1st Pacific Bank Reports Record 2006 Earnings of $0.76, Up 35.7 Percent


SAN DIEGO, Jan. 17, 2007 (PRIME NEWSWIRE) -- 1st Pacific Bank of California (OTCBB:FPBS) today announced fiscal year 2006 net income of $3.20 million, an increase of 36.3 percent above the $2.35 million reported for the prior fiscal year. Diluted earnings per share were $0.76 compared with $0.56 in 2005, an increase of 35.7 percent. For the fourth quarter of 2006, earnings were $815,000, or $0.19 per diluted share, up 12.4 percent and 11.8 percent, respectively, above 2005 fourth quarter earnings of $725,000, and $0.17 per diluted share. Full year and fourth quarter 2006 results reflect strong loan growth, exceptional asset quality and disciplined control of expenses.

Highlights for the full-year and fourth quarter 2006 include:



  * Assets increased 19.9 percent to $318 million at year-end,
    surpassing the $300 million mark for first time in 1st
    Pacific's history.
 
  * Loan growth was $44.9 million, up 19.5 percent, with the fourth
    quarter accounting for $19.7 million of the year's total, up 7.7
    percent from third quarter.
 
  * A tradition of exceptional asset quality. There were zero
    non-performing loans, zero OREO, and merely $2,000 in net
    charge-offs reported for the fiscal year 2006.
 
  * Growth in net interest income was 21.3 percent year-over-year,
    to $15.2 million, primarily from 20.3 percent growth in earning
    assets.
 
  * The 2006 net interest margin increased five basis points for
    the year, to 5.61 percent; however, the fourth quarter margin
    narrowed 41 basis points from the previous quarter, to 5.20
    percent, where it is expected stabilize near-term.
 
  * Growth of operating expenses, up 16.4 percent year-over-year,
    has been disciplined; both asset and revenue growth have
    outpaced growth of non-interest expense in 2006 despite the
    expenses associated with the addition of a new branch this
    past year.
 
  * Formation of a bank holding company -- 1st Pacific Bancorp.
    The Bank's board of directors, its regulators and a majority
    of its shareholders have approved the reorganization;
    finalization should occur shortly.

Vincent Siciliano, president and CEO of 1st Pacific Bank, commented, "Our record earnings performance this past year highlights our success in attracting quality relationships within our San Diego footprint. Although loan growth has moderated to a more sustainable level, our loan portfolio, which is heavily weighted toward construction and commercial real estate lending, continues to perform well. Funding our strong loan growth continues to be our primary challenge since we serve a predominantly commercial customer base.

"We have surpassed $300 million in assets this quarter, and we believe we have achieved a level of maturity and size to undertake the next step in our corporate evolution - the formation of a bank holding company, 1st Pacific Bancorp. Our directors, regulators and shareholders have already approved the reorganization, and we anticipate finalization shortly."

Total revenue, consisting of net interest income and non-interest income, was $15.8 million for the fiscal year 2006, an increase of 20.8 percent above the $13.1 million reported for the fiscal year 2005. Net interest income for 2006 increased 21.3 percent to $15.2 million, reflecting a 20.3 percent increase in average earning assets and a net interest margin of 5.61 percent, up six basis points for the year. For the fourth quarter of 2006, net interest income increased 7.7 percent compared with the prior-year fourth quarter; average earning asset growth of 18.2 percent was partially offset by a 51 basis point decline in the net interest margin to 5.20 percent. Compared with the third quarter of 2006, the fourth quarter margin declined 41 basis points. Mr. Siciliano added, "While rising deposit costs have contributed to this compression, our margin appears to have stabilized and should remain relatively level through the next few quarters."

Non-interest income for 2006 was $538,000 compared with $491,000 last year, an increase of 9.6 percent. For the fourth quarter of 2006, non-interest income declined 28.0 percent from the prior-year quarter to $134,000, due mainly to lower gains on loan sales.

