Marsh Supermarkets, Inc. Second Quarter Results of Operations


INDIANAPOLIS, Nov. 26, 2002 (PRIMEZONE) -- Marsh Supermarkets, Inc. (Nasdaq:MARSA) (Nasdaq:MARSB) reports results of operations for the 16 weeks ended October 12, 2002.

Sales and other revenues for the second quarter were $514,597,000 compared to $508,230,000 last year -- a 1.3% increase. Retail sales in comparable stores decreased 3.1%. The decline is attributable to a weak economy and new competitive supermarket square footage. The 3.1% comparable store decrease compares to a 4.9% increase in the second quarter last year. Therefore, sales growth is positive across two years.

Income from continuing operations for the quarter was $324,000 compared to $2,049,000 last year. Diluted earnings per common share from continuing operations were $0.04 compared to $0.25 last year.

Total EBITDA for the second quarter, was $16,716,000, up from $16,473,000 last year, excluding the gain on the sale of CSDC, and on a continuing basis, $490,000 below last year. Operating income was $8,312,000 -- compared to $9,702,000 last year. The quarter results include a $1,875,000 gain from the sales of real estate, compared to $1,435,000 last year, and a $1,201,000 inventory gain resulting from an increase in cigarette state excise taxes.

"We are pleased that total EBITDA, excluding last year's gain on the sale of CSDC, was improved for the quarter. Because of the economic climate, we are focusing on cash flow and placing appropriate emphasis on sales, working capital, gross profit, expense, and capital management. I am confident that our strategy and merchandising and operations competence will serve us well," said Don E. Marsh, Chairman and Chief Executive Officer.

During the quarter, the Company completed the remodel of a Marsh store to the "Fresh" format, opened a new LoBill Foods Store (Danville), and opened our newest concept store, Savin*$ Mercado, a Hispanic supermarket. Our new frozen food warehouse opened in August. During the quarter, seventeen Village Pantry stores were closed and the remodel of 101 stores continues, with 35 completed at quarter end. Subsequent to quarter end, a new McNamara Florist location opened.

Marsh is a leading regional chain, operating 67 Marsh(r) supermarkets, 36 LoBill Foods(r) stores, 3 Savin*$(r), 6 O'Malia Food Markets, and 170 Village Pantry(r) convenience stores in central Indiana and western Ohio. The Company also operates Crystal Food Services(tm), which provides upscale catering, cafeteria management, office coffee, vending and concessions; Primo Banquet Catering and Conference Centers; McNamara Florist and Enflora - Flowers for Business(r).

Cautionary Note Regarding Forward-Looking Statements

This report includes certain forward-looking statements (statements other than those made solely with respect to historical fact). Actual results could differ materially and adversely from those contemplated by the forward-looking statements due to known and unknown risks and uncertainties. The forward-looking statements and the Company's future results, liquidity and capital resources are subject to the following risks and uncertainties: (plb1) the entry of new competitive stores and their impact on the Company's results of operations; softness in the local economy and the general retail food industry; the level of discounting by competitors; uncertainties regarding the timing and amount of future real estate gains; stability and timing of distribution incentives from suppliers; the level of margins achievable in the Company's operating divisions and their ability to minimize operating expenses; the success of the Company's new and remodeled stores, including image and rebranding programs; the successful economic implementation of new technology; uncertainties related to state and federal taxation, tobacco and environmental legislation; the impact of any acquisitions and dispositions; the successful integration of acquisitions; the timely and on budget completion of store construction, expansion, conversion and remodeling; the ability to complete share repurchases; and other known and unknown risks and uncertainties. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events or circumstances.


                    MARSH SUPERMARKETS, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME
             (In thousands except per share amounts)
                           (Unaudited)

