B.O.S Announces Financial Results for Third Quarter of 2011


RISHON LEZION, Israel, Nov. 30, 2011 (GLOBE NEWSWIRE) -- B.O.S Better Online Solutions Ltd. (the "Company", "BOS") (Nasdaq:BOSC), a leading Israeli provider of RFID and Supply Chain solutions to global enterprises, today reported its financial results for the three and nine months ended September 30, 2011.

On a GAAP basis, the Company had a net loss of $826,000, for the three months ended September 30, 2011 as compared to net income of $10,000 in the three months ended September 30, 2010 (and a net loss of $324,000 in the three months ended June 30, 2011.) The Company had a net loss of $1,113,000 in the nine months ended September 30, 2011, as compared to net income of $25,000 in the nine months ended September 30, 2010.

On a non GAAP basis, the Company had a net loss of $381,000 for the three months ended September 30, 2011, as compared to net income of $288,000 for the three months ended September 30, 2010. The Company had a net loss of $20,000 for the nine months ended September 30, 2011, as compared to net income of $869,000 in the nine months of 2010.

The increase in loss on a GAAP basis in the third quarter resulted mainly from: (a) a reduction in the gross margin of the Supply Chain division (from 18.9% to 15%, or $200,000) due to increased competition, and (b) a $150,000 loss related to currency hedging contracts. The gross margin of our RFID & Mobile Solutions division increased from 21% in the second quarter to 23% in the third quarter, due to improved results of the software activity.

Yuval Viner, BOS CEO, stated: "We are continuing to invest in our software solutions, which are our strategic growth engine for the coming years. In the recent months we have made significant progress toward our goal to turn our software activity into a profitable business.

We have implemented cost reductions, which we expect will lower our expenses by $100,000 in the fourth quarter of 2011, and by an additional $70,000 in the first quarter of 2012. The cost reductions include non-cash savings in the amount of $20,000 per quarter, due to the voluntary waiver by our senior management of all of its unvested options, reflecting management's commitment to the Company's profitability targets.

In light of the financial results, we are updating our forecast for 2011, as follows:

  • Revenue forecast remains unchanged: we expect revenues to exceed $33 million.
  • EBITDA forecast is reduced to $0.8 million, from our latest forecast of $1.4 million.
  • Net profit, on a non-GAAP basis, will reflect a minor loss."

Eyal Cohen, BOS CFO, said: "The previously announced conversion of our debt at a premium of 36% over the current share price, which is subject to shareholders' approval, will result in: (a) a reduction in our short term liabilities by $3 million, (b) an increase in our equity by $2.5 million, (c) a reduction in our annual finance expense that amounted to $360,000 in the first nine months of 2011, and (d) an expected $1.5 million non cash expense in the fourth quarter of 2011, due to the reduced conversion share price."

Mr. Cohen added: "The cost reductions and the conversion will lower our expenses by approximately $1 million in 2012, and allow us to allocate additional funds for further development of our business."

Conference Call

BOS will host a conference call on Thursday, December 1, 2011 at 10:00 a.m. Eastern Standard Time / 5:00 p.m. Israel Time. A question-and-answer session will follow management's presentation. Interested parties may participate in the conference call by dialing the following numbers approximately five to ten minutes before the call start time:

North America + 1-888-668-9141
Israel + 03-9180644
International + 972-3-9180644

For those unable to listen to the live call, a replay of the call will be available from the day after the call on BOS's website, at: www.globenewswire.com/newsroom/ctr%3Fd=238668%26l=3%26u=http%253A%252F%252Fwww.boscorporate.com" target="_top" rel="nofollow">http://www.boscorporate.com

About BOS

B.O.S. Better Online Solutions Ltd. (Nasdaq:BOSC) is a leading provider of RFID and Supply Chain solutions to global enterprises. BOS' RFID and mobile division offers both turnkey integration services as well as stand-alone products, including best-of-breed RFID and AIDC hardware and communications equipment, BOS middleware and industry-specific software applications. The Company's supply chain division provides electronic components consolidation services to the aerospace, defense, medical and telecommunications industries as well as to enterprise customers worldwide.

For more information, please visit: www.boscom.com/" target="_top" rel="nofollow">www.boscom.com

Use of Non-GAAP Financial Information

BOS reports financial results in accordance with U.S. GAAP and herein provides some non-GAAP measures. These non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP measures are intended to supplement the Company's presentation of its financial results that are prepared in accordance with GAAP. The Company uses the non-GAAP measures presented to evaluate and manage the Company's operations internally. The Company is also providing this information to assist investors in performing additional financial analysis that is consistent with financial models developed by research analysts who follow the Company. The reconciliation set forth below is provided in accordance with Regulation G and reconciles the non-GAAP financial measures with the most directly comparable GAAP financial measures.

