Pacific Sunwear Reports 21 Percent Increase in Second Quarter Net Income, Earnings Per Share Increase 27 Percent


ANAHEIM, Calif., Aug. 11, 2005 (PRIMEZONE) -- Pacific Sunwear of California, Inc. (Nasdaq:PSUN) today reported that net income for the second quarter of fiscal 2005 increased 21 percent to $21.1 million, compared to $17.5 million for the second quarter of fiscal 2004. Total sales for the second quarter (13 weeks) ended July 30, 2005 were $309.1 million, an increase of 14 percent over total sales of $272.2 million for the second quarter (13 weeks) ended July 31, 2004. Earnings per diluted share increased 27 percent to $0.28 compared to $0.22 per diluted share for the second quarter of fiscal 2004. Same-store sales increased 3.2 percent for the comparable thirteen-week period ended July 30, 2005.

"I am very pleased with our record second quarter results," commented Seth Johnson, Chief Executive Officer. "Our 21 percent increase in net income reflects an improving sales trend and an increase in operating margin. I believe we are well positioned to achieve strong results for the balance of 2005."

The Company's second quarter results include a correction to the Company's accounting for its PacBucks promotional program. In prior years, the full cost of promotional coupons issued in July was charged in the August redemption period. In 2005, the Company has recognized a portion of the revenue reduction in July, and 2004 has been restated to reflect this correction. The accounting correction has reduced 2004 second quarter earnings per share by 2.4 cents. The impact of PacBucks on earnings per share for the second quarter of 2005 was 2.7 cents. In the absence of the PacBucks impact, 2005 second quarter earnings per share would have been $0.30 per diluted share. Third quarter earnings per share in each year will increase by the same amounts, with total year earnings unaffected. A more detailed description of this accounting correction is described later in this release.

Net income for the first half of fiscal 2005 increased 19 percent to $38.7 million, compared to $32.4 million for the first half of fiscal 2004. Earnings per diluted share increased 24 percent to $0.51 compared to $0.41 per diluted share for the first half of fiscal 2004. Total sales for the first half (twenty-six weeks) of fiscal 2005 were $589.0 million, an increase of 14 percent over total sales of $517.7 million for the first half (twenty-six weeks) of fiscal 2004. Same-store sales increased 3.1 percent for the comparable twenty-six week period ended July 30, 2005.

Corrections to PacBucks Accounting

Customers earn PacBucks by purchasing a specified dollar amount of merchandise during an issuance period. PacBucks can then be redeemed as a discount on a future sales transaction during a specified period (typically within two to four weeks), in conjunction with the purchase of an additional specified amount of merchandise.

The Company has historically issued PacBucks at three separate times during the year (spring, back-to-school, and holiday). The issuance and redemption periods relating to PacBucks are typically contained within a given quarterly reporting period. As a result, the Company has historically recorded the full impact of actual PacBuck redemptions as a reduction to net sales in the quarter redeemed. The Company has determined that this accounting is correct for two of the three issuance periods. However, for the back to school quarter, PacBucks issued in the month of July (second quarter) are redeemed in August (third quarter). This results in a reduction in sales and net income for the second quarter of 2004 with a corresponding increase in net sales and income for the third quarter of 2004. There will be no impact on annual earnings in fiscal 2004.

The impact of PacBucks on the Company's consolidated statements of income for the second quarter of fiscal 2005 resulted in a reduction of net sales of approximately $3.2 million, net income of approximately $2.0 million, and earnings per share of approximately 2.7 cents. Results in the third quarter of 2005 will be increased by the same amounts.

The impact of the corrections on the Company's consolidated statements of income for the second quarter of fiscal 2004 resulted in a reduction of net sales of approximately $3.0 million, net income of approximately $1.9 million, and earnings per share of 2.4 cents.

The impact of the corrections on the Company's consolidated statements of income for the third quarter of fiscal 2004 resulted in equally offsetting increases to net sales of approximately $3.0 million, net income of approximately $1.9 million, and earnings per share of 2.4 cents. There is no net impact to full year fiscal 2004 net sales, net income or earnings per share as a result of these corrections.

The impact of the corrections on the Company's consolidated balance sheet at July 31, 2004 resulted in an increase in current liabilities of approximately $1.9 million with a corresponding decrease in retained earnings. Total cash flows from operations for the first half of fiscal 2004 are unaffected by this correction.

The Company will file the corrections to its fiscal 2004 interim financial statements in its quarterly reports on Form 10-Q for the quarter ended July 30, 2005 and a contemporaneous Form 10-Q/A for the quarter ended October 30, 2004.

Stock Repurchase Program

During the second fiscal quarter of 2005, the Company purchased a total of 907,500 shares of its common stock at an average price of $22.01. These purchases completed a previously authorized $125.0 million stock repurchase program and commenced repurchases under a new $100.0 million repurchase authorization approved by the Company's board of directors on May 12, 2005, leaving $95.5 million available for future repurchases.

