Lone Star Steakhouse & Saloon, Inc. Second Quarter Earnings


WICHITA, Kan.,July 8,1999 (PRIMEZONE) -- Lone Star Steakhouse & Saloon, Inc. (NASDAQ: STAR) announced second quarter earnings and revenues for the twelve week quarter ended June 15, 1999. Net income decreased 16.4% for the second quarter to $7,083,000 or $ .20 per share compared with $8,477,000 or $ .21 per share for the same period last year. Year-to-date earnings are down 16.0% to $14,865,000 or $.40 per share compared with $17,700,000 or $.43 per share for the same period last year. Year-to-date earnings for 1998 were reduced by $4,038,000 ($.10 per share), from previously reported results for the effects of the change in accounting for preopening costs. Second quarter revenue decreased 4.4% to $134,753,000 compared with $141,023,000 in 1998, and year-to-date revenues have decreased 6.7% to $274,691,000. Comparable store sales growth (decline) was (9.8%), 6.6%, 3.7% and 4.8% for domestic Lone Star restaurants, Australian Lone Star restaurants, Sullivan's restaurants and Del Frisco's restaurants, respectively, bringing year-to-date comparable store sales to (11.3%), 4.1%, 6.6% and 5.0%.

During the second quarter, two domestic Lone Star Steakhouse & Saloon restaurants were closed. Development plans for the remainder of 1999 call for up to ten domestic Lone Star Steakhouse & Saloon restaurants, two Sullivan's Steakhouse restaurants, and two Del Frisco's Double Eagle Steak House restaurants. This will bring to twenty the total number of upscale steakhouses operated by the Company.

Lone Star owns and operates 264 domestic and 40 international Lone Star Steakhouse & Saloon restaurants; thirteen Sullivan's Steakhouse restaurants; and three Del Frisco's Double Eagle Steak House restaurants.

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although the Company believes the assumptions underlying the forward-looking statements contained herein, including the development plans of the Company, are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements contained in the press release will prove to be accurate.


Lone Star Steakhouse & Saloon, Inc. 
Unaudited Summary Proforma Data for the Second Quarter 1999 
( $ in thousands except for per share amounts )

                       CONDENSED BALANCE SHEETS
                                         Jun. 15,      Dec. 29,
                                            1999          1998 
     
Current Assets: 
Cash and cash equivalents               $  64,152     $  89,847
Other current assets                       19,119        22,459
       
                                           83,271       112,306
Property and equipment, net               474,047       461,065
Intangibles and other assets               34,387        35,212
       
                                        $ 591,705     $ 608,583
      
     
Total current liabilities               $  36,296     $  44,713
Noncurrent liabilities                     12,406        10,429
Stockholders' equity                      543,003       553,441
              
                                        $ 591,705     $ 608,583
                   
    

                   CONDENSED INCOME STATEMENTS
                                    For the twelve weeks ended 
                                  Jun. 15, 1999  Jun. 16, 1998 
                                     $        pct     $    pct
     
Net Sales                         $134,753       $141,023 
Costs and expenses: 
Costs of sales                      47,805  35.5   53,448  37.9
Restaurant operating expenses       61,087  45.3   62,713  44.5
Depreciation and amortization        6,819   5.1    5,882   4.2
     
Restaurant costs and expenses      115,711  85.9  122,043  86.5
       
Restaurant operating income         19,042  14.1   18,980  13.5
General and administrative 
  expenses                           8,101   6.0    7,589   5.4
       
Income from operations              10,941   8.1   11,391   8.1
Other                                  333   0.3    1,373   1.0
       
Income before income taxes and 
change in accounting method         11,274   8.4   12,764   9.1
Provision for income taxes           4,191   3.1    4,287   3.0
Cumulative effect of change in 
accounting method 
     
Net income                         $ 7,083   5.3  $ 8,477   6.0
        
       
Basic earnings per share            $ 0.20         $ 0.21
                                     _____          _____ 
      
Diluted earnings per share          $ 0.20         $ 0.21 
         
      

Avg. shares outstanding-(in thousands) 
 - Basic                            35,813         40,780 
 - Diluted                          36,078         41,060
Restaurants open at end of period      322            315
Comparable store sales growth         (7.3)pct        (11.2)pct


                                For the twenty-four weeks ended
                                 Jun. 15, 1999   Jun. 16, 1998 
                                  $          pct    $       pct
       
Net Sales                       $274,691        $294,537 
Costs and expenses: 
Costs of sales                    98,191  35.7   110,663  37.6 
Restaurant operating expenses    122,717  44.7   124,414  42.2 
Depreciation and amortization     14,051   5.1    11,594   3.9 
         
Restaurant costs and expenses    234,959  85.5   246,671  83.7 
          
Restaurant operating income       39,732  14.5    47,886  16.3 
General and administrative 
  expenses                        16,390   6.0    13,031   4.4 
       
Income from operations            23,342   8.5    34,835  11.8 
Other                                580   0.2     2,828   1.0 
     
Income before income taxes and 
change in accounting method       23,922   8.7    37,663  12.8 
Provision for income taxes         9,057   3.3    13,059   4.4 
Cumulative effect of change in 
accounting method                                  6,904   2.3 
          
Net income                      $ 14,865   5.4  $ 17,700   6.0 
         
       
Basic earnings per share          $ 0.41          $ 0.43 
        
       
Diluted earnings per share        $ 0.40          $ 0.43 
                              
                                 
 
Avg. shares outstanding - (in thousands) 
 - Basic                          36,663          40,973 
 - Diluted                        36,845          41,323
Restaurants open at 
  end of period                      322             315
Comparable store sales growth       (8.8)pct          (8.2)pct

Contact:  Lone Star Steakhouse & Saloon, Inc.
          John D. White
          (316) 264-8899