Expenses continue to be well-controlled, declining relative to 1st Pacific's growing asset base. Noninterest expense was $9.9 million for the fiscal year 2006, an increase of $1.4 million or 16.4 percent, above 2005. Salaries and benefits expense increased by $1.0 million, or 19.8 percent above prior-year levels, to $6.1 million; the increase reflects the addition of eight full-time equivalent employees, bringing the total to 77, including five employees added to staff the new office in El Cajon. Noninterest expense improved from 3.65 percent of average assets for 2005 to 3.54 percent for the fiscal year 2006 as 1st Pacific continued to leverage its infrastructure. The efficiency ratio also continues to improve, declining to 62.9 percent for the current year compared with 65.3 percent 2005.

For the fourth quarter of 2006, non-interest expense increased a modest 6.9 percent from year-earlier levels, to $2.6 million. This spending control reflects favorably in the annualized fourth quarter non-interest expense as a percent of average assets, which declined 35 basis points to 3.43 percent for the fourth quarter.

Asset quality remains exceptional. Nonperforming assets were zero at December 31, 2006, compared with $1.1 million of non-performing loans twelve months ago; net charge-offs were a total of $2,000 this year and $8,000 last year. At December 31, 2006, the loan loss reserve was $3.3 million, or 1.18 percent of loans.

At December 31, 2006, total assets were $318.4 million, an increase of 19.9 percent above the year-earlier balance; for the same 12-month period, loan growth was $44.9 million or 19.5 percent, reaching $275.3 million at year-end. Loans increased by $19.7 million in the fourth quarter of 2006, up 7.7 percent, primarily from a slower pace of fourth quarter payoffs of construction loans.

At year-end 2006, construction and land loans were $116.4 million, up 22.6 percent year-over-year; however, as a percent of the total loan portfolio, the shift was minimal: 42.3 percent in 2006 compared with 41.2 percent in 2005. In fact, there was very little change in the overall composition of 1st Pacific's loan portfolio during the course of 2006; real estate loans, mainly commercial, grew 24.6 percent, ending the year at 29.5 percent of the portfolio, while C&I loans, the third biggest loan category at 19.2 percent of total loans, grew $8.8 million, or 20.1 percent.

Deposits were $261.8 million at December 31, 2006, up $24.6 million or 10.4 percent from twelve months ago. "Our need to rely on highly competitive time deposits to fund our strong loan growth and the catch up of deposit rates have contributed to the erosion of our margin," Mr. Siciliano explained. "During the fourth quarter, however, we ran a successful local advertising campaign that attracted over $14 million in money market funds and allowed us to rely less heavily on time deposits."

At December 31, 2006, shareholders' equity was $26.0 million, an increase of $3.7 million, or 16.8 percent from twelve months ago. Equity was 8.15 percent of assets at year-end 2006 compared with 8.37 percent last year. Mr. Siciliano concluded, "We look forward to a continuation of strong loan growth in our market by virtue of our highly effective real estate network, and playing an increasingly larger role in financing the business community of San Diego."

About 1st Pacific Bank of California

1st Pacific Bank, San Diego's leading business bank, offers a full complement of business products and services to meet the financial needs of professional firms, small to mid-sized businesses, their owners and the people who work there. Offices are located in the Golden Triangle area of La Jolla, in the Tri-Cities area of Oceanside, in Mission Valley, in Inland North County, and at its newest office in El Cajon. The bank also operates a loan production office serving the Inland Empire in Murrieta. The bank opened Nov. 17, 2000 after raising $11.5 million in an initial public offering. For additional information, visit the Company's web site: www.1stpacbank.com.

