KNBT Bancorp, Inc. Announces First Quarter Earnings


LEHIGH VALLEY, Pa., April 25, 2007 (PRIME NEWSWIRE) -- KNBT Bancorp, Inc. (Nasdaq:KNBT), the holding company for Keystone Nazareth Bank & Trust Company (the "Bank"), today reported net income of $5.5 million for the quarter ended March 31, 2007, unchanged compared to the quarter ended March 31, 2006. KNBT's diluted earnings per share increased 10.5% to $0.21 compared to $0.19 for the first quarter of 2006.

During the first quarter of 2007, KNBT repurchased 48,392 shares of common stock at an average cost of $14.81 per share. At March 31, 2007, there were 2,687,268 shares remaining under the previously announced stock repurchase program covering 2,807,219 shares.

Scott V. Fainor, President and Chief Executive Officer, stated, "Despite a very challenging interest rate environment, KNBT reported another solid quarter of earnings. Net interest income after provision for loan losses improved significantly for the quarter as did non-interest income (excluding the one time gain on the sale of branch offices in the December quarter) compared to the fourth quarter of 2006. Contributing to our improved fee income were our Wealth Management and Insurance Divisions." Mr. Fainor went on to note that "KNBT's asset quality remains outstanding with a ratio of non-performing to total assets at March 31, 2007 of 0.16% and no subprime lending activity exposure in our loan portfolio."

Mr. Fainor added, "We continue to expand current customer relationships while adding new customers to KNBT as evidenced by our solid loan and deposit growth."

For the quarter, total loans increased $101.2 million to $1.7 billion, an annualized growth rate of 25.4% compared to December 31, 2006. Total deposits increased $32.6 million to $1.9 billion at March 31, 2007 compared to December 31, 2006, an annualized growth rate of 6.8%.

Net Interest Income and Net Interest Margin

Net interest income decreased $1.4 million from the first quarter of 2006. The decrease was due to a decline in average earning assets of $145.2 million and a 12 basis point decline in the tax-equivalent net interest margin.

The net interest margin on a tax-equivalent basis for the quarter ended March 31, 2007 decreased one basis point to 2.77% compared to 2.78% for the fourth quarter of 2006 and declined from 2.89% compared to the first quarter of 2006. The continuing pressures of a flat yield curve and the increased cost of short-term funding are the prime reasons for the decline in KNBT's margin.

KNBT presents its net interest margin on a tax equivalent basis because management believes that such a presentation provides information that is more useful for a proper understanding of KNBT's operating results. These disclosures should neither be viewed as a substitute for operating results determined in accordance with GAAP nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Without the adjustment for tax-free income, the net interest margin was 2.74%, 2.75% and 2.80% for the quarters ended March 31, 2007, December 31, 2006 and March 31, 2006, respectively.

Provision for Loan Losses and Related Allowance for Loan Losses

There was no provision for loan losses for the quarter ended March 31, 2007 compared to a $750,000 provision for the quarter ended March 31, 2006. Continued improvement in the overall credit quality of the loan portfolio resulted in no provision for the quarter.

At March 31, 2007, KNBT's total non-performing assets were $4.7 million compared to $6.0 million at December 31, 2006. The ratio of non-performing assets to total assets was 0.16% at March 31, 2007 compared to 0.21% at December 31, 2006. At March 31, 2007, KNBT's allowance for loan losses was 356.8% of its non-performing loans and 0.97% of its total loans.

Non-Interest Income and Non-Interest Expense

Non-interest income for the first quarter increased $622,000 from the comparable quarter of 2006. Deposit service charges increased $280,000 or 12.8%, Wealth Management income increased $455,000 or 24% and the Insurance Group increased income by $364,000 or 19%, each on a comparable quarter basis.

Non-interest expense decreased $539,000 for the first quarter of 2007 compared to the first quarter of 2006. Occupancy and equipment expense decreased $287,000, which was partially the result of reduced costs due to the sale of branches in the fourth quarter 2006. Other expenses declined $792,000 due to decreased advertising expenses, professional fees and other miscellaneous expenses. The first quarter of 2006 also contained one-time expenses of $150,000. Partially offsetting such decreases was a $540,000 increase in salaries, wages and employee benefits.

