders' equity and liabilities 	 	154,419	157,821	154,105	157,560
 

 
Holdings in Subsidiaries and Associates etc
					
 30 June 2010	 	 	 	 	 
 Sydbank Group
	 	 	 		  		
		Ownership 	Shareholders'	Total	Total		
DKKm	      Activity	share (%)	equity	assets	liabilities	Income	Result
 							
Consolidated subsidiaries							
							
Sydbank (Schweiz) AG, St. Gallen, Switzerland	Banking	100	207				0
Ejendomsselskabet af 1. juni 1986 A/S, Aabenraa	Real property	100	8				1
 	 	 	 	 	 	 	 
							
Associates							
							
Value-Call S.A., Luxembourg	Investment and finance	50	43	50	5	43	29
Foreningen Bankdata, Fredericia	IT	50	371	489	118	652	(6)
Core Property Management A/S, Copenhagen	Real property	20	28	35	7	22	7
 	 	 	 	 	 	 	 
							
Other entities in which the Group owns more than 10% of the share capital							
			 	 	 		
							
PRAS A/S, Copenhagen	Investment and finance	11	1,649	1,649	0	30	29
ValueInvest Asset Management S.A., Luxembourg	Investment and
finance	14	37	58	21	36	14 
Scandinavian Private Equity Partners A/S, Copenhagen	Investment and
finance	17	9	10	1	2	0 
Hedgeforeningen Sydinvest, afdeling Aktie & ObligationsMix II,
Aabenraa	Investment and finance	28	67	165	97	35	34 
BI Holding A/S, Copenhagen	Investment and finance	10	252	407	154	425	32
Berlin KGI A/S, Nyborg	Real property	13	183	186	3	0	4
 	 	 	 	 	 	 	 
							
Financial data according to the most recently published annual report. 	 	 	 	

 
Group Financial Highlights - Quarterly 
 	 	 	 	 	 	 
	Q2	Q1	Q4	Q3	Q2	Q1
 	2010	2010	2009	2009	2009	2009
						
Income statement (DKKm)						
						
Core income excl trading income	831	829	849	830	819	822
Trading income	327	399	296	329	369	272
Total core income	1,158	1,228	1,145	1,159	1,188	1,094
Costs, core earnings	625	656	592	586	629	659
Core earnings before impairment	533	572	553	573	559	435
Impairment of loans and advances etc	310	323	346	284	295	270
Core earnings	223	249	207	289	264	165
Profit on investment portfolios	8	116	69	150	139	72
Profit before non-recurring items	231	365	276	439	403	237
Non-recurring items, net	          - 	          - 	86	          - 	          -
	          - 
Profit before contribution to Private Contingency Association
etc	231	365	362	439	403	237 
Contribution to Private Contingency Association etc	122	139	116	    113 	142	72
Profit before tax	109	226	246	326	261	165
Tax	27	57	29	81	66	41
Profit for the period	82	169	217	245	195	124
						
Balance sheet highlights (DKKbn)						
Loans and advances at amortised cost	74.1	73.3	74.5	73.9	75.6	78.2
Loans and advances at fair value	6.6	7.4	12.9	9.1	12.9	15.8
Deposits and other debt	64.9	62.2	68.8	65.3	71.6	73.5
Bonds issued at amortised cost	8.6	8.6	8.6	10.1	10.1	10.1
Subordinated capital	3.1	3.1	3.1	3.2	3.5	4.2
Shareholders' equity 	9.4	9.3	9.1	8.9	7.5	7.2
Total assets	154.4	149.0	157.8	153.4	160.1	161.4
						
Financial ratios per share (DKK per share of DKK 10) 						
EPS Basic **	1.1	2.3	3.0	3.7	3.0	2.0
EPS Diluted **	1.1	2.3	3.0	3.7	3.0	2.0
Share price at end of period	124.8	147.8	133.8	133.3	122.3	71.5
Book value  	127.5	126.5	124.1	120.8	116.2	114.0
Share price/book value 	0.98	1.17	1.08	1.10	1.05	0.63
Average number of shares outstanding (millions)	73.7	73.7	73.3	67.0	64.3	63.0
						
