Meritage Homes Reports Record Second Quarter Earnings and Adjusts 2006 Guidance


Highlights of the Quarter:

- Home closing revenue, net earnings and diluted EPS set secondquarter records

- Diluted earnings per share increases 38% to $2.82 on revenue of$915 million

- After-tax return on assets of 17% and return on equity of 40%

- Sales and backlog decline due to slower demand and increasedcancellations

- 19th consecutive record year expected in 2006 with $3.5-3.6 billionrevenue and $10.00-10.25 diluted earnings per share

SCOTTSDALE, Ariz., July 26, 2006 (PRIMEZONE) -- Meritage Homes Corporation (NYSE:MTH) today announced second-quarter results for the period ended June 30, 2006.



                 Summary Operating Results (Unaudited)
            (dollars in millions, except per share amounts)
 ---------------------------------------------------------------------
                                                  As of and for the
                          Three Months Ended       Six Months Ended
                                June 30,                June 30,
                         --------------------------------------------
                          2006    2005   %Chg     2006    2005   %Chg
                         ------  ------  ----    ------  ------  ----
 Homes closed (units)     2,722   2,095    30%    5,250   3,882    35%
 Home closing revenue    $  903  $  652    39%   $1,749  $1,203    45%
                         ------  ------  ----    ------  ------  ----
 Sales orders (units)     2,116   2,931   -28%    4,706   5,570   -16%
 Sales order value       $  694  $1,006   -31%   $1,527  $1,887   -19%
                         ------  ------  ----    ------  ------  ----
 Ending backlog (units)                           5,849   6,463   -10%
 Ending  backlog value                           $1,959  $2,135    -8%
                         ------  ------  ----    ------  ------  ----
 Net Earnings(a,b)       $   77  $   59    30%   $  157  $   83    88%
 Diluted EPS(a,b)        $ 2.82  $ 2.05    38%   $ 5.68  $ 2.92    95%
                         ------  ------  ----    ------  ------  ----

 (a) The three and six-month periods ended June 30, 2006 include
     stock-based compensation expense of $2.4 million and $5.0
     million, respectively, related to the 2006 implementation of FAS
     123R, which was not effective in 2005. Additionally, these
     periods include $11.7 million in severance and other employee
     departure related costs.
 (b) The six-month period ended June 30, 2005 includes a charge of
     $31.5 million related to a series of refinancing transactions
     that reduced after-tax net earnings by $19.7 million, or $.69 per
     diluted share.

Home closings and revenue, net earnings and diluted earnings per share each set second quarter records for Meritage, and were second only to fourth quarter 2005 results as the best quarter in Meritage history. Closings this quarter largely reflected orders taken last year during a period of more robust demand and a stronger pricing environment. Record second quarter home closing revenue resulted from a 30% increase in homes closed and a 7% increase in average selling price (ASP) over the second quarter 2005, as Meritage closed 2,722 homes at an average price of $332,000, compared to 2,095 at an average price of $311,000 in the same period a year ago.

Second quarter net earnings and diluted earnings per share reflect this increase in revenue and an increase in gross margins, partially offset by additional selling, general and administrative expenses. Home closing gross margins increased to 24.3% from 23.4% in the second quarter 2005, reflecting the favorable pricing environment last year when most of these homes were sold. Margins increased despite write-offs of $7.3 million included in cost of sales for certain deposits and land acquisition costs. In addition, second quarter 2006 pre-tax earnings were reduced by $11.7 million in expenses related to severance and other employee departure related costs, and an additional $2.4 million of stock-based compensation expense related to the 2006 implementation of SFAS 123R.

For the first half of 2006, total home closings increased 35% and related revenue increased 45% over the first half of 2005. Net earnings increased 88%, or 52% excluding a $19.7 million after-tax charge for refinancing debt in the first half of 2005.