Safe Harbor Regarding Forward-Looking Statements

The forward-looking statements contained herein reflect management's current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause the actual results to differ materially from those in the forward-looking statements, all of which are difficult to predict and many of which are beyond the control of BOS. These risk factors and uncertainties include, amongst others, the dependency of sales being generated from one or few major customers, the uncertainty of BOS being able to maintain current gross profit margins, inability to keep up or ahead of technology and to succeed in a highly competitive industry, inability to maintain marketing and distribution arrangements and to expand our overseas markets, uncertainty with respect to the prospects of legal claims against BOS, the effect of exchange rate fluctuations, general worldwide economic conditions and continued availability of financing for working capital purposes and to refinance outstanding indebtedness; and additional risks and uncertainties detailed in BOS's periodic reports and registration statements filed with the U.S. Securities Exchange Commission. BOS undertakes no obligation to publicly update or revise any such forward-looking statements to reflect any change in its expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.

CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands, except per share data
         
  Nine months ended Three months ended
   September 30,  September 30,
  2011 2010 2011 2010
  (Unaudited) (Unaudited)
         
Revenues $25,735 $22,373 $8,199 $7,166
Write off (reversal) of slow moving inventory 134 (92) 87 --
Cost of revenues 20,282 16,903 6,649 5,334
Gross profit 5,319 5,562 1,463 1,832
         
Operating costs and expenses:        
Research and development  335 275 115 93
Sales and marketing  3,259 2,955 997 905
General and administrative  1,643 1,337 554 361
Total operating costs and expenses 5,237 4,567 1,666 1,359
         
Operating profit (loss) 82 995 (203) 473
Financial expenses, net  (1,008) (787) (512) (237)
Other expenses, net (172) (108) (76) --
Profit (loss) before taxes  (1,098) 100 (791) 236
taxes on income (15) (4) (35) --
Profit (loss) from continuing operations (1,113) 96 (826) 236
Loss related to discontinued operations -- (71) -- (226)
Net income (loss) $(1,113) $25 $(826) $10
         
Basic and diluted net loss per share from continuing operations $(0.40) $0.04 $(0.30) $0.089
Basic and diluted net profit per share from discontinued operations   $ --  $(0.03)  $ --  $(0.085)
Basic and diluted net profit (loss) per share $(0.40) $0.01 $(0.30) $0.004
         
Weighted average number of shares used in
computing basic net earnings per share
2,767,809 2,632,611 2,785,959 2,643,728
Weighted average number of shares used in
computing diluted net earnings per share
2,767,809 2,730,834 2,785,959 2,732,703
 
CONSOLIDATED BALANCE SHEETS
 (U.S. dollars in thousands, except per share amounts)
     
  September 30,
2011
December 31,
2010
  (Unaudited) (Audited)
ASSETS    
     
CURRENT ASSETS:    
Cash and cash equivalents  $121 $703
Trade receivables  8,785 7,719
Other accounts receivable and prepaid expenses  867 1,183
Inventories  4,762 5,125
     
Total current assets 14,535 14,730
     
LONG-TERM ASSETS:    
Severance pay fund 42 47
Investment in other companies 68 107
Other assets 24 161
     
Total long-term assets 134 315
     
PROPERTY, PLANT AND EQUIPMENT, NET 1,233 1,135
     
OTHER INTANGIBLE ASSETS, NET  1,203 1,512
     
GOODWILL  4,243 4,438
     
  $21,348 $22,130
 
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands, except share and per share data
     
  September 30, 2011 December 31, 2010
  (Unaudited) (Audited)
     
LIABILITIES AND SHAREHOLDERS' EQUITY    
     
CURRENT LIABILITIES:    
Short-term bank loans and current maturities  $7,944 $7,778
Trade payables  4,800 4,317
Employees and payroll accruals 594 735
Deferred revenues 610 474
Convertible note 2,617 --
Accrued expenses and other liabilities  966 1,040
     
Total current liabilities 17,531 14,344
     
LONG-TERM LIABILITIES:    
Long-term bank loans, net of current maturities  118 394
Income tax accruals  446 488
Accrued severance pay 168 167
Convertible note  186 2,460
Other long-term liabilities 349 564
     
Total long-term liabilities 1,267 4,073
     
     
COMMITMENTS AND CONTINGENT LIABILITIES     
     
SHAREHOLDERS' EQUITY:    
Share capital 14,154 13,959
Additional paid-in capital 56,743 56,805
Accumulated other comprehensive profit (127) 52
Accumulated deficit (68,220) (67,103)
     
Total shareholders' equity  2,550 3,713
     
     
Total liabilities and shareholders' equity $21,348 $22,130
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
     
