Sussex Bancorp Announces Increased First Quarter 2007 Earnings; Securities Portfolio Restructuring


FRANKLIN, N.J., April 19, 2007 (PRIME NEWSWIRE) -- Sussex Bancorp (Nasdaq:SBBX) today announced its financial results for the first quarter ended March 31, 2007. Highlights included:



 *  A 21.5% increase in net income;

 *  A 21.1% increase in earnings per share;

 *  A 17.8% increase in net loans year over year;

 *  The early adoption of SFAS 159 and a restructuring of
    the Company's investment securities portfolio to enhance
    the yield on the portfolio.

For the quarter ended March 31, 2007, the Company earned net income of $724,000, an increase of approximately 21.5 percent over net income of $596,000 for the first quarter of 2006. Basic and diluted earnings per share for the first quarter of 2007 were $0.23, a $0.04 increase over the $0.19 basic and diluted earnings per share that were reported for the first quarter of 2006.

The Company's net interest income decreased $66 thousand, or 2.3%, to $2.8 million for the quarter ended March 31, 2007 from $2.9 million for the first quarter of 2006. The Company's interest income increased $811 thousand to $5.4 million for the three months ended March 31, 2007 from $4.6 million for the first quarter of 2006. However, the Company's interest expense increased $877 thousand to $2.5 million for the first quarter of 2007 from $1.7 million for the first quarter of 2006. The increase in interest expense reflects both an increase in the average balance of interest bearing deposits and an increase in the average rate paid on interest bearing deposits, reflecting the continued competitive market for deposits in the Company's trade area.

The Company's non-interest income increased to $1.6 million for the quarter ended March 31, 2007 from $1.3 million for the first quarter of 2006, offsetting the decline in net interest income. The increase in non-interest income is attributable to increased insurance commissions and brokerage fees on the sale of non-deposit products.

The Company's total deposits increased to $294.0 million at March 31, 2007 from $272.4 million at March 31, 2006. The Company's total loans increased $41.1 million to $270.7 million at March 31, 2007 from $229.6 million at March 31, 2006. At March 31, 2007 the Company had total assets of $357.3 million, compared to total assets of $326.4 million at March 31, 2006. The loan loss provision for the first quarter of 2007 was $108 thousand compared to $216 thousand for the same period last year.

The Company also announced that effective January 1, 2007 it elected to early adopt Statement of Financial Accounting Standards ("SFAS") No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities", including an amendment of FASB Statement No. 115 and No. 157 Fair Value Measurements. SFAS No. 159, which was issued in February 2007, generally permits the measurement of selected eligible financial instruments at fair value at specified election dates. Upon adoption, the Company identified approximately $14.3 million in securities with lower yields from the available for sale portfolio. Prior to the adoption of SFAS No. 159, the Company intended to hold these securities until a market price recovery or possibly to maturity. The initial fair value measurement of these items resulted in an approximately $262,000 cumulative-effect adjustment, net of tax, recorded as a reduction in retained earnings as of January 1, 2007. Under SFAS No. 159, this adjustment will not be recognized in current earnings. This charge to retained earnings has no overall impact on total shareholders' equity because the fair value adjustment had previously been included as an element of shareholders' equity in the accumulated other comprehensive loss account. The Company recorded an unrealized fair market value trading gain of $46 thousand in the first quarter of 2007 upon adoption of SFAS 159. The Company anticipates selling these securities during the second quarter of 2007. The Company also anticipates using the proceeds to purchase securities with an average yield of 5.20%, which should increase the Company's interest income from its investment portfolio by $182 thousand per year starting in the second quarter of 2007.

Sussex Bancorp also announced that its Board of Directors declared a cash dividend of $0.07 per share, payable on May 25, 2007 to shareholders of record as of May 6, 2007.

Sussex Bancorp is the holding company for Sussex Bank, which operates through its main office in Franklin, New Jersey and branch offices in Andover, Augusta, Newton, Montague, Sparta, Vernon and Wantage, New Jersey, Port Jervis and Warwick, New York and for the Tri-State Insurance Agency, Inc., a full service insurance agency located in Sussex County, New Jersey.



                            SUSSEX BANCORP
                      CONSOLIDATED BALANCE SHEETS
                        (Dollars In Thousands)

                                          March 31,        December 31,
                                      2007         2006         2006
                                    --------     --------     --------
 ASSETS                           (Unaudited)  (Unaudited)
 ------
 Cash and due from banks            $  7,783     $ 10,742     $ 10,170
 Federal funds sold                    2,665       11,780       11,995
                                    --------     --------     --------
    Cash and cash equivalents         10,448       22,522       22,165

 Interest bearing time deposits
  with other banks                       100          500          100
 Trading assets                       13,476           --           --
 Securities available for sale        44,945       58,354       54,635
 Federal Home Loan Bank Stock,
  at cost                              1,277          890        1,188

 Loans receivable, net of
  unearned income                    270,740      229,614      262,276
    Less:  allowance for
     loan losses                       3,428        2,824        3,340
                                    --------     --------     --------
      Net loans receivable           267,312      226,790      258,936

 Premises and equipment, net           8,172        6,688        7,794
 Accrued interest receivable           1,685        1,439        1,910
 Goodwill                              2,820        2,820        2,820
 Other assets                          7,017        6,384        6,749
                                    --------     --------     --------

 Total Assets                       $357,252     $326,387     $356,297
                                    ========     ========     ========

 LIABILITIES AND
 STOCKHOLDERS' EQUITY
 --------------------
 Liabilities:
  Deposits:
    Non-interest bearing            $ 37,215     $ 51,978     $ 40,083
    Interest bearing                 256,696      220,456      255,687
                                    --------     --------     --------
   Total Deposits                    293,911      272,434      295,770