Other financial ratios and key figures						
Solvency ratio 	15.7	15.3	15.2	14.8	13.8	15.0
Core capital ratio 	13.5	13.1	13.1	12.9	11.4	11.3
Pre-tax profit as % of average shareholders' equity **	1.2	2.4	2.7	4.0	3.5	2.3
Post-tax profit as % of average shareholders' equity **	0.9	1.8	2.4	3.0	2.7	1.7
Costs (core earnings) as % of core income	54.0	53.4	51.7	50.6	52.9	60.2
Interest rate risk 	0.2	1.0	1.0	0.4	2.2	2.3
Foreign exchange position	1.5	2.8	1.1	1.4	3.4	1.5
Foreign exchange risk	0.0	0.0	0.0	0.0	0.1	0.0
Loans and advances relative to deposits *	1.0	1.1	1.0	1.0	1.0	1.0
Loans and advances relative to shareholders' equity *	7.9	7.9	8.2	8.4	10.1	10.8
Growth in loans and advances for the period *	1.1	(1.7)	0.8	(2.2)	(3.3)	(5.2)
Excess cover relative to statutory liquidity requirements
	96.8	121.1	94.4	93.8	106.8	66.6 
Total large exposures	0.0	13.6	17.2	20.1	34.6	21.4
Accumulated impairment ratio excl PCA **	2.1	2.1	1.8	1.5	1.3	1.3
Accumulated impairment ratio for the period excl PCA
**	0.38	0.39	0.39	0.34	0.33	0.28 
Number of full-time staff at end of period	2,323	2,344	2,369	2,385	2,414	2,429

Financial ratios prepared according to “Recommendations & Financial Ratios
2010” published by the Danish Society of Financial Analysts. 
* Financial ratios calculated on the basis of loans and advances at amortised
cost. 
** Quarterly ratios have not been converted to a full-year basis. 
Group Financial Highlights - Half-yearly
 	 	 	 	 	 
	1H	1H	1H	1H	1H
 	2010	2009	2008	2007	2006
					
Income statement (DKKm)					
					
Core income excl trading income	1,660	1,641	1,482	1,235	1,101
Trading income	726	641	635	772	705
Total core income	2,386	2,282	2,117	2,007	1,806
Costs, core earnings	1,281	1,288	1,276	1,116	1,020
Core earnings before impairment	1,105	994	841	891	786
Impairment of loans and advances etc	633	565	(13)	(270)	(22)
Core earnings	472	429	854	1,161	808
Profit/(Loss) on investment portfolios	124	211	(192)	(30)	58
Profit before non-recurring items	596	640	662	1,131	866
Non-recurring items, net	                 - 	                 - 	196	46	       
         - 
Profit before contribution to Private Contingency Association
etc	596	640	858	1,177	866 
Contribution to Private Contingency Association etc	261	214	                 -
	                 - 	                 - 
Profit before tax	335	426	858	1,177	866
Tax	84	107	190	276	241
Profit for the period	251	319	668	901	625
					
Balance sheet highlights (DKKbn)					
Loans and advances at amortised cost	74.1	75.6	82.5	68.9	61.1
Loans and advances at fair value	6.6	12.9	11.5	8.0	7.2
Deposits and other debt	64.9	71.6	67.6	57.1	46.0
Bonds issued at amortised cost	8.6	10.1	10.1	10.0	10.4
Subordinated capital	3.1	3.5	4.2	3.8	3.5
Shareholders' equity 	9.4	7.5	7.1	6.2	5.2
Total assets	154.4	160.1	149.8	121.1	107.5
					
Financial ratios per share (DKK per share of DKK 10)					
EPS Basic **	3.4	5.0	10.5	13.1	9.1
EPS Diluted **	3.4	5.0	10.5	13.1	9.1
Share price at end of period	124.8	122.3	180.5	264.0	193.5
Book value 	127.5	116.2	112.0	94.2	76.8
Share price/book value	0.98	1.05	1.61	2.80	2.52
Average number of shares outstanding (millions)	73.7	63.6	63.5	68.6	68.4
					
