1st Pacific Bank Reports Third Quarter EPS of $0.21, Up 23.5 Percent


SAN DIEGO, Oct. 20, 2006 (PRIMEZONE) -- 1st Pacific Bank of California (OTCBB:FPBS) announced third quarter 2006 net income of $873,000, an increase of 23.8 percent above the $705,000 reported for the third quarter of 2005. Diluted earnings per share were $0.21 compared with $0.17 for the year-earlier quarter, up 23.5 percent. For the first nine months of 2006, earnings were $2.4 million, or $0.57 per diluted share, up 46.9 percent and 46.2 percent, respectively, above 2005 nine-month earnings of $1.6 million, or $0.39 per diluted share.

Third quarter results reflect a moderation of loan growth, a continuation of exceptional asset quality and disciplined control of expenses. Highlights of the quarter include:


 -- Year-over-year, quarterly loan growth was $27.7 million, or 12.2 
    percent; loan growth relative to the second quarter was $1.2 million, 
    reflecting a continuation of strong production levels in all loan 
    segments offset by a seasonal paydown of construction loans.
     
 -- Exceptional asset quality improved even further. There were zero net 
    charge-offs, zero non-performing loans and zero OREO reported for the 
    third quarter. 
 
 -- Net interest income was $3.9 million, up 17.1 percent over the $3.3 
    million reported in the prior-year third quarter. Net interest income 
    declined 0.9 percent compared with the second quarter, reflecting a 
    decline in net interest margin of 20 basis points, to 5.61 percent.

 -- Expenses continue to be well-managed and have remained in-line with 
    asset growth. As a ratio to average assets, noninterest expense has 
    improved steadily throughout 2006, declining to 3.46 percent this 
    quarter from 3.82 percent in the fourth quarter of 2005. For the first 
    nine months of 2006, the efficiency ratio was 62.0 percent compared 
    with 65.4 percent for the prior-year period.   

Vincent Siciliano, President and CEO of 1st Pacific Bank, commented, "This quarter's results reflect a slowdown in our economy and a high level of construction loan payoffs. However, our local economy remains quite healthy and although real estate construction is moderating, we still have many opportunities to generate balance sheet growth."

Total revenue, consisting of net interest income and non-interest income, was $4.01 million for the third quarter of 2006, an increase of 17.2 percent above the $3.4 million reported for the year-ago quarter. Net interest income increased 17.1 percent to $3.9 million, reflecting a 19.3 percent increase in average earning assets and a net interest margin of 5.61 percent, down ten basis points. Year-to-date, net interest income remains robust, up 26.6 percent for the nine-month period from a combination of margin expansion and earning asset growth; the 2006 interest margin averaged 5.76 percent year-to-date, up 25 basis points, and average earning assets increased 21.1 percent for the nine-month comparison. Year-over-year, non-interest income increased 20.0 percent to $140,000 for the third quarter, and 32.5 percent to $404,000 for the nine-month period.

Expenses continue to be well-controlled, declining relative to 1st Pacific's growing asset base. Noninterest expense was $2.4 million for the current quarter, an increase of $380,000 or 18.4 percent, above the year-earlier quarter. Salaries and benefits expense rose $213,000 or 17.2 percent above prior-year levels, to $1.45 million; the increase reflects the addition of eleven full-time equivalent employees, bringing the total to 73, including employees added to staff the new office in El Cajon. As a ratio to average assets, noninterest expense has been improving from its fourth quarter peak of 3.82 percent to its present level of 3.46 percent. The efficiency ratio shows a similar pattern of improvement; since year-end 2005, the ratio reduced to 60.8 percent for the third quarter of 2006 from a high of 65.1 percent for fourth quarter 2005. For the first nine months of 2006, the ratio was 62.0 percent compared with 65.4 percent for the prior-year period.

Asset quality in the third quarter improved from already stellar levels. There were no charge-offs during the third quarter and nonperforming assets were zero at September 30, 2006, compared with $1.0 million of non-performing loans in the previous quarter, and $1.2 million for the year-ago quarter. At September 30, 2006, the loan loss reserve was $3.2 million, or 1.27 percent of loans.

At September 30, 2006, total assets were $293.5 million, an increase of 15.0 percent above the year-earlier quarter; for the same 12-month period, total loans were $255.6 million, up 12.2 percent. Year-to date loan growth still remains a solid $25.2 million, or 10.9 percent, while third quarter loans increased by $1.2 million from the preceding quarter. Although the level of outstandings appears fairly stable quarter over quarter, total numbers mask a significant level of underlying activity, which has resulted in a more balanced loan mix for the current quarter.

