Oak Valley Community Bank
Statement of Condition (unaudited)
($ in thousands,
except per share) 3rd 2nd 1st 4th 3rd
Selected Quarterly Quarter Quarter Quarter Quarter Quarter
Operating Data: 2010 2010 2010 2009 2009
Net interest
income $ 6,359 $ 6,244 $ 6,060 $ 6,079 $ 6,020
Provision for
loan losses 1,005 1,005 1,005 900 925
Non-interest
income 676 732 647 618 778
Non-interest
expense 4,188 4,316 4,445 4,749 4,745
Income before
income taxes 1,842 1,655 1,257 1,048 1,128
Provision for
income taxes 701 616 309 313 249
--------- --------- --------- --------- ---------
Net income 1,141 1,039 948 735 879
Preferred stock
dividends and
accretion (210) (211) (211) (210) (210)
--------- --------- --------- --------- ---------
Net income
available to
common
shareholders 931 828 737 525 669
========= ========= ========= ========= =========
Earnings per
common share
- basic 0.12 0.11 0.10 0.07 0.09
Earnings per
common share
- diluted 0.12 0.11 0.10 0.07 0.09
Dividends
declared per
common share (1) - - - - -
Return on average
common equity 7.38% 6.84% 6.22% 4.41% 5.73%
Return on average
assets 0.86% 0.81% 0.75% 0.56% 0.67%
Net interest
margin (2) 5.23% 5.36% 5.22% 5.10% 5.06%
Efficiency
Ratio (2) 58.99% 61.21% 65.59% 69.52% 68.77%
Capital - Period End
Book value per
share $ 6.57 $ 6.38 $ 6.24 $ 6.14 $ 6.06
Credit Quality -
Period End
Nonperforming
assets/ total
assets 2.00% 2.29% 2.85% 3.16% 2.09%
Loan loss
reserve/ gross
loans (3) 1.88% 1.85% 1.65% 1.65% 1.50%
Period End Balance
Sheet
($ in thousands)
Total assets $ 534,879 $ 519,203 $ 520,275 $ 524,722 $ 521,179
Gross Loans 408,971 411,067 411,013 425,627 425,374
Nonperforming
assets 10,690 11,882 14,854 16,568 10,904
Allowance for
credit losses
(3) 7,700 7,614 6,762 7,020 6,396
Deposits 448,904 435,756 431,624 429,210 431,533
Common Equity 50,605 48,984 47,904 47,192 46,563
Total Capital
(4) 64,105 62,484 61,404 60,692 60,063
Non-Financial Data
Full-time
equivalent staff 115 117 118 117 120
Number of banking
offices 12 12 12 12 12
Common Shares
outstanding
Period end 7,702,127 7,681,877 7,681,877 7,681,877 7,681,877
Period average
- basic 7,692,900 7,681,877 7,681,877 7,681,877 7,668,891
Period average
- diluted 7,729,175 7,720,440 7,705,488 7,709,076 7,694,058
Market Ratios
Stock Price $ 5.40 $ 5.25 $ 4.10 $ 4.41 $ 4.30
Price/Earnings 11.25 12.14 10.54 16.27 12.43
Price/Book 0.82 0.82 0.66 0.72 0.71
NINE MONTHS ENDED
-----------------------------
SEPTEMBER 30, SEPTEMBER 30,
($ in thousands, except per share) 2010 2009
------------- -------------
Net interest income $ 18,663 $ 17,563
Provision for loan losses 3,015 4,962
Non-interest income 2,055 2,023
Non-interest expense 12,949 13,469
Income before income taxes 4,754 1,155
Provision for income taxes 1,626 (109)
------------- -------------
Net income 3,128 1,264
Preferred stock dividends and
accretion (632) (631)
------------- -------------
Net income available to common
shareholders 2,496 633
============= =============
Earnings per common share - basic 0.32 0.08
Earnings per common share - diluted 0.32 0.08
Dividends declared per common share (1) - 0.025
Return on average common equity 6.83% 1.85%
Return on average assets 0.81% 0.32%
Net interest margin (2) 5.27% 4.96%
Efficiency Ratio (2) 61.88% 67.54%
Capital - Period End
Book value per share $ 6.57 $ 6.06
Credit Quality - Period End
Nonperforming assets/ total assets 2.00% 2.09%
Loan loss reserve/ gross loans (3) 1.88% 1.50%
Period End Balance Sheet
($ in thousands)
Total assets $ 534,879 $ 521,179
Gross Loans 408,971 425,374
Nonperforming assets 10,690 10,904
Allowance for credit losses (3) 7,700 6,396
Deposits 448,904 431,533
Common Equity 50,605 46,563
Total Capital (4) 64,105 60,063
Non-Financial Data
Full-time equivalent staff 115 120
Number of banking offices 12 12
Common Shares outstanding
Period end 7,702,127 7,681,877
Period average - basic 7,685,592 7,664,075
Period average - diluted 7,719,616 7,692,110
Market Ratios
Stock Price $ 5.40 $ 4.30
Price/Earnings 12.44 38.93
Price/Book 0.82 0.71
(1) Common shareholder cash dividend of $191,542 was paid in the first
quarter of 2009.
(2) Ratio computed on a fully tax equivalent basis using a marginal federal
tax rate of 34%.
(3) Adjusted for Allowance for Off-Balance Sheet Credit Exposure.
(4) Includes $13.5 million in preferred stock issued to the U.S. Treasury
under the TARP Capital Purchase Program.
Contact Information: Contact: Ron Martin Chris Courtney Rick McCarty Phone: (209) 848-2265 www.ovcb.com