Other financial ratios and key figures					
Solvency ratio	15.7	13.8	14.8	12.6	10.4
Core capital ratio	13.5	11.4	10.7	9.3	7.3
Pre-tax profit as % of average shareholders' equity **	3.6	5.8	12.4	18.7	17.0
Post-tax profit as % of average shareholders' equity **	2.7	4.4	9.7	14.3	12.3
Costs (core earnings) as % of core income	53.7	56.4	60.3	55.6	56.5
Interest rate risk	0.2	2.2	3.0	0.3	2.2
Foreign exchange position	1.5	3.4	12.9	16.1	10.9
Foreign exchange risk	0.0	0.1	0.0	0.2	0.1
Loans and advances relative to deposits *	1.0	1.0	1.1	1.1	1.2
Loans and advances relative to shareholders' equity *	7.9	10.1	11.6	11.1	11.8
Growth in loans and advances for the period *	(0.6)	(8.3)	10.8	5.2	14.1
Excess cover relative to statutory liquidity
requirements	96.8	106.8	69.7	48.4	38.8 
Total large exposures	0.0	34.6	39.5	29.5	64.9
Accumulated impairment ratio excl PCA **	2.1	1.3	0.9	1.5	2.3
Accumulated impairment ratio for the period excl PCA
**	0.77	0.63	(0.01)	(0.35)	(0.03) 
Number of full-time staff at end of period	2,323	2,414	2,457	2,237	2,172
Financial ratios prepared according to “Recommendations & Financial Ratios
2010” published by the Danish Society of Financial Analysts. 
* Financial ratios calculated on the basis of loans and advances at amortised
cost. 
** Half-year ratios have not been converted to a full-year basis.
Capital - Sydbank Group 
						
				Reserve for		
			     Reserves	net reval.		
			acc to 	acc to 		
	Share	Revaluation	articles of 	equity	Retained	
DKKm	capital	reserves	 association	method	earnings	Total
						
Shareholders' equity at 1 Jan 2010	742	112	418	33	7,813	9,118
						
Changes in equity in 2010						
Purchase of own shares	-	-	-	-	(1,033)	(1,033)
Sale of own shares	-	-	-	-	1,030	1,030
Comprehensive income for the period	-	-	-	-	251	251
Total changes in equity	-	-	-	-	248	248
Shareholders' equity at 30 Jun 2010	742	112	418	33	8,061	9,366
						
						
Shareholders' equity at 1 Jan 2009	675	91	411	20	5,891	7,088
						
Changes in equity in 2009						
Purchase of own shares	-	-	-	-	(655)	(655)
Sale of own shares	-	-	-	-	791	791
Tax on equity items	-	-	-	-	(56)	(56)
Comprehensive income for the period	-	-	-	-	319	319
Total changes in equity	-	-	-	-	399	399
Shareholders' equity at 30 Jun 2009	675	91	411	20	6,290	7,487
						

			
 	1H	Full year	1H
The Sydbank share	2010	2009	2009
			
Share capital (DKK)	742,499,990	742,499,990	675,000,000
Shares issued (number)	74,249,999	74,249,999	67,500,000
Shares outstanding at end of period	73,438,476	73,471,636	64,433,558
Average number of shares outstanding	73,673,196	66,926,690	63,641,304

The Bank has only one class of shares as all shares carry the same rights. 
 
Capital - Sydbank Group 
 	 	 	 
 	30 Jun	31 Dec	30 Jun
DKKm	2010	2009	2009
			
Solvency			
Solvency ratio	15.7	15.2	13.8
Core capital ratio	13.5	13.1	11.4
			
Capital base after deductions			
Shareholders' equity	9,366	9,118	7,487
Revaluation reserves	(112)	(112)	(91)
Proposed dividend	                 -	                 - 	                 - 
Intangible assets and capitalised tax assets	(25)	(25)	(25)
Core capital (excl hybrid core capital) 	9,229	8,981	7,371
Hybrid core capital	1,383	1,386	1,388
50% of holdings > 10%	(135)	(105)	(102)
50% of total holdings etc > 10%	                 - 	                 - 	(12)
50% of difference between expected losses and			
accounting value adjustments and accounting provision	                 -
	(33)	(184) 
50% of the value of transferred payments etc with delivery risk	               
 - 	(5)	                 - 
Core capital (incl hybrid core capital) after deductions	10,477	10,224	8,461
Subordinated loan capital	1,745	1,744	2,093
Revaluation reserves	112	112	91
Difference between expected losses and impairment charges	151	                
- 	                 - 
Capital base before deductions	12,485	12,080	10,645
50% of holdings > 10%	(135)	(105)	(102)
50% of total holdings etc > 10%	              -	                 - 	(13)
50% of difference between expected losses and			
accounting value adjustments and accounting provision	                 -
	(33)	(184) 
50% of the value of transferred payments etc with delivery risk	               
 - 	(5)	                 - 
Holdings in associates	(125)	(128)	(54)
Capital base after deductions	12,225	11,809	10,292
			