"We had already begun to shift our lending focus from construction and land development to a more diversified mix in anticipation of a slowdown in real estate construction in the San Diego area," Mr. Siciliano explained. "We are still seeing good residential construction opportunities, but there are fewer of them. We have been increasing our focus to include other areas of our local economy with good growth prospects, such as small business commercial lending. C&I loans already reflect the success of that initiative with a quarterly increase of $6.9 million, or 15.9 percent." Compared to the second quarter of 2006, construction and land loans declined $11.2 million, or 10.3 percent, to $97.5 million at September 30, 2006; they now account for 38.1 percent of the loan portfolio, down from 42.7 percent in the linked quarter. This decline, which is attributable to higher paydowns for the quarter rather than a slowing of production, was offset by growth in the remaining components of the loan portfolio: C&I loans, up $6.9 million or 15.9 percent; residential and commercial real estate, up $2.4 million or 3.0 percent; SBA loans, up $1.8 million or 9.2 percent; and other consumer loans, up $1.3 million or 41.8 percent.

Deposits were $245.0 at September 30, 2006, up $34.6 million or 16.4 percent year-over-year; since year-end 2005, deposits increased 3.3 percent. "Lower cost transaction and savings accounts continue to be a challenge," Mr. Siciliano explained. "Our reliance on highly competitive time deposits for the majority of our funding growth continues to compress margins. We have been adding new business deposit clients which has offset the flow of deposits outside the banking system," commented Mr. Siciliano.

At September 30, 2006, shareholders' equity was $24.8 million, an increase of $3.4 million, or 15.7 percent from the year-ago quarter. Equity was 8.46 percent of assets at September 30, 2006 compared with 8.41 percent for the prior-year quarter-end. Shares outstanding at the end of the current quarter were 3,869,660. Mr. Siciliano concluded, "This quarter demonstrates the availability of banking opportunities in our marketplace, as well as our flexibility. We remain committed to a strategy of consistent profitability through carefully-managed growth, and we remain very positive about our prospects going forward."

About 1st Pacific Bank of California

1st Pacific Bank is a San Diego-based bank offering a full complement of business products and services to meet the financial needs of professional firms, small to mid-sized businesses, their owners and the people who work there. Offices are located in the Golden Triangle area of La Jolla, in the Tri-Cities area of Oceanside, in Mission Valley, in Inland North County, and at its newest office in El Cajon. The bank also operates a loan production office serving the Inland Empire in Murrieta. The bank opened Nov. 17, 2000 after raising $11.5 million in an initial public offering. For additional information, visit the Company's web site: www.1stpacbank.com.

Safe Harbor

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economy; and other factors, including risk factors, referred to from time to time in filings made by 1st Pacific Bank with the Federal Reserve Board. 1st Pacific Bank undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.


                    1st Pacific Bank of California
                   CONSOLIDATED FINANCIAL HIGHLIGHTS

             (dollars in thousands except per share data)

                                         Quarterly
                 -----------------------------------------------------
                   2006       2006       2006       2005       2005
                  3rd Qtr    2nd Qtr    1st Qtr    4th Qtr    3rd Qtr
                 -----------------------------------------------------
 EARNINGS
  Net interest
   income        $   3,874      3,908      3,652      3,538      3,307
  Provision for
   loan losses   $      86        169        179         70        170
  NonInterest
   income        $     140        145        120        186        117
  NonInterest
   expense       $   2,441      2,477      2,419      2,423      2,061
  Net income     $     873        822        693        725        705
  Basic earnings
   per share     $    0.23       0.21       0.18       0.19       0.18
  Diluted earnings
   per share     $    0.21       0.20       0.16       0.17       0.17
  Average
   shares out-
   standing(a)   3,868,396  3,866,992  3,852,399  3,849,540  3,849,289
  Average diluted
   shares out-
   standing(a)   4,181,556  4,136,256  4,238,811  4,227,819  4,207,607

 PERFORMANCE RATIOS
  Return on
   average assets     1.23%      1.18%      1.08%      1.13%      1.18%
  Return on
   average common
   equity            14.21%     14.05%     12.41%     13.17%     13.25%
  Net interest
   margin (fully
   tax-equivalent)    5.61%      5.81%      5.87%      5.71%      5.71%
  Efficiency ratio   60.82%     61.13%     64.14%     65.07%     60.20%

 CAPITAL
  Period-ending
   equity to
   assets             8.46%      8.31%      8.30%      8.37%      8.41%
  Book value per
   share         $    6.42       6.17       5.96       5.77       5.58