"We face difficult comparisons to last year's sales, when strong demand drove total orders to an all-time high in the second quarter 2005, and rapid price appreciation combined to drive a 44% quarter-over-quarter increase in total order value," said Steven J. Hilton, Meritage chairman and chief executive officer. "We did very well selling into high demand at the time, but those conditions were not sustainable long-term."

Overall slower demand and increased cancellations reduced home sales by 28% in the second quarter and homes in backlog declined 10% year-over-year. The strong underlying economy and relative affordability in Texas contributed to increases of 10% in both home sales and ASPs, and resulted in a 21% increase in total order value there compared to a year ago. These increases were offset by significant declines in home sales in Arizona, California, Nevada and Florida, reflecting recent weaker demand in those areas.

"While our Texas markets are strong and represented a larger component of our total home orders this quarter, we experienced much softer conditions in other areas, as have other homebuilders," explained Mr. Hilton. "Demand from investors and speculative buyers has decreased dramatically; inventories are up; and price concessions have increased. These conditions not only increase competition for homebuilders, but make it more difficult for our buyers to sell their existing homes, resulting in higher order cancellations. While gross orders for the second quarter of 2006 were down 17% compared to the previous year's quarter, higher cancellation rates reduced net orders by 28% for the same period."

"Our Northern California markets, which first began slowing in the fall of 2005, appear to have begun to stabilize, with cancellation rates decreasing," Mr. Hilton continued. "However, Arizona, Nevada and Florida began weakening early in 2006 and are still in transition. The changing conditions in many of our markets make it challenging to accurately predict order demand going forward."

"In response to these conditions, we are actively re-assessing our land positions in every market and have reduced our total lot supply since the beginning of the year. We're carefully managing lot take-downs, reducing overhead in markets experiencing slower sales to more closely match projected revenue, and constantly monitoring changing market conditions to ensure that we are able to compete successfully and maximize our operating profits," said Mr. Hilton.

The Company maintained a strong balance sheet and liquidity throughout the quarter, reporting a net debt-to-capital ratio of 42% at June 30, 2006, despite the repurchase of one million shares of stock in the quarter. The Company has repurchased approximately 7% of its outstanding stock in the first half of 2006. Meritage increased its bank credit facility by $250 million to a total of $850 million, and at quarter-end, had remaining borrowing capacity of $496 million, after considering the most restrictive covenants.

After-tax return on assets improved year-over-year to approximately 17% from 13%, and return on equity improved to approximately 40% from 31%, based on trailing four quarters' results this year compared to one year ago.

"Our earnings performance for the first half of 2006 surpassed our expectations and position us to achieve our 19th consecutive year of record revenue and net earnings," concluded Mr. Hilton. "However, demand continued to slow during the second quarter in many of our markets, and we therefore expect that earnings trends will be weaker for the next several quarters. Based on our reduced backlog, higher cancellations and slower order trends, we now expect total revenue of $3.5-3.6 billion in 2006, and diluted EPS of $10.00-10.25, including third quarter revenues of approximately $875-900 million and earnings of $2.15-2.40 per diluted share. This implies a full year increase of 5-7% in earnings per share (excluding the 2005 refinancing charge) and approximately a 25% return on equity for our stockholders in 2006. While the market transitions to more sustainable sales levels, we remain committed to growing our market share while carefully managing our balance sheet to produce superior returns for our stockholders."

The Company will host a conference call on Thursday, July 27, 2006, at 2:00 p.m. EDT to discuss the results of the quarter. The call will be webcast and accompanying materials will be accessible on the "Investor Relations" page of the Company's website at http://www.meritagehomes.com. The dial-in number is 800-322-5044, and participants are encouraged to dial in five minutes before the call begins. A replay of the call will be available after 4:00 p.m. EDT July 27, 2006, through midnight August 26, 2006, by dialing 888-286-8010 and referencing pass code 60515761. The webcast replay will also be available on the "Investor Relations" page of the Company's website, and through CCBN for two weeks at www.fulldisclosure.com.