Credit risk	63,985	62,608	60,475
Market risk	6,437	8,764	7,432
Operational risk	7,378	6,537	6,537
Risk-weighted items	77,800	77,909	74,444
 	 	 	 
Regulatory solvency requirement	6,224	6,233	5,956
Adequate capital base	7,002	7,012	5,956
 
 
Cash Flow Statement - Sydbank Group 
 	 	 	 
 	1H	Full year	1H
DKKm	2010	2009	2009
			
Operating activities			
Pre-tax profit for the period	335	998	426
Taxes paid	(79)	86	(111)
Adjustment of non-cash operating items	882	1,867	421
Cash flows from working capital	(6,290)	(193)	2,993
Cash flows from operating activities	(5,152)	2,758	3,729
 			
Investing activities			
Purchase and sale of holdings in associates	4	(67)	12
Purchase and sale of property, plant and equipment 	(29)	(128)	(62)
Cash flows from investing activities	(25)	(195)	(50)
			
Financing activities			
Purchase and sale of own holdings	(3)	371	80
Share issue	-	855	-
Raising of subordinated capital	4	(1,095)	(745)
Issue of bonds	10	(1,473)	(3)
Cash flows from financing activities	11	(1,342)	(668)
 			
Cash flows for the period	(5,166)	1,221	3,011
 			
Cash equivalent positions at 1 Jan	7,421	6,200	6,200
Cash flows for the period	(5,166)	1,221	3,011
Total cash equivalent positions at end of period	2,255	7,421	9,211
 
 
Segment Statements - Sydbank Group
 	 	 	 	 	 
					
DKKm	Banking 	Sydbank Markets	Treasury	Other	Total
					
Business segments 1H 2010					
Core income excl trading income	1,677	(17)	- 	- 	1,660
Trading income	406	320	- 	- 	726
Core income	2,083	303	-	-	2,386
Costs, core earnings	1,095	160	5	26	1,286
Core earnings before impairment	988	143	(5)	(26)	1,100
Impairment of loans and advances etc	633	-	-	-	633
Core earnings	355	143	(5)	(26)	467
Investment portfolio income	- 	- 	121	8	129
Profit/(Loss) before non-recurring items	355	143	116	(18)	596
Non-recurring items, net	- 	- 	- 	- 	- 
Profit before contribution to Private Contingency Association
etc	355	143	116	(18)	596 
Contribution to Private Contingency Association etc	- 	- 	- 	261	261
Profit before tax	355	143	116	(279)	335
					
					
					
Business segments 1H 2009					
Core income excl trading income	1,682	(41)	- 	- 	1,641
Trading income	288	353	- 	- 	641
Core income	1,970	312	-	-	2,282
Costs, core earnings	1,103	158	5	27	1,293
Core earnings before impairment	867	154	(5)	(27)	989
Impairment of loans and advances etc	571	(6)	-	-	565
Core earnings	296	160	(5)	(27)	424
Investment portfolio income	- 	- 	217	(1)	216
Profit/(Loss) before non-recurring items	296	160	212	(28)	640
Non-recurring items, net	- 	- 	- 	- 	- 
Profit before contribution to Private Contingency Association
etc	296	160	212	(28)	640 
Contribution to Private Contingency Association etc	- 	- 	- 	214	214
Profit before tax	296	160	212	(242)	426

 
Notes
	 	 	 	 	 	 
								
 	 	 	 	 	 	 	 	 
								
								
Note 1								
								
Accounting policies								
The Interim Report has been prepared in accordance with IAS 34 “Interim
Financial Reporting” as adopted by the EU and in compliance with additional
Danish disclosure requirements for interim reports. As a result of the
application of IAS 34, the presentation is less complete compared with the
presentation of an annual report and the recognition and measurement principles
are in compliance with IFRS. 

The accounting policies are consistent with those adopted in the 2009 Annual
Report, to which reference is made. 

The 2009 Annual Report provides a comprehensive description of the accounting
policies applied. 