Safe Harbor

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economy; and other factors, including risk factors, referred to from time to time in filings made by 1st Pacific Bank with the Federal Reserve Board. 1st Pacific Bank undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise


 1st Pacific Bank of California
 Fourth Quarter 2006 Results

                    1st Pacific Bank of California
                   CONSOLIDATED FINANCIAL HIGHLIGHTS
 (dollars in 
  thousands                         Quarterly
  except        -----------------------------------------------------
  per share         2006       2006       2006       2006       2005
  data)           4th Qtr    3rd Qtr    2nd Qtr    1st Qtr    4th Qtr
                -----------------------------------------------------
 EARNINGS
  Net interest 
   income       $   3,809      3,874      3,908      3,652      3,538
  Provision for 
   loan losses  $      10         86        169        179         70
  Noninterest 
   income       $     134        140        145        120        186
  Noninterest 
   expense      $   2,591      2,441      2,477      2,419      2,423
  Net income    $     815        873        822        693        725
  Basic earnings 
   per share    $    0.21       0.23       0.21       0.18       0.19
  Diluted earnings 
   per share    $    0.19       0.21       0.20       0.16       0.17
  Average shares 
   outstanding  3,873,532  3,868,396  3,866,992  3,852,399  3,849,540
  Average diluted 
   shares 
   outstanding  4,215,993  4,181,556  4,136,256  4,238,811  4,227,819

 PERFORMANCE RATIOS
  Return on 
   average assets    1.08%      1.23%      1.18%      1.08%      1.13%
  Return on 
   average 
   common equity    12.73%     14.21%     14.05%     12.41%     13.17%
  Net interest 
   margin (fully
   tax-equivalent)   5.20%      5.61%      5.81%      5.87%      5.71%
  Efficiency 
   ratio            65.70%     60.82%     61.13%     64.14%     65.07%

 CAPITAL
  Period-ending 
   equity to 
   assets            8.15%      8.46%      8.31%      8.30%      8.37%
  Book value 
   per share    $    6.67       6.42       6.17       5.96       5.77

 ASSET QUALITY
  Net loan 
   charge-offs 
   (recoveries) $       1          0          0          1         (2)
  Allowance for 
   loan losses  $   3,251      3,242      3,156      2,987      2,809
  Allowance for 
   losses to 
   total loans       1.18%      1.27%      1.24%      1.21%      1.22%
  Nonperforming 
   loans        $       0          0      1,011      1,027      1,052
  Other real 
   estate owned $       0          0          0          0          0
  Nonperforming 
   assets to 
   total assets      0.00%      0.00%      0.35%      0.37%      0.40%

 END OF PERIOD BALANCES
  Total loans   $ 275,266    255,560    254,341    247,461    230,382
  Total assets  $ 318,446    293,530    287,352    277,449    265,582
  Deposits      $ 261,838    245,011    249,781    235,590    237,208
  Shareholders' 
   equity       $  25,962     24,841     23,875     23,037     22,230
  Full-time 
   equivalent 
   employees           77         73         75         71         69

 AVERAGE BALANCES
  Total loans   $ 266,602    254,315    246,028    234,133    226,672
  Earning assets$ 290,730    273,920    269,876    252,305    245,894
  Total assets  $ 299,530    282,106    278,573    260,654    253,998
  Deposits      $ 253,378    244,637    247,643    228,813    222,452
  Shareholders' 
   equity       $  25,402     24,358     23,456     22,634     21,848

  
                                  12 Months Year-To-Date 
 (dollars in thousands            ---------------------- 
  except per share                                        
  data)                               2006       2005     
                                  ---------------------- 
 EARNINGS                                                 
 Net interest income                  15,243      12,569 
 Provision for loan losses               444         553 
 Noninterest income                      538         491 
 Noninterest expense                   9,928       8,532 
 Net income                            3,202       2,350 
 Basic earnings per share               0.83        0.61 
 Diluted earnings per share             0.76        0.56 
 Average shares outstanding        3,865,330   3,840,596 
 Average diluted shares                                  
  outstanding                      4,193,154   4,183,787 
                                                         
 PERFORMANCE RATIOS                                       
 Return on average assets               1.14%       1.01%
 Return on average common equity       13.36%      11.28%
 Net interest margin (fully                              
  tax-equivalent)                       5.61%       5.56%
 Efficiency ratio                      62.91%      65.32%
                                                         