              Meritage Homes Corporation and Subsidiaries
                           Operating Results
                              (Unaudited)
                 (In thousands, except per share data)

                         Three Months Ended       Six Months Ended
                               June 30,               June 30,
                           2006       2005        2006         2005
                         --------   --------   ----------   ----------
 Operating Results
 -----------------
 Home closing
  revenue                $902,851   $651,783   $1,749,225   $1,202,730
 Land closing
  revenue                  11,809      1,788       12,706        2,009
                         --------   --------   ----------   ----------
  Total closing
   revenue                914,660    653,571    1,761,931    1,204,739

 Home closing
  gross profit            219,467    152,703      433,530      272,028
 Land closing
  gross profit              1,151        462        1,129          471
                         --------   --------   ----------   ----------
  Total closing
   gross profit           220,618    153,165      434,659      272,499

 Commissions and other
  sales costs             (52,849)   (35,869)    (100,876)     (67,340)
 General and
  administrative
  expenses (a)            (51,344)   (26,672)     (94,066)     (50,635)
 Other income, net          8,725      4,369       16,224       10,470
 Loss on extinguishment
  of debt                      --       (197)          --      (31,477)
                         --------   --------   ----------   ----------
 Earnings before
  provision for income
  taxes                   125,150     94,796      255,941      133,517
 Provision for income
  taxes                   (48,095)   (35,557)     (99,150)     (50,082)
                         --------   --------   ----------   ----------
 Net earnings            $ 77,055   $ 59,239   $  156,791   $   83,435
                         ========   ========   ==========   ==========
 Earnings per share
 ------------------
 Basic:
  Earnings per share     $   2.90   $   2.19   $     5.85   $     3.13
  Weighted average
   shares outstanding      26,609     27,110       26,792       26,664

 Diluted:
  Earnings per share     $   2.82   $   2.05   $     5.68   $     2.92
  Weighted average
   shares outstanding      27,362     28,906       27,619       28,545

 Reconciliation to
  exclude one-time
  charge (b):
 -----------------
 Earnings before
  provision for
  income taxes                                              $  133,517
 Add: Loss on
  extinguishment
  of debt                                                       31,477
                                                            ----------
 Adjusted amounts:
  Earnings before provision
   of income taxes                                             164,994
  Provision for income taxes                                   (61,889)
                                                            ----------
    Net earnings                                            $  103,105
                                                            ==========
    Basic earnings per share                                $     3.87
    Diluted earnings per share                              $     3.61

 (a) The three and six-month periods ended June 30, 2006 include
     stock-based compensation expense of $2.4 million and $5.0
     million, respectively, related to the 2006 implementation of FAS
     123R, which was not effective in 2005. Additionally, these
     periods include $11.7 million in severance and other employee
     departure related costs.
 (b) The six-month period ended June 30, 2005 includes a charge of
     $31.5 million related to a series of refinancing transactions
     that reduced after-tax net earnings by $19.7 million, or $.69 per
     diluted share.


              Meritage Homes Corporation and Subsidiaries
                    Non-GAAP Financial Disclosures
                              (Unaudited)
                        (Dollars in Thousands)

                              Three Months Ended      Six Months Ended
                                    June 30,              June 30,
                                2006       2005       2006       2005
 EBITDA Reconciliation:(a)      ----       ----       ----       ----
 ---------------------
 Net earnings                $ 77,055   $ 59,239   $156,791   $ 83,435
 Provision for
  income taxes                 48,095     35,557     99,150     50,082
 Interest amortized
  to cost of sales              9,518      9,583     20,279     17,511
 Depreciation and
  amortization                  5,304      4,270     10,177      8,024
                             -----------------------------------------
 EBITDA                      $139,972   $108,649   $286,397   $159,052
                             =========================================