The measurement of certain assets and liabilities requires managerial estimates
as to how future events will affect the value of such assets and liabilities.
The significant estimates made by the management in the application of the
Group's accounting policies and the inherent considerable uncertainty of such
estimates used in the preparation of the condensed interim report are identical
to those used in the preparation of the annual report as at 31 December 2009. 

The Group's significant risks and the external elements which may affect the
Group are described in detail in the 2009 Annual Report. 
 
Notes 
 	 Sydbank Group	 Sydbank A/S
 	1H	1H	1H	1H
DKKm	2010	2009	2010	2009
				
				
Note 2				
				
Interest income				
Reverse transactions with credit institutions and central banks	14	28	14	28
Amounts owed by credit institutions and central banks	43	114	44	115
Reverse loans and advances	45	228	45	228
Loans and advances and other amounts owed	1,585	2,074	1,579	2,073
Bonds	406	654	406	654
Derivatives	45	159	45	159
Other interest income	11	5	11	5
Total	2,149	3,262	2,144	3,262
				
				
Note 3				
				
Interest expense				
Repo transactions with credit institutions and central banks	63	14	63	14
Credit institutions and central banks	95	426	96	428
Repo deposits	1	6	1	6
Deposits and other debt	257	922	257	922
Bonds issued	37	129	37	129
Subordinated capital	31	72	31	72
Other interest expense	0	0	0	0
Total	484	1,569	485	1,571
				
				
Note 4				
				
Fee and commission income				
Securities trading and custody accounts	369	279	354	270
Payment services	95	78	95	78
Loan fees	46	39	46	39
Guarantee commission	61	43	61	43
Other fees and commission	97	90	92	88
Total	668	529	648	518
				
				
Note 5				
				
Market value adjustments				
Other loans and advances and amounts owed at fair value	1	(2)	1	(2)
Bonds	351	198	351	198
Shares etc	(81)	41	(81)	41
Investment property	-	0	-	0
Foreign exchange	133	133	128	132
Derivatives	(159)	(73)	(159)	(74)
Assets related to pooled plans	268	275	268	275
Deposits in pooled plans	(268)	(275)	(268)	(275)
Other assets/liabilities	 0	0	0	0
Total	245	297	240	295

Notes				
 	 Sydbank Group	 Sydbank A/S
 	1H	1H	1H	1H
DKKm	2010	2009	2010	2009
				
				
Note 6				
				
Staff costs and administrative expenses				
Salaries and emoluments to:				
Group Executive Management:				
  Salaries	8	5	8	5
  Pensions	0	1	0	1
  Severance pay	8	-	8	-
Board of Directors	2	2	2	2
Shareholders' Committee	1	1	1	1
Total	19	9	19	9
				
Staff costs:				
Wages and salaries	598	617	585	607
Pensions	65	70	64	69
Social security contributions	3	3	3	3
Payroll tax etc	59	54	58	53
Total	725	744	710	732
				
Other administrative expenses:				
IT	258	253	254	251
Rent etc	66	65	68	67
Marketing and entertainment expenses	40	36	38	34
Other expenses	148	130	143	125
Total	512	484	503	477
 	 	 	 	 
Total	1,256	1,237	1,232	1,218
				
				
Note 7				
				
Staff				
Average number of staff (full-time equivalent)	2,382	2,484	2,351	2,452
				

 
Notes				
 	Sydbank Group	Sydbank A/S
 	1H	1H	1H	1H
DKKm	2010	2009	2010	2009
				
				
Note 8				
				
Impairment of loans and advances recognised in the income statement				
Impairment and provisions	551	431	551	431
Write-offs	201	232	201	232
Recovered from debt previously written off	15	13	15	13
Impairment of loans and advances etc	737	650	737	650
				
Impairment and provisions at end of period				
Individual impairment and provisions	1,955	1,136	1,955	1,088
Collective impairment and provisions	137	194	137	194
Impairment and provisions at end of period	2,092	1,330	2,092	1,282
				
Individual impairment of loans and advances and provisions for guarantees			
Impairment and provisions at 1 Jan	1,637	954	1,605	904
Exchange rate adjustment	4	(1)	0	0
Impairment and provisions during the period	565	411	565	412
Other movements	94	-	94	-
Write-offs covered by impairment and provisions	345	228	309	228
Impairment and provisions at end of period	1,955	1,136	1,955	1,088
				