  Nine months ended  Three months ended
   September 30,  September 30,
  2011 2011
  (Unaudited)
     
Cash flows used in operating activities (94) (188)
     
Net cash used in investing activities (537) (105)
     
Net cash provided by (used in)financing activities 49 (569)
     
Decrease in cash and cash equivalents (582) (862)
     
Cash and equivalents at the beginning of the period 703 983
     
Cash and cash equivalents at the end of the period $121 $121
 
RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(U.S. dollars in thousands, except per share amounts)
         
  Three months ended September 30,
  2011 2010
  GAAP      
  (as reported)  Adjustments Non-GAAP   Non-GAAP
         
         
Revenues $8,199 $ -- $8,199 $7,165
Gross profit 1,463  87a 1,550 1,846
         
Operating costs and expenses:        
Research and development  115  -- 115 93
Sales and marketing  997  (95)b  902 802
General and administrative  554  (39)c 515 311
Total operating costs and expenses 1,666 (134) 1,532 1,206
         
Operating  profit (loss) (203) 221 18 640
Financial expenses, net  (512)  63e , 69d (380) (126)
Other income (expenses), net (76)  92f 16 --
Profit (loss) before taxes on income (791) 445 (346) 514
Taxes on income  (35)  -- (35) --
Profit (loss) from continuing operations $(826) $445 $(381) $514
Loss related to discontinued operations --  -- -- (226)
Net income (loss) $(826) $445 $(381) $288
         
Notes to the reconciliation:
a - Write off of slow moving inventory.
b - Amortization of intangible assets.
c - Stock based compensation.
d - Depreciation of prepaid expenses and value of warrants attached to Convertible note.
e - Interest related to 83.4% of Convertible note which might be converted subject to shareholders' approval.
f - Impairment in related with investment in Companies.
 
RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(U.S. dollars in thousands, except per share amounts)
         
  Nine months ended September 30,
  2011 2010
  GAAP      
  (as reported) Adjustments Non-GAAP Non-GAAP
         
         
Revenues $25,735 $ -- $25,735 $22,373
Gross profit 5,319   134a 5,453 5,509
         
Operating costs and expenses:        
Research and development  335  -- 335 275
Sales and marketing  3,259  (283)b , (3)c 2,973 2,646
General and administrative  1,643  (129)c 1,514 1,189
Total operating costs and expenses 5,237 (415) 4,822 4,110
         
Operating profit  82 549 631 1,399
Financial expenses, net  (1,008)  148e ,208d (652) (455)
Other income (expenses), net (172)  188f 16 --
Profit (loss) before taxes on income (1,098) 1,093 (5) 944
Taxes on income  (15)  -- (15) (4)
Profit (loss) from continuing operations $(1,113) $1,093 $(20) $940
Loss related to discontinued operations -- -- -- (71)
Net income (loss) $(1,113) $1,093 $(20) $869
         
Notes to the reconciliation:
a - Write off of slow moving inventory.
b - Amortization of intangible assets.
c - Stock based compensation.
d - Depreciation of prepaid expenses and value of warrants attached to Convertible note.
e - Interest related to 83.4% of Convertible note which might be converted subject to shareholders' approval.
f - Impairment in related with investment in Companies.
 
CONDENSED CONSOLIDATED EBITDA
 (U.S. dollars in thousands)
         
  Nine months ended Three months ended
   September 30,  September 30,
  2011 2010 2011 2010
  (Unaudited) (Unaudited)
         
         
Operating Profit (loss) from continuing operations $82 $995 (203) $473
Add:        
Amortization of intangible assets  283 275 95 93
Stock based compensation 132 182 39 61
Depreciation 208 181 69 60
EBITDA $705 $1,633 $0 $687
                 
  RFID and
Mobile
Solutions
Supply
Chain
Solutions
Intercompany Consolidated  RFID and
Mobile
Solutions
Supply
Chain
Solutions
Intercompany Consolidated 
  Nine months ended September 30, Three months ended September 30,
  2011 2011
                 
                 
Revenues  $9,867 $16,463 $(595) $25,735 $2,771 $5,506 $(78) $8,199
                 
Gross profit $2,331 $2,988  $ --  $5,319 $639 $824  $ --  $1,463
                 
                 
  RFID and
Mobile
Solutions
Supply
Chain
Solutions
Intercompany Consolidated  RFID and
Mobile
Solutions
Supply
Chain
Solutions
Intercompany Consolidated 
  Nine months ended September 30, Three months ended September 30,
  2010 2010
                 
                 
Revenues  $8,828 $14,106 $(561) $22,373 $2,869 $4,598 $(301) $7,166
                 
Gross profit $2,984 $2,578  $ --  $5,562 $976 $856  $ --  $1,832


            

Kontaktdaten