 CAPITAL                                                  
 Period-ending equity to assets         8.15%       8.37%
 Book value per share                   6.67        5.77 
                                                         
 ASSET QUALITY                                            
 Net loan charge-offs                                    
  (recoveries)                             2           8 
 Allowance for loan losses             3,251       2,809 
 Allowance for losses to                                 
  total loans                           1.18%       1.22%
 Nonperforming loans                       0       1,052 
 Other real estate owned                   0           0 
 Nonperforming assets to                                 
  total assets                          0.00%       0.40%
                                                         
 END OF PERIOD BALANCES                                   
 Total loans                         275,266     230,382 
 Total assets                        318,446     265,582 
 Deposits                            261,838     237,208 
 Shareholders' equity                 25,962      22,230 
 Full-time equivalent employees           77          69 
                                                         
 AVERAGE BALANCES                                         
 Total loans                         250,369     205,818 
 Earning assets                      271,819     225,913 
 Total assets                        280,328     233,687 
 Deposits                            253,378     222,452 
 Shareholders' equity                 23,962      20,833 
 
 
 1st Pacific Bank of California                                    
 Fourth Quarter 2006 Results                                       
                                                                   
                      1st Pacific Bank of California               
                       CONSOLIDATED BALANCE SHEETS                 
                                                                   
                                    Dec. 31, 2006    Dec. 31, 2005  
                                    -------------    ------------- 
 ASSETS                                                   
 Cash and due from banks            $   9,098,939    $   5,228,147 
 Federal funds sold                    20,985,000       23,710,000 
                                    -------------    ------------- 
    Total cash and                                                 
     cash equivalents                  30,083,939       28,938,147 
                                                                   
 Investment securities                                             
  available for sale                    8,998,338        3,145,621 
 FRB, FHLB and other                                               
  equity stock, at cost                 2,086,850        1,615,500 
                                                                   
 Construction & Land                  116,389,134       94,912,271 
 Residential & Comm'l RE               81,130,349       65,122,928 
 SBA 7a & 504 loans                    19,883,247       21,964,919 
 Commercial loans                      52,796,722       43,970,126 
 Other consumer                         5,066,085        4,411,829 
                                    -------------    ------------- 
    Total loans and leases            275,265,537      230,382,073 
 Allowance for loan losses             (3,251,002)      (2,808,883)
                                    -------------    ------------- 
    Total loans and leases, net       272,014,535      227,573,190 
                                                                   
 Premises and equipment, net            1,604,318        1,592,224 
 Accrued interest and                                              
  other assets                          3,657,713        2,716,912 
                                    -------------    ------------- 
    Total assets                    $ 318,445,693    $ 265,581,594 
                                    =============    ============= 
                                                                   
 LIABILITIES AND STOCKHOLDERS' EQUITY                              
 Deposits:                                                         
    Noninterest-bearing demand      $  46,099,641    $  54,772,554 
    Interest-bearing checking          13,323,197       14,539,658 
    Savings and money market           87,783,374       76,319,842 
    Time deposits                     114,632,266       91,576,358 
                                    -------------    ------------- 
 Total deposits                       261,838,478      237,208,412 
                                                                   
 Subordinated debentures                5,000,000        5,000,000 
 Other borrowed money                  24,000,000                0 
 Accrued interest and                                              
  other liabilities                     1,644,853        1,142,820 
                                    -------------    ------------- 
    Total liabilities                 292,483,331      243,351,232 
                                                                   
 Shareholders' equity:                                             
 Common stock and additional                                       
  paid-in capital                      20,741,845       20,261,472 
 Retained earnings                      5,210,116        2,008,341 
 Accumulated other                                                 
  comprehensive income(loss)               10,401          (39,451)
                                    -------------    ------------- 
    Total shareholders' equity         25,962,362       22,230,362 
                                    -------------    ------------- 
    Total liabilities                                              
     and shareholders' equity       $ 318,445,693    $ 265,581,594 
                                    =============    ============= 