                                 16 Weeks Ended      28 Weeks Ended  
                               ------------------  ------------------
                               Oct. 12,  Oct. 13,  Oct. 12,  Oct. 13,
                                 2002      2001      2002      2001
                               --------  --------  --------  --------
 Sales and other revenues      $512,722  $506,795  $896,217  $881,594
 Gains on sales of real estate    1,875     1,435     3,546     1,887
                               --------  --------  --------  --------
 Total revenues                 514,597   508,230   899,763   883,481
 Cost of merchandise sold,
  including warehousing
  and transportation            360,019   358,099   626,250   620,766
                               --------  --------  --------  --------
 Gross profit                   154,578   150,131   273,513   262,715
 Selling, general
  and administrative            138,739   133,488   241,653   230,743
 Depreciation                     7,527     6,941    13,117    11,697
                               --------  --------  --------  --------
 Operating income                 8,312     9,702    18,743    20,275
 Interest                         7,410     6,712    12,833    11,785
                               --------  --------  --------  --------
 Income from continuing
  operations before
  income taxes                      902     2,990     5,910     8,490
 Income taxes                       578       941     2,425     2,793
                               --------  --------  --------  --------
 Income from continuing 
  operations                        324     2,049     3,485     5,697
 Discontinued operation:
   Loss from operations,
     net of tax                     --     (1,122)      --       (859)
   Gain (loss) on disposal,
     net of tax                     (18)    3,275      (199)    3,275
                               --------  --------  --------  --------
 Net income                    $    306  $  4,202  $  3,286  $  8,113
                               ========  ========  ========  ========


 Basic earnings per common share:
 Continuing operations         $    .04  $    .26  $    .44  $    .72
 Discontinued operation             --       (.14)      --       (.11)
 Gain (loss) on disposal of
   discontinued operation           --        .41      (.03)      .41
                               --------  --------  --------  --------
 Net income                    $    .04  $    .53  $    .41  $   1.02
                               ========  ========  ========  ========

 Diluted earnings per
  common share:
 Continuing operations         $    .04  $    .25  $    .41  $    .65
 Discontinued operation             --       (.12)      --       (.09)
 Gain (loss) on disposal
  of discontinued operation         --        .35      (.02)      .35
                               --------  --------  --------  --------
 Net income                    $    .04  $    .48  $    .39  $    .91
                               ========  ========  ========  ========

 Dividends per share           $    .11  $    .11  $    .22  $    .22
                               ========  ========  ========  ========

 EBITDA
   Total(a)                    $ 16,716  $ 16,473  $ 33,271  $ 33,361
   Continuing                    16,716    17,206    33,271    32,917


 (a) Excludes gain on sale of CSDC



                   MARSH SUPERMARKETS, INC.
            CONDENSED CONSOLIDATED BALANCE SHEETS
                       (In thousands)
                         (Unaudited)
      
                                             October 12,  October 13,
                                                2002         2001
                                             ---------    ---------
 Assets
 Current assets:
  Cash and equivalents                       $  33,066    $  30,807
  Accounts receivable                           34,417       47,991
  Inventories, less LIFO reserve:
    October 12, 2002 - $1,899;
    October 13, 2001 - $2,636                  138,081      140,172
  Prepaid expenses                               6,061        6,147
  Recoverable income taxes                         968         --
                                             ---------    ---------
       Total current assets                    212,593      225,117
 Property and equipment, less
  allowances for depreciation                  315,802      313,760
 Other assets                                   48,142       54,587
                                             ---------    ---------
                                             $ 576,537    $ 593,464
                                             =========    =========

 Liabilities and Shareholders' Equity
 Current liabilities:
 Accounts payable                            $  72,538    $  90,791
   Accrued liabilities                          59,496       59,180
   Current maturities of
     long-term liabilities                       3,340        2,512
                                             ---------    ---------
        Total current liabilities              135,374      152,483

 Long-term liabilities:
   Long-term debt                              217,474      246,814
   Capital lease obligations                    29,437       15,234
                                             ---------    ---------
        Total long-term liabilities            246,911      262,048

 Deferred items:
    Income taxes                                17,337       13,866
    Other                                       34,580       21,953
                                             ---------    ---------
        Total deferred items                    51,917       35,819
 Shareholders' Equity:
   Common stock, Classes A and B                26,418       26,153
   Retained earnings                           137,068      131,997
   Cost of common stock in treasury            (14,713)     (13,557)
   Deferred cost - restricted stock               (166)        (421)
   Notes receivable - stock options               (948)      (1,058)
   Accumulated other comprehensive loss         (5,324)         --
                                             ---------    ---------
        Total shareholders' equity             142,335      143,114
                                             ---------    ---------
                                             $ 576,537    $ 593,464
                                             =========    =========


            

Contact Data