                                            As of and for Trailing
                                             Twelve Months Ended
                                                   June 30,
                                            2006              2005
 EBITDA Reconciliation:(a)                  ----              ----
 ---------------------
 Net earnings                          $   329,021       $   170,847
 Provision for income taxes                209,628           104,139
 Interest amortized to cost of sales        41,564            35,840
 Depreciation and amortization              19,360            15,492
                                       -----------------------------
 EBITDA                                $   599,573       $   326,318
                                       =============================
 Interest coverage ratio:(b)
 -----------------------
 EBITDA                                $   599,573       $   326,318
 Interest incurred                     $    47,370       $    41,062
 Interest coverage ratio                      12.7               7.9

 Debt to EBITDA ratio:(c)
 --------------------
 Notes payable and other borrowings    $   721,566       $   561,502
 EBITDA                                $   599,573       $   326,318
 Debt to EBITDA ratio                          1.2               1.7

 After-tax stockholder returns:(d)
 -----------------------------
 Net earnings                          $   329,021       $   170,847
 Average assets                        $ 1,927,074       $ 1,329,804
 Average equity                        $   825,373       $   549,514
 After-tax return on assets                   17.1%             12.8%
 After-tax return on equity                   39.9%             31.1%

 Net debt-to-capital:(e)
 -------------------
 Notes payable and other borrowings    $   721,566       $   561,502
 Less:  cash and cash equivalents          (47,465)          (34,104)
                                       -----------------------------
 Net debt                              $   674,101       $   527,398
 Stockholders' equity                      933,738           688,659
                                       -----------------------------
 Capital                               $ 1,607,839       $ 1,216,057
 Net debt-to-capital                          41.9%             43.4%

 (a) EBITDA is a non-GAAP financial measure and represents net
     earnings before interest expense amortized to cost of sales,
     income taxes, depreciation and amortization. A non-GAAP financial
     measure is a numerical measure of a company's historical or
     future financial performance, financial position or cash flows
     that excludes amounts, or is subject to adjustments that have the
     effect of excluding amounts, that are included in the most
     directly comparable measure calculated and presented in
     accordance with GAAP in the statement of earnings, balance sheet,
     or statement of cash flows (or equivalent statements) of the
     Company; or includes amounts, or is subject to adjustments that
     have the effect of including amounts, that are excluded from the
     most directly comparable measure so calculated and presented. In
     this regard, GAAP refers to generally accepted accounting
     principles in the United States. We have provided a reconciliation
     of this non-GAAP financial measure to the most directly comparable
     GAAP financial measure.

     EBITDA is presented here because it is used by management to
     analyze and compare Meritage with other homebuilding companies on
     the basis of operating performance and we believe is a financial
     measure widely used by investors and analysts in the homebuilding
     industry. EBITDA as presented may not be comparable to similarly
     titled measures reported by other companies because not all
     companies calculate EBITDA in an identical manner and, therefore,
     is not necessarily an accurate means of comparison between
     companies. EBITDA is not intended to represent cash flows for the
     period or funds available for management's discretionary use nor
     has it been presented as an alternative to operating income or as
     an indicator of operating performance and it should not be
     considered in isolation or as a substitute for measures of
     performance prepared in accordance with generally accepted
     accounting principles in the United States of America.

 (b) Interest coverage ratio is calculated as the trailing four
     quarters EBITDA divided by the trailing four quarters interest
     incurred.

 (c) Debt to EBITDA ratio is calculated as notes payable and other
     borrowings divided by the trailing four quarters EBITDA.

 (d) Return on assets is defined as net earnings for the trailing four
     quarters divided by the average of the trailing five quarters'
     ending total assets. Return on equity is defined as net earnings
     for the trailing four quarters divided by the average of the
     trailing five quarters' ending stockholders' equity for the same
     period.

 (e) Net debt-to-capital is calculated as notes payable and other
     borrowings less cash and cash equivalents, divided by the sum of
     notes payable and other borrowings, less cash and cash
     equivalents, plus stockholders' equity.