 ASSET QUALITY
  Net loan
   charge-offs
   (recoveries)  $       0          0          1         (3)        11
  Allowance for
   loan losses   $   3,242      3,156      2,987      2,809      2,736
  Allowance for
   losses to
   total loans        1.27%      1.24%      1.21%      1.22%      1.20%
  Nonperforming
   loans         $       0      1,011      1,027      1,052      1,167
  Other real
   estate owned  $       0          0          0          0          0
  Nonperforming
   assets to
   total assets       0.00%      0.35%      0.37%      0.40%      0.46%

 END OF PERIOD
  BALANCES
   Total Loans   $ 255,560    254,341    247,461    230,382    227,860
   Total assets  $ 293,530    287,352    277,449    265,582    255,242
   Deposits      $ 245,011    249,781    235,590    237,208    210,457
   Shareholders'
    equity       $  24,841     23,875     23,037     22,230     21,466
   Full-time
    equivalent
    employees           73         75         71         69         62

 AVERAGE BALANCES
  Total Loans    $ 254,315    246,028    234,133    226,672    214,618
  Earning Assets $ 273,920    269,876    252,305    245,894    229,647
  Total assets   $ 282,106    278,573    260,654    253,998    237,840
  Deposits       $ 244,637    247,643    228,813    222,452    207,197
  Shareholders'
   equity        $  24,358     23,456     22,634     21,848     21,114


                                              9 Months Year-To-Date
                                               --------------------
                                                  2006       2005
                                               --------------------
 EARNINGS
  Net interest income                          $ 11,434       9,032
  Provision for loan losses                    $    434         483
  NonInterest income                           $    404         305
  NonInterest expense                          $  7,338       6,108
  Net income                                   $  2,387       1,625
  Basic earnings per share                     $   0.62        0.42
  Diluted earnings per share                   $   0.57        0.39
  Average shares outstanding(a)               3,862,596   3,837,614
  Average diluted shares outstanding(a)       4,185,541   4,169,110

 PERFORMANCE RATIOS
  Return on average assets                         1.17%       0.96%
  Return on average common equity                 13.59%      10.60%
  Net interest margin (fully tax-equivalent)       5.76%       5.51%
  Efficiency ratio                                61.98%      65.43%

 CAPITAL
  Period-ending equity to assets                   8.46%       8.41%
  Book value per share                         $   6.33        5.58

 ASSET QUALITY
  Net loan charge-offs (recoveries)            $      0          11
  Allowance for loan losses                    $  3,242       2,736
  Allowance for losses to total loans              1.27%       1.20%
  Nonperforming loans                          $      0       1,167
  Other real estate owned                      $      0           0
  Nonperforming assets to total assets             0.00%       0.46%

 END OF PERIOD BALANCES
  Total Loans                                  $255,560     227,860
  Total assets                                 $293,530     255,242
  Deposits                                     $245,011     210,457
  Shareholders' equity                         $ 24,841      21,466
  Full-time equivalent employees                     73          62

 AVERAGE BALANCES
  Total Loans                                  $244,899     198,790
  Earning Assets                               $265,446     219,180
  Total assets                                 $273,856     226,843
  Deposits                                     $240,422     199,587
  Shareholders' equity                         $ 23,483      20,494

 (a) - Adjusted for 2 for 1 stock split effective June 30, 2005


                    1st Pacific Bank of California
                      CONSOLIDATED BALANCE SHEETS

                             30-Sep-06       31-Dec-05     30-Sep-05
                            ------------   ------------   ------------
 ASSETS

 Cash and due from banks    $  6,949,190   $  5,228,147   $  6,005,648
 Federal funds sold           18,180,000     23,710,000     13,920,000
                            ------------   ------------   ------------
   Total cash and cash
    equivalents               25,129,190     28,938,147     19,925,648

 Investment securities
  available for sale           9,365,311      3,145,621      4,501,638
 FRB, FHLB and other
  equity stock, at cost        1,892,850      1,615,500      1,590,950

 Construction & Land          97,495,583     94,912,271     90,346,662
 Residential & Comm'l RE      81,999,650     65,122,928     65,225,761
 SBA 7a & 504 Loans           21,141,858     21,964,919     24,925,771
 Commercial Loans             50,557,980     43,970,126     42,075,080
 Other Consumer                4,365,279      4,411,829      5,286,362
                            ------------   ------------   ------------
   Total loans and leases    255,560,350    230,382,073    227,859,636
 Allowance for Loan Losses    (3,242,372)    (2,808,883)    (2,736,415)
                            ------------   ------------   ------------
   Total loans and
    leases, net              252,317,978    227,573,190    225,123,221