Non-GAAP Financial Measures

This release makes a non-GAAP reference to the Company's $0.30 per share 2005 second quarter net earnings number and related net sales and net income amounts prior to the 2005 impact of PacBucks. The Company believes that use of these financial measures allows management and investors to evaluate and compare the Company's operating results in a more consistent manner. A reconciliation of these measures is included in the accompanying financial schedules.

About Pacific Sunwear of California, Inc.

The Company, operating under two distinct retail concepts, is a leading specialty retailer of everyday casual apparel, accessories and footwear designed to meet the needs of active teens and young adults. As of July 30, 2005, the Company operated 780 PacSun stores, 91 PacSun Outlet stores and 183 d.e.m.o. stores for a total of 1,054 stores in 50 states and Puerto Rico. PacSun's website address is www.pacsun.com and merchandise carried at d.e.m.o. stores can be found at www.demostores.com.

The Company will be hosting a conference call today at 1:30 pm Pacific Time. A telephonic replay of the conference call will be available beginning approximately two hours following the call for one week and can be accessed in the United States/Canada at (800) 642-1687 or internationally at (706) 645-9291; pass code: 8351006. For those unable to listen to the live Web broadcast on the Company's investor relations website www.pacsun.com, or utilize the call-in replay, an archived version will be available on the Company's investor relations Web site through midnight, August 11, 2006.

Pacific Sunwear Safe Harbor

This press release may contain "forward-looking statements" made pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including the statement that the Company intends that such forward-looking statements be subject to the safe harbors created thereby. The Company is hereby providing cautionary statements identifying important factors that could cause the Company's actual results to differ materially from those projected in forward-looking statements of the Company herein. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, future events or performance (often, but not always through the use of words or phrases such as "will result," "expects to," "will continue," "anticipates," "plans," "intends," "estimated," "projects" and "outlook") are not historical facts and may be forward-looking and, accordingly, such statements involve estimates, assumptions and uncertainties which could cause actual results to differ materially from those expressed in the forward-looking statements. All forward-looking statements included in this press release, including the statement that the Company believes it is well positioned to achieve strong results for the balance of 2005, are based on information available to the Company as of the date hereof, and the Company assumes no obligation to update or revise any such forward-looking statements to reflect events or circumstances that occur after such statements are made. Such uncertainties include, among others, the following factors; changes in consumer demands and preferences, higher than estimated costs of goods sold or selling, general and administrative costs, competition from other retailers and uncertainties generally associated with apparel retailing; merchandising/fashion sensitivity; sales from private label merchandise; fluctuations in comparable store net sales results; expansion and management of growth; reliance on key personnel; dependence on single distribution facility; economic impact of terrorist attacks or war/threat of war; reliance on foreign sources of production; credit facility financial covenants and other risks outlined in the company's SEC filings, including but not limited to the Annual Report on Form 10-K for the year ended January 29, 2005 and subsequent periodic reports filed with the Securities and Exchange Commission. Historical results achieved are not necessarily indicative of future prospects of the Company. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The company undertakes no obligation to update this forward-looking information. Nonetheless, the Company reserves the right to make such updates from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this press release. No such update shall be deemed to indicate that other statements not addressed by such update remain correct or create an obligation to provide any other updates.



                PACIFIC SUNWEAR OF CALIFORNIA, INC.
                      SUMMARY STATEMENT OF INCOME
                              (unaudited)
           (in $ thousands, except share and per share data)


                   Second Quarter Ended          First Half Ended
                  ------------------------  ------------------------
                    JUL. 30,     JUL. 31,      JUL. 30,     JUL. 31,
                     2005          2004          2005         2004

 Net sales        $   309,064  $   272,164  $   589,049  $   517,665
 Gross margin         110,357       94,639      207,707      180,844
 Selling, G&A
  expenses             77,592       66,865      147,714      129,457
                  -----------  -----------  -----------  -----------
 Operating income      32,765       27,774       59,993       51,387
 Interest income,
   net                  1,180          316        2,265          773
                  -----------  -----------  -----------  -----------
 Income before
  taxes                33,945       28,090       62,258       52,160

 Income tax
  expense              12,833       10,623       23,539       19,724
                  -----------  -----------  -----------  -----------
 Net income       $    21,112  $    17,467  $    38,719  $    32,436
                  ===========  ===========  ===========  ===========
 Net income per
  share, basic    $     0.28   $      0.23  $      0.51	 $      0.42
                  ===========  ===========  ===========  ===========
 Net income per
  share, diluted  $     0.28   $      0.22  $      0.51  $      0.41
                  ===========  ===========  ===========  ===========
 Wtd avg shares
  outstanding,
  basic            75,125,782   76,322,161   75,209,185   77,239,966
                  ===========  ===========  ===========  ===========
 Wtd avg shares
  outstanding,
  diluted          76,118,501   77,911,595   76,338,599   79,035,717
                  ===========  ===========  ===========  ===========

 Reconciliation
  of non-GAAP
  disclosures:

 Net sales, as
  reported        $   309,064  $   272,164  $   589,049  $   517,665
 Add back
  PacBucks
  impact                3,247        2,975        3,247        2,975
                  -----------  -----------  -----------  -----------
 Non-GAAP net
  sales as
  disclosed       $   312,311  $   275,139  $   592,296  $   520,640