              Meritage Homes Corporation and Subsidiaries

                          Balance Sheet Data
                              (Unaudited)
                        (Dollars in Thousands)

                                     June 30, 2006   December 31, 2005
                                     -------------   -----------------
 Total assets                           $2,128,352          $1,971,357
 Real estate                             1,548,822           1,390,803
 Cash and cash equivalents                  47,465              65,812
 Total liabilities                       1,194,614           1,120,352
 Loans payable and other borrowings        721,566             592,124
 Stockholders' equity                      933,738             851,005


             Meritage Homes Corporation and Subsidiaries
                     Operating Data -- Unaudited
                            (in thousands)
                                   
                     As of and for the Three Months Ended June 30,
                            2006                      2005
                   -----------------------   -----------------------
                      Homes       Value        Homes        Value
                   ----------   ----------   ----------   ----------
 Homes Closed:
  Texas                 1,075   $  252,386          856   $  184,229
  Arizona                 888      290,124          745      194,108
  California              361      208,111          379      228,412
  Nevada                  172       69,106           66       25,493
  Florida(a)              189       69,486           49       19,541
  Colorado                 37       13,638           --           --
                   ----------   ----------   ----------   ----------
   Total                2,722   $  902,851        2,095   $  651,783
                   ==========   ==========   ==========   ==========
  Homes Ordered:
   Texas                1,170   $  293,439        1,067   $  243,490
   Arizona                457      165,475          973      313,146
   California             291      161,857          563      320,027
   Nevada                  82       33,241          221       80,788
   Florida(a)              94       32,696           99       45,138
   Colorado                22        7,652            8        3,022
                   ----------   ----------   ----------   ----------
    Total               2,116   $  694,360        2,931   $1,005,611
                   ==========   ==========   ==========   ==========


                        2nd Qtr 2006               2nd Qtr 2005
                   -----------------------   -----------------------
                      Beg.          End         Beg.         End
 Active            ----------   ----------   ----------   ----------
 Communities:
  Texas                   100          113           90           98
  Arizona                  36           40           25           30
  California               23           26           19           22
  Nevada                    6            6            7            6
  Florida(a)               15           14            6            6
  Colorado                  5            5           --            1
                   ----------   ----------   ----------   ----------
   Total                  185          204          147          163
                   ==========   ==========   ==========   ==========

                      As of and for the Six Months Ended June 30,
                             2006                      2005
                   -----------------------   -----------------------
                      Homes        Value        Homes        Value
 Homes Closed:     ----------   ----------   ----------   ----------
  Texas                 2,027   $  471,470        1,573   $  340,184
  Arizona               1,624      515,983        1,344      348,063
  California              784      454,994          724      422,899
  Nevada                  361      143,262          154       56,682
  Florida(a)              401      143,788           87       34,902
  Colorado                 53       19,728           --           --
                   ----------   ----------   ----------   ----------
   Total                5,250   $1,749,225        3,882   $1,202,730
                   ==========   ==========   ==========   ==========
 Homes Ordered:
  Texas                 2,482   $  608,586        2,040   $  456,091
  Arizona               1,190      425,285        1,898      585,995
  California              528      299,213        1,037      608,233
  Nevada                  211       82,649          350      127,644
  Florida(a)              231       86,599          237      105,972
  Colorado                 64       24,646            8        3,022
                   ----------   ----------   ----------   ----------
   Total                4,706   $1,526,978        5,570   $1,886,957
                   ==========   ==========   ==========   ==========
  Order Backlog:
   Texas                2,628   $  646,581        1,952   $  428,997
   Arizona              1,993      748,004        2,545      775,319
   California             457      265,183        1,008      576,605
   Nevada                 199       65,787          433      150,165
   Florida(a)             529      217,058          517      200,916
   Colorado                43       16,740            8        3,022
                   ----------   ----------   ----------   ----------
    Total               5,849   $1,959,353        6,463   $2,135,024
                   ==========   ==========   ==========   ==========

                         1st Half 2006             1st Half 2005
                   -----------------------   -----------------------
                      Beg.          End         Beg.         End
 Active            ----------   ----------   ----------   ----------
 Communities:
 Texas                    108          113           89           98
 Arizona                   35           40           26           30
 California                20           26           18           22
 Nevada                     6            6            6            6
 Florida(a)                12           14           --            6
 Colorado                   3            5           --            1
                   ----------   ----------   ----------   ----------
  Total                   184          204          139          163
                   ==========   ==========   ==========   ==========

 (a) 2005 results for Florida do not include Greater Homes, acquired
     in September 2005, and include Colonial Homes only since
     acquisition in February 2005.