 Borrowings                           20,239       13,288       18,251
 Accrued interest payable and
  other liabilities                    2,708        2,156        2,529
 Junior subordinated debentures        5,155        5,155        5,155
                                    --------     --------     --------

 Total Liabilities                   322,013      293,033      321,705

 Total Stockholders' Equity           35,239       33,354       34,592
                                    --------     --------     --------

 Total Liabilities and
  Stockholders' Equity              $357,252     $326,387     $356,297
                                    ========     ========     ========


                            SUSSEX BANCORP
                   CONSOLIDATED STATEMENTS OF INCOME
             (Dollars In Thousands Except Per Share Data)
                              (Unaudited)
                                               Three Months Ended
                                                    March 31,
                                               -------------------
                                                2007         2006
                                               ------       ------
 INTEREST INCOME
    Loans receivable, including fees           $4,653       $3,813
    Securities:
       Taxable                                    396          353
       Tax-exempt                                 250          261
    Federal funds sold                             92          149
    Interest bearing deposits                       1            5
                                               ------       ------
          Total Interest Income                 5,392        4,581
                                               ------       ------

 INTEREST EXPENSE
    Deposits                                    2,208        1,372
    Borrowings                                    222          191
    Junior subordinated debentures                113          103
                                               ------       ------
         Total Interest Expense                 2,543        1,666
                                               ------       ------

         Net Interest Income                    2,849        2,915
 PROVISION FOR LOAN LOSSES                        108          216
                                               ------       ------
         Net Interest Income after
          Provision for Loan Losses             2,741        2,699
                                               ------       ------

 OTHER INCOME
    Service fees on deposit accounts              319          320
    ATM fees                                       87           82
    Insurance commissions and fees                854          733
    Investment brokerage fees                     157           52
    Other                                         169          104
                                               ------       ------
       Total Other Income                       1,586        1,291
                                               ------       ------

 OTHER EXPENSES
    Salaries and employee benefits              1,782        1,639
    Occupancy, net                                313          271
    Furniture, equipment and data processing      338          278
    Stationary and supplies                        46           51
    Professional fees                             139          178
    Advertising and promotion                     104          185
    Insurance                                      46           58
    Postage and freight                            40           52
    Amortization of intangible assets              37           33
    Other                                         395          384
                                               ------       ------
       Total Other Expenses                     3,240        3,129
                                               ------       ------

        Income before Income Taxes              1,087          861
 PROVISION FOR INCOME TAXES                       363          265
                                               ------       ------
       Net Income                              $  724       $  596
                                               ======       ======


                            SUSSEX BANCORP
       COMPARATIVE AVERAGE BALANCES AND AVERAGE INTEREST RATES
                             (Unaudited)

                               Three Months Ended March 31,
 (Dollars in       ---------------------------------------------------
  thousands)                   2007                       2006
 ---------------------------------------------------------------------
                                      Average                   Average
 Interest earning  Average   Interest  Rate   Average  Interest   Rate
  assets:          Balance     (a)      (b)   Balance     (a)      (b)
 ---------------------------------------------------------------------
  Securities:
   Tax exempt(c)   $ 23,640   $  328   5.63%  $ 24,178   $  356   5.96%
   Taxable           34,149      396   4.70%    36,546      353   3.92%
 ---------------------------------------------------------------------
  Total securities   57,789      724   5.08%    60,724      709   4.73%
  Total loans
   receivable (d)   266,252    4,653   7.09%   219,172    3,813   7.06%
  Other interest-
  earning assets      6,819       93   5.53%    14,220      154   4.41%
 ---------------------------------------------------------------------
   Total interest
    earning assets  330,860   $5,470   6.70%   294,116   $4,676   6.45%

 Non-interest
  earning assets     27,298                     24,768
 Allowance for
  loan losses        (3,385)                    (2,707)
                   --------                   --------
   Total Assets    $354,773                   $316,177
                   ========                   ========

 Interest bearing
  liabilities:
   Interest bearing
    deposits:
     NOW           $ 57,140   $  314   2.23%   $48,402   $  201   1.68%
     Money market    35,400      343   3.92%    27,663      241   3.54%
     Savings         39,884       90   0.91%    50,798      103   0.82%
     Time           124,130    1,462   4.78%    92,147      827   3.64%
 ---------------------------------------------------------------------
   Total interest
    bearing
    deposits        256,554    2,208   3.49%   219,010    1,372   2.54%
     Borrowed
      funds          18,777      222   4.72%    16,192      191   4.72%
     Junior sub-
      ordinated
      debentures      5,155      113   8.74%     5,155      103   7.97%
 ---------------------------------------------------------------------
   Total interest
    bearing
    liabilities     280,486   $2,543   3.68%   240,357   $1,666   2.81%

 Non-interest bearing
  liabilities:
   Demand deposits   37,294                     40,491
   Other
    liabilities       2,159                      2,084
                   --------                   --------
    Total non-
     interest
     bearing
     liabilities     39,453                     42,575
    Stockholders'
     equity          34,834                     33,245
                   --------                   --------
      Total
       Liabilities
       and Stock-
       holders'
       Equity      $354,773                   $316,177
                   ========                   ========    
  Net Interest
  Income and                  --------------             --------------
  Margin (e)                  $2,927   3.59%             $3,010   4.15%
                              ==============             ==============

 (a) Includes loan fee income

 (b) Average rates on securities are calculated on amortized costs

 (c) Full taxable equivalent basis, using a 39% effective tax rate
     and adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act)
     interest expense disallowance

 (d) Loans outstanding include non-accrual loans

 (e) Represents the difference between interest earned and interest
     paid, divided by average total interest-earning assets


            

Contact Data