 Net income, as
  reported        $    21,112  $    17,467  $    38,719  $    32,436
 Add back
  PacBucks 
  impact                2,019        1,850        2,019        1,850
                  -----------  -----------  -----------  -----------
 Non-GAAP net
  income as
  disclosed       $    23,131  $    19,317  $    40,738  $    34,286

 Diluted EPS as
  reported        $     0.277  $     0.224  $     0.507  $     0.410
 Add back
  PacBucks 
  impact                0.027        0.024        0.026        0.023
                  -----------  -----------  -----------  -----------
 Non-GAAP
  Diluted EPS as
  disclosed       $     0.304  $     0.248  $     0.533  $     0.433




                  PACIFIC SUNWEAR OF CALIFORNIA, INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                              (unaudited)
                           (in $ thousands)

                                      JUL. 30,   JAN. 29,   JUL. 31,
                                        2005      2005       2004
                                      --------   --------   --------
 ASSETS
 Current assets:

 Cash & cash equivalents              $ 92,227   $ 64,308   $   --
 Short-term investments                 70,366     79,223     85,574
 Inventories                           242,631    175,081    213,833
 Other current assets                   37,146     34,206     35,115
                                      --------   --------   --------
    Total current assets               442,370    352,818    334,522

 Property and equipment, net           327,874    304,222    291,263
 Other long-term assets                 22,063     20,738     18,746
                                      --------   --------   --------
 Total assets                         $792,307   $677,778   $644,531
                                      ========   ========   ========

 LIABILITIES AND SHAREHOLDERS' 
   EQUITY
 Current liabilities:
 Accounts payable 
  and accrued expenses                $160,151   $ 87,781   $120,434
 Income taxes payable                    2,136      5,993      8,056
 Current portion of 
  long-term debt and 
  capital leases                           942      1,536      1,981
                                      --------   --------   --------
      Total current liabilities        163,229     95,310    130,471

 Deferred lease incentives              75,873     67,683     62,723
 Deferred rent                          27,717     26,826     25,855
 Other long-term liabilities            31,078     29,925     24,603
                                      --------   --------   --------
   Total liabilities                   297,897    219,744    243,652

 Total shareholder's equity            494,410    458,034    400,879
                                      --------   --------   --------

 Total liabilities and 
  shareholders' equity                $792,307   $677,778   $644,531
                                      ========   ========   ========



                  PACIFIC SUNWEAR OF CALIFORNIA, INC.
                   CONDENSED CONSOLIDATED CASH FLOWS
                              (unaudited)
                           (in $ thousands)

                                        FOR THE FIRST HALF ENDED
                                          JUL. 30,      JUL. 31, 
                                            2005          2004   
                                                                 
 Cash flows from operating activities:

 Net income                              $  38,719    $  32,436
 Depreciation & amortization                31,081       24,423
 Loss on disposal of property
  and equipment                                 --        2,839
 Tax benefits related to
  exercise of stock options                  5,737        2,906
 Changes in operating assets
  and liabilities:
   Inventories                             (67,550)     (66,082)
   Accounts payable and
    accrued expenses                        68,882       28,887
   Income taxes and deferred
    income taxes                            (3,857)      (6,963)
   Deferred lease incentives                 7,809        5,727
   Other assets and liabilities             (3,479)      (5,544)
                                         ---------    ---------
    Net cash provided by
     operating activities                   77,342       18,629
  Cash flows from
   investing activities:

    Purchases of short-term
     investments                          (468,843)    (657,279)
    Maturities of short-term
     investments                           477,700      637,940
    Capital expenditures                   (48,173)     (39,950)
                                         ---------    ---------
     Net cash used in
      investing activities                 (39,316)     (59,289)
 Cash flows from financing
   activities:
    Repurchases of common stock            (19,978)     (74,931)
    Proceeds from exercise of
     stock options                          10,756        6,883
    Repayments under long-term
     debt and capital leases                  (885)        (932)
                                         ---------    ---------
      Net cash used in
       financing activities                (10,107)     (68,980)
                                         ---------    ---------
 Net increase/(decrease)
   in cash and cash equivalents             27,919     (109,640)
 Cash and cash equivalents,
  beginning of period                       64,308      109,640
                                         ---------    ---------
 Cash and cash equivalents,
  end of period                          $  92,227    $       0
                                         =========    =========



                  PACIFIC SUNWEAR OF CALIFORNIA, INC.
                     SELECTED STORE OPERATING DATA

                                           JUL. 30,     JUL. 31,
                                             2005         2004
                                           -------      -------
 Stores open at beginning
  of fiscal year                               990          877
 Stores opened during
  first half                                    73           74
 Stores closed during first half                (9)          (4)
                                           -------      -------
 Stores open at end of 
  second quarter                             1,054          947

 PacSun stores                                 780          717
 Outlet stores                                  91           82
 d.e.m.o. stores                               183          148
                                           -------      -------
 Total stores                                1,054          947

 Total square footage at end 
  of period (in 000's)                       3,720        3,266


            

Contact Data