About Meritage Homes Corporation

Meritage Homes Corporation (NYSE:MTH) is a leader in the homebuilding industry. The Company is ranked by Builder magazine as the 13th largest homebuilder in the U.S. and has been perennially included on Forbes' "Platinum 400 - Best Big Companies in America", the Fortune 1000 and Fortune's "Fastest Growing Companies in America" lists, and the S&P SmallCap 600 Index. Meritage operates in fast-growing states of the southern and western United States, including six of the top 10 single-family housing markets in the country, and has reported 18 consecutive years of record revenue and net earnings. For more information about the Company, visit www.meritagehomes.com. Meritage is a member of the Public Home Builders Council of America (www.phbca.org).

The Meritage Homes Corporation logo is available at http://www.primezone.com/newsroom/prs/?pkgid=2624

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include statements concerning our estimated revenue, margins, earnings and diluted EPS for the third quarter and full year 2006, as well as expectations of market trends and their potential impacts, including that our Northern California markets have begun to stabilize, that earnings trends will be weaker for the next several quarters, and that our Arizona, Florida and Nevada markets are still in transition. Such statements are based upon a number of assumptions, which are subject to significant risks and uncertainties. These assumptions may change at any time, and actual results may differ from those set forth in the forward-looking statements. As disclosed in this press release and our recent SEC filings, demand has declined significantly and cancellations have increased in some of our key markets. We continue to monitor these developments and their potential impacts on our operations. To the extent there is an extended or more pronounced slowdown in one or more of our significant markets, it could have a material adverse effect on our projections and results of operations. The Company makes no commitment, and disclaims any duty, to update or revise any forward-looking statements to reflect future events or changes in these expectations.

Meritage's business is subject to a number of risks and uncertainties, including: fluctuations in demand, pace of sales orders, cancellation rates and home prices in our markets; interest rates and changes in the availability and pricing of residential mortgages; a decline in housing affordability; our success in locating and negotiating favorably with possible acquisition candidates; the success of our program to integrate existing operations with any new operations or those of past or future acquisitions including Colonial Homes of Florida and Greater Homes, Inc.; our increased investments in land acquisitions and development joint ventures; our dependence on key personnel and the availability of satisfactory subcontractors; our ability to take certain actions because of restrictions contained in the indentures for our senior notes and the agreement for our unsecured credit facility; our lack of geographic diversification; the cost and availability of insurance, including the unavailability of insurance for the presence of mold; our potential exposure to natural disasters; the impact of inflation; the impact of construction defect and home warranty claims; the strength and competitive pricing of the single-family housing market; demand for and acceptance of our homes; changes in the availability and pricing of real estate in the markets in which we operate, our ability to acquire additional land or options to acquire additional land on acceptable terms, particularly in our start-up markets; general economic slow downs; consumer confidence, which can be impacted by economic and other factors such as terrorism, war, or threats thereof and changes in energy prices or stock markets; inflation in the cost of materials used to construct our homes; our level of indebtedness and our ability to raise additional capital when and if needed; legislative or other initiatives that seek to restrain growth or new housing construction or similar measures and other factors identified in documents filed by us with the Securities and Exchange Commission, including those set forth in our Form 10-K for the year ended December 31, 2005 under the caption "Risk Factors." As a result of these and other factors, the Company's stock and note prices may fluctuate dramatically.



            

Contact Data