 Premises and Equipment,
  net                          1,674,390      1,592,224      1,622,198
 Accrued Interest and
  Other Assets                 3,150,008      2,716,912      2,478,554
                            ------------   ------------   ------------
   Total Assets             $293,529,727   $265,581,594   $255,242,209
                            ============   ============   ============

 LIABILITIES AND
  STOCKHOLDERS' EQUITY

 Deposits:
  Noninterest-bearing
   demand                   $ 47,509,107   $ 54,772,554   $ 56,860,007
  Interest bearing checking   12,097,749     14,539,658     12,511,575
  Savings and Money Market    73,602,309     76,319,842     66,128,116
  Time Deposits              111,802,138     91,576,357     74,957,765
                            ------------   ------------   ------------
 Total Deposits              245,011,303    237,208,411    210,457,463

 Subordinated Debentures       5,000,000      5,000,000      5,000,000
 Other borrowed money         17,500,000              0     17,500,000
 Accrued interest and
  other liabilities            1,177,291      1,142,821        819,162
                            ------------   ------------   ------------
    Total liabilities        268,688,594    243,351,232    233,776,625

 Shareholders' Equity:
 Common stock and
  additional paid-in
  capital                     20,460,617     20,261,472     20,215,972
 Retained Earnings             4,395,357      2,008,341      1,283,216
 Accumulated other
  comprehensive income
  (loss)                         (14,841)       (39,451)       (33,604)
                            ------------   ------------   ------------
   Total shareholders'
    equity                    24,841,133     22,230,362     21,465,584
                            ------------   ------------   ------------
   Total liabilities and
    shareholders' equity    $293,529,727   $265,581,594   $255,242,209
                            ============   ============   ============


                    1st Pacific Bank of California
                    CONSOLIDATED REPORTS OF INCOME

                        THREE MONTHS ENDED       NINE MONTHS ENDED
                              Sept 30,               Sept 30,
                         2006        2005        2006         2005
                      ----------  ----------  -----------  -----------
 INTEREST INCOME

 Loans, including
  fees                $5,831,068  $4,282,422  $16,404,137  $11,266,103
 Investment
  securities             137,227      57,516      236,635      185,274
 Federal funds sold      109,842      73,831      479,202      298,911
                      ----------  ----------  -----------  -----------
   Total interest
    income             6,078,137   4,413,769   17,119,974   11,750,288
                      ----------  ----------  -----------  -----------

 INTEREST EXPENSE

 Deposits              2,029,974   1,002,640    5,313,888    2,529,948
 Subordinated debt and
  other borrowings       174,444     103,729      372,292      188,756
                      ----------  ----------  -----------  -----------
   Total interest
    expense            2,204,418   1,106,369    5,686,180    2,718,704
                      ----------  ----------  -----------  -----------

 Net Interest Income   3,873,719   3,307,400   11,433,794    9,031,584

 Provision for Loan
  Losses                  86,000     170,000      434,000      482,500
                      ----------  ----------  -----------  -----------
   Net interest income
    after provision for
    loan losses        3,787,719   3,137,400   10,999,794    8,549,084

 NON INTEREST INCOME

 Service charges, fees
  and other income        99,781      83,544      300,111      236,808
 Brokered loan fees and
  gains on loan sales     40,200      33,087      104,270       68,159
                      ----------  ----------  -----------  -----------
   Total non interest
    income               139,981     116,631      404,381      304,967

 NON INTEREST EXPENSE

 Salaries and benefits 1,451,822   1,238,550    4,515,440    3,629,770
 Occupancy and
  equipment              399,205     356,024    1,156,568    1,004,885
 Other expense           590,266     466,783    1,665,751    1,473,787
                      ----------  ----------  -----------  -----------
    Total non interest
     expense           2,441,293   2,061,357    7,337,759    6,108,442
                      ----------  ----------  -----------  -----------

    Income before
     income tax
     expense           1,486,407   1,192,674    4,066,416    2,745,609

 Income tax expense      613,900     487,600    1,679,400    1,120,600
                      ----------  ----------  -----------  -----------
    Net Income        $  872,507  $  705,074  $ 2,387,016  $ 1,625,009
                      ==========  ==========  ===========  ===========

 Basic earnings
  per share           $     0.23  $     0.18  $      0.62  $      0.42
 Diluted earnings
  per share           $     0.21  $     0.17  $      0.57  $      0.39
 Average shares
  outstanding(a)       3,868,396   3,849,289    3,862,596    3,837,614
 Average diluted
  shares
  outstanding(a)       4,181,556   4,207,607    4,185,541    4,169,110

 (a) - Adjusted for 2 for 1 stock split effective June 30, 2005

            

Contact Data