 1st Pacific Bank of California                                       
 Fourth Quarter 2006 Results                                          
                                                                      
                1st Pacific Bank of California                        
                CONSOLIDATED REPORTS OF INCOME                        
                                                                      
                      THREE MONTHS ENDED        TWELVE MONTHS ENDED   
                     Dec 31,      Dec 31,      Dec 31,      Dec 31,   
                      2006         2005         2006         2005     
                   -----------  -----------  -----------  ----------- 
 INTEREST INCOME                                                      
 Loans,                                                               
  including fees   $ 6,031,359  $ 4,755,847  $22,435,496  $16,021,950 
 Investment                                                           
  securities           137,925       51,060      374,560      236,334 
 Federal                                                              
  funds sold           170,458      137,614      649,660      436,525 
                   -----------  -----------  -----------  ----------- 
    Total interest                                                    
     income          6,339,742    4,944,521   23,459,716   16,694,809 
                   -----------  -----------  -----------  ----------- 
                                                                      
 INTEREST EXPENSE                                                     
 Deposits            2,249,222    1,305,333    7,563,110    3,835,281 
 Subordinated                                                         
  debt and other                                                      
  borrowings           281,452      101,283      653,744      290,039 
                   -----------  -----------  -----------  ----------- 
   Total interest                                                     
    expense          2,530,674    1,406,616    8,216,854    4,125,320 
                   -----------  -----------  -----------  ----------- 
                                                                      
 Net interest                                                         
  income             3,809,068    3,537,905   15,242,862   12,569,489 
                                                                      
 Provision for                                                        
  loan losses           10,000       70,000      444,000      552,500 
                   -----------  -----------  -----------  ----------- 
                                                                      
  Net interest                                                        
   income after                                                       
   provision for                                                      
   loan losses       3,799,068    3,467,905   14,798,862   12,016,989 
                                                                      
 NON INTEREST                                                         
  INCOME                                                              
 Service charges,                                                     
  fees and other                                                      
  income                95,565       88,436      395,676      325,244 
 Brokered loan                                                        
  fees and gains                                                      
  on loan sales         38,492       97,804      142,762      165,963 
                   -----------  -----------  -----------  ----------- 
   Total non                                                          
    interest                                                          
    income             134,057      186,240      538,438      491,207 
                                                                      
 NON INTEREST                                                         
  EXPENSE                                                             
 Salaries and                                                         
  benefits           1,560,551    1,442,984    6,075,991    5,072,754 
 Occupancy and                                                        
  equipment            380,241      347,192    1,536,809    1,352,077 
 Other expense         649,774      633,144    2,315,525    2,106,931 
                   -----------  -----------  -----------  ----------- 
  Total non                                                           
   interest expense  2,590,566    2,423,320    9,928,325    8,531,762 
                   -----------  -----------  -----------  ----------- 
                                                                      
  Income before                                                       
   income tax                                                         
   expense           1,342,559    1,230,825    5,408,975    3,976,434 
                                                                      
 Income tax                                                           
  expense              527,800      505,700    2,207,200    1,626,300 
                                                                      
                   -----------  -----------  -----------  ----------- 
    Net income     $   814,759  $   725,125  $ 3,201,775  $ 2,350,134 
                   ===========  ===========  ===========  =========== 
                                                                      
                                                                      
 Basic earnings                                                       
  per share        $      0.21  $      0.19  $      0.83  $      0.61 
 Diluted earnings                                                     
  per share        $      0.19  $      0.17  $      0.76  $      0.56 
 Average shares                                                       
  outstanding        3,873,532    3,849,540    3,865,330    3,840,596 
 Average                                                              
  diluted shares                                                      
  outstanding        4,215,993    4,227,819    4,193,154    4,183,787

            

Contact Data