Individual impairment of loans and advances	1,609	987	1,609	939
Individual provisions for guarantees	346	149	346	149
Impairment and provisions at end of period	1,955	1,136	1,955	1,088
 				
Collective impairment of loans and advances and provisions for guarantees			
Impairment and provisions at 1 Jan	141	152	141	152
Impairment and provisions during the period	(4)	42	(4)	42
Impairment and provisions at end of period	137	194	137	194
				
Individual impairment of loans and advances subject to objective evidence of
impairment		 
Balance before impairment of individually assessed loans and
advances	3,801	1,963	3,801	1,915 
Impairment of individually assessed loans and advances	1,609	987	1,609	939
Balance after impairment of individually assessed loans and
advances	2,192	976	2,192	976 
				
				
Note 9				
				
Profit on holdings in associates and subsidiaries			
Profit on holdings in associates etc	4	20	4	20
Profit/(Loss) on holdings in subsidiaries	-	-	5	(7)
Total	4	20	9	13
				

 
Notes				
 	Sydbank Group	Sydbank A/S
 	1H	1H	1H	1H
DKKm	2010	2009	2010	2009
				
				
Note 10				
				
Effective tax rate				
Current tax rate of Sydbank	25.0	25.0	25.0	25.0
Permanent differences	-	-	-	-
Adjustment of prior year tax charges	-	-	-	-
Effective tax rate	25.0	25.0	25.0	25.0
				
				
 	Sydbank Group	Sydbank A/S
 	30 Jun	31 Dec	30 Jun	31 Dec
DKKm	2010	2009	2010	2009
				
				
Note 11				
				
Amounts owed by credit institutions and central banks				
Amounts owed at notice by central banks	3,750	3,554	3,750	3,554
Amounts owed by credit institutions	7,798	5,091	8,195	5,396
Reverse transactions	5,002	4,992	5,002	4,992
Total	16,550	13,637	16,947	13,942
				
				
Note 12				
				
Other assets				
Positive market value of derivatives etc	12,779	8,330	12,779	8,330
Sundry debtors 	396	336	393	332
Interest and commission receivable	364	649	365	650
Other assets	2	1	2	1
Total	13,541	9,316	13,539	9,313
				
				
Note 13				
				
Amounts owed to credit institutions and central banks				
Amounts owed to central banks	15,218	12,522	15,218	12,522
Amounts owed to credit institutions	22,592	18,928	22,939	18,982
Repo transactions	5,116	13,956	5,116	13,956
Total	42,926	45,406	43,273	45,460
				

 
Notes				
 	Sydbank Group	Sydbank A/S
 	30 Jun	31 Dec	30 Jun	31 Dec
DKKm	2010	2009	2010	2009
				
				
Note 14				
				
Deposits and other debt				
On demand	40,414	40,645	39,766	40,344
At notice	661	697	661	697
Time deposits	18,251	21,526	18,251	21,526
Special categories of deposits	5,460	5,912	5,460	5,912
Repo transactions	151	-	151	-
Total	64,937	68,780	64,289	68,479
				
				
Note 15				
				
Other liabilities				
Negative market value of derivatives etc	11,813	7,488	11,813	7,488
Sundry creditors	5,515	7,886	5,505	7,880
Interest and commission etc	164	146	164	145
Other liabilities	0	4	0	0
Total	17,492	15,524	17,482	15,513
				
				
Note 16				
				
Provisions				
Provisions for pensions and similar obligations	3	3	3	3
Provisions for deferred tax	208	208	208	208
Provisions for guarantees *	346	240	346	240
Other provisions	24	26	20	23
Total	581	477	577	474
* Of which the Private Contingency Association	325	220	325	220

 
Notes							
 	 	 	 	 Sydbank Group	Sydbank A/S
 	 	 	 	30 Jun	31 Dec	30 Jun	31 Dec
DKKm	 	 	 	2010	2009	2010	2009
							
							
Note 17							
							
Subordinated capital							
 							
Interest rate 	Nominal (m)	Maturity   	 	 	 	 
Floating            Bond loan	EUR	100	21.10.2013	745	744	745	744
Floating            Bond loan	DKK	200	14.11.2014	200	200	200	200
Floating            Bond loan	EUR	100	04.04.2015	744	743	744	743
Floating            Bond loan	EUR	8	31.10.2015	56	56	56	56
Total supplementary capital 	 	 	 	1,745	1,743	1,745	1,743
							
Floating            Bond loan	EUR	100	Perpetual	739	738	739	738
Floating            Bond loan	EUR	75	Perpetual	559	558	559	558
6.36                  Bond loan	DKK	85	Perpetual	85	85	85	85
Total hybrid core capital	 	 	 	1,383	1,381	1,383	1,381
Total	 	 	 	3,128	3,124	3,128	3,124


				
Note 18				
				
Contingent liabilities and other obligating agreements				
				
Contingent liabilities				
Financial guarantees	3,039	2,702	2,925	2,589
Mortgage finance guarantees	2,615	2,343	2,615	2,343
Registration and remortgaging guarantees	5,002	5,057	5,002	5,057
Loss guarantee/guarantee	427	531	427	531
Other contingent liabilities	1,492	1,420	1,492	1,420
Total	12,575	12,053	12,461	11,940
				
Other obligating agreements				
Irrevocable credit commitments	2	14	2	14
Other liabilities *	57	61	113	114
Total	59	75	115	128
* Including intra-group liabilities in relation to rented premises	-	-	61	57
 
A group of minority shareholders (“Foreningen af Minoritetsaktionærer i
bankTrelleborg”) has filed a class action regarding the legality of the
compulsory redemption against Fonden for bankTrelleborg, Sydbank and the Danish
Financial Supervisory Authority. In continuation of the compulsory redemption
of the shares in bankTrelleborg, the shares were priced by appraisers in
accordance with section 144 (4) of the Danish Financial Business Act. A few
shareholders have brought the findings of the appraisers before the courts as
regards Fonden for bankTrelleborg and Sydbank. 

 
Notes
	 	 	 	 	 	 
								
 	 	 	 	 	 	 	 	 


Note 18 - continued

Moreover, in 2009 the group of minority shareholders filed an action against
Sydbank regarding an inadequate prospectus in connection with the conversion of
sparTrelleborg to bankTrelleborg. 

In addition, the Group is party to a number of legal actions. These actions are
under continuous review and the necessary provisions made are based on an
assessment of the risk of loss. Pending legal actions are not expected to have
any significant impact on the financial position of the Group. 

Sydbank and the majority of Danish banks are participating in the government
guarantee scheme which was adopted by the Danish parliament on 10 October 2008.
The scheme extends from 5 October 2008 to 30 September 2010 and involves an
unconditional government guarantee for the obligations of Danish banks, except
for subordinated capital and covered bonds. 

Note 19

Repo and reverse transactions
In connection with repo transactions, which involve selling securities to be
repurchased at a later date, the securities remain on the balance sheet, and
consideration received is recognised as a deposit. Repo transaction securities
are treated as assets provided as collateral for liabilities. At 30 June 2010,
the fair value of repo transaction securities stood at DKK 5,221m. 

In connection with reverse transactions, which involve buying securities to be
resold at a later date, the Group is entitled to sell the securities or deposit
them as collateral for other loans. The securities are not recognised on the
balance sheet and consideration paid is recognised as a loan. At 30 June 2010,
the fair value of reverse transaction securities stood at DKK 11,489m. 

Note 20

Collateral
At 30 June 2010, the Group had deposited as collateral securities at a market
value of DKK 16,785m with Danish 
and foreign stock exchanges and clearing centres etc in connection with margin
calls and securities settlements etc. 

			
Note 21			
			
Related parties			
Sydbank is the bank of a number of related parties. Transactions with related
parties are settled on an arm's length basis. 

No unusual transactions took place with related parties in 1H 2010. Reference
is made to the 2009 Annual Report for a detailed description of transactions
with related parties. 


Note 22

Reporting events occurring after the balance sheet date
After the expiry of the half year no matters of significant impact on the
financial position of the Sydbank Group have occurred. 
			
			
Note 23			
			
Large shareholders			
Two shareholders have each reported a holding of at least 5% of Sydbank's share
capital: 
			
ATP, Copenhagen			
Nykredit A/S, Copenhagen			

 
Notes 				
 	 	 	Sydbank Group
 	1H	1H	Index	Full year
DKKm	2010	2009	10/09	2009
				
				
Note 24				
				
Core income				
				
Core income excl trading income				
Interest margins etc	1,381	1,378	100	2,776
Mortgage credit	110	109	101	221
Payment services	73	75	97	159
Remortgaging and loan fees	44	40	110	83
Other commission	42	28	150	59
Other operating income	10	11	91	22
Total	1,660	1,641	101	3,320
				
				
Mortgage credit				
Totalkredit cooperation	90	77	117	168
Totalkredit, set-off of loss	4	3	133	8
Totalkredit cooperation, net	86	74	116	160
DLR Kredit	19	31	61	52
Other mortgage credit income	5	4	125	9
Total	110	109	101	221
				
				
Trading income				
Bonds	180	155	116	292
Shares	147	125	118	258
Foreign exchange	121	134	90	234
Money market	73	93	78	178
Asset management	205	134	153	304
Total	726	641	113	1,266
 
Notes
 
 	 	 	 	 	Sydbank Group
 	Q2	Q1	Q4	Q3	Q2	Q1
DKKm	2010	2010	2009	2009	2009	2009
						
						
Note 24 - continued						
						
Core income						
						
Core income excl trading income						
Interest margins etc	689	692	697	701	679	699
Mortgage credit	61	49	55	57	61	48
Payment services	33	40	51	33	43	32
Remortgaging and loan fees	21	23	22	21	21	19
Other commission	22	20	18	13	11	17
Other operating income	5	5	6	5	4	7
Total	831	829	849	830	819	822
						
						
Mortgage credit						
Totalkredit cooperation	47	43	45	46	47	30
Totalkredit, set-off of loss	3	1	2	3	3	0
Totalkredit cooperation, net	44	42	43	43	44	30
DLR Kredit	15	4	10	12	15	16
Other mortgage credit income	2	3	2	2	2	2
Total	61	49	55	57	61	48
						
						
Trading income						
Bonds	73	107	49	88	94	61
Shares	66	81	66	67	78	47
Foreign exchange	65	56	49	51	57	77
Money market	23	50	40	45	67	26
Asset management	100	105	92	78	73	61
Total	327	399	296	329	369	272

 
Management Statement

Today we have reviewed and approved the Interim Report - First Half 2010 of
Sydbank A/S. 

The consolidated interim financial statements for 1H 2010 have been prepared in
accordance with International Financial Reporting Standards as adopted by the
EU. Furthermore, the Interim Report has been prepared in compliance with
additional Danish disclosure requirements for interim reports of listed
financial companies. The Interim Report has not been audited or reviewed. 

We consider the accounting policies applied to be appropriate and the Interim
Report gives a true and fair view of the Group's assets, shareholders' equity
and liabilities and financial position at 30 June 2010 and of the results of
the Group's operations and consolidated cash flows for the accounting period 1
January - 30 June 2010 as well as a description of the most significant risks
and elements of uncertainty which may affect the Group. 

  

Aabenraa, 17 August 2010


Group Executive Management

Karen Frøsig	Preben L. Hansen	Allan Nørholm
(Group Chief Executive)


Board of Directors

Kresten Philipsen	Anders Thoustrup	Svend Erik Busk
(Chairman)	(Vice-Chairman)

Otto Christensen	Peder Damgaard	Harry Max Friedrichsen

Peter Gæmelke	Hanni Toosbuy Kasprzak	Sven Rosenmeyer Paulsen 

Steen Tophøj	Jan Uldahl-Jensen	Margrethe Weber
 
Supplementary Information


Financial Calendar

In 2010 the Group's financial statements will be released as follows:

Interim Report - Q1-Q3 2010
 26 October 2010

Sydbank contacts

Karen Frøsig, Group Chief Executive
Tel: +45 74 37 20 00

Mogens Sandbæk, CFO
Tel: +45 74 37 24 00

Niels Møllegaard, Group Executive Vice President
Tel: +45 74 37 20 50

Address

Sydbank A/S
Peberlyk 4
DK-6200 Aabenraa
Tel: +45 74 37 37 37
CVR No DK 12626509

Relevant links

sydbank.dk
sydbank.com

For further information reference is made to Sydbank's 2009 Annual Report at
sydbank.com/about/ir/finreports.

Anhänge

fm 07 - uk.pdf
GlobeNewswire