Subsequent Event

KNBT, on April 17, 2007 sold $81.7 million of agency securities with an average yield of 4.14% recognizing a pre-tax loss of $2.1 million. The proceeds will be reinvested in higher yielding loans and investments that will improve the Bank's net interest margin.

About KNBT Bancorp, Inc.

KNBT Bancorp, Inc. is the parent bank holding company for Keystone Nazareth Bank & Trust Company. Keystone Nazareth Bank & Trust Company is a Pennsylvania-chartered savings bank headquartered in Bethlehem, Pennsylvania with 56 branch offices in Lehigh, Northampton, Carbon, Monroe, Luzerne, Columbia and Schuylkill Counties, Pennsylvania.

Website: www.knbt.com

The information contained in this press release may contain forward-looking statements (as defined in the Securities Exchange Act of 1934 and the regulations thereunder) which are not historical facts or as to KNBT's management's intentions, plans, beliefs, expectations or opinions or with respect to the operation of KNBT or its subsidiaries. These statements include, but are not limited to, financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond the control of KNBT and its management, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) economic and competitive conditions which could affect the volume of loan originations, deposit flows and real estate values; (2) the levels of non-interest income and expense and the amount of loan losses; (3) competitive pressure among depository institutions increases significantly; (4) changes in the interest rate environment may reduce interest margins; (5) general economic conditions, either nationally or in the markets in which KNBT is doing business, are less favorable than expected; (6) acquisitions may result in large one-time charges to income, may not produce revenue enhancements or cost savings at levels or within time frames originally anticipated and may result in unforeseen integration difficulties; (7) legislation or changes in regulatory requirements adversely affect the business in which KNBT is engaged; and other factors discussed in the documents filed by KNBT with the Securities and Exchange Commission ("SEC") from time to time. Copies of these documents may be obtained from KNBT upon request and without charge (except for the exhibits thereto) or can be accessed at the website maintained by the SEC at http://www.sec.gov. KNBT undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.


                          KNBT Bancorp, Inc.
                   Consolidated Statements of Income
                              (unaudited)

                            For the Three Months Ended

             Mar. 31,    Dec. 31,    Sept. 30,    June 30,   Mar. 31,
               2007        2006        2006        2006        2006
            ----------  ----------  ----------  ----------  ----------
                       (in thousands except per share data)
 Interest
  income    $   37,042  $   37,719  $   37,769  $   36,661  $   36,271
 Interest
  expense       19,741      20,087      19,794      18,140      17,536
            ----------  ----------  ----------  ----------  ----------
 Net interest
  income        17,301      17,632      17,975      18,521      18,735

 Provision for
  loan losses       --       1,014         365       1,200         750
            ----------  ----------  ----------  ----------  ----------
 Net interest
  income after
  provision
  for loan
  losses        17,301      16,618      17,610      17,321      17,985

 Non-interest
  income:
   Deposit
    service
    charges      2,466       2,430       2,456       2,340       2,186
   Securities
    gains          536           6       1,440       1,597         138
   Gain on
    extinguish-
    ment of
    debt            --          --          --          --       1,179
  Gain on sale
   of branches      --       3,502          --          --          --
  Wealth manage-
   ment income   2,375       2,213       2,061       2,302       1,920
  Bank-owned
   life in-
   surance         861         884         835         781         774
  Insurance
   group
   income        2,289       2,137       2,146       2,395       1,925
  Other          1,176       1,197       1,235       1,034         959
            ----------  ----------  ----------  ----------  ----------
 Total non-
  interest
  income         9,703      12,369      10,173      10,449       9,081

 Non-interest
  expenses:
   Salaries,
    wages and
    employee
    benefits    11,214      11,173      11,265      11,147      10,674
  Net occupancy
   and equip-
   ment expense  2,977       2,898       3,171       2,964       3,264
  Other          4,784       5,716       4,767       5,289       5,576
            ----------  ----------  ----------  ----------  ----------
 Total non-
  interest
  expense       18,975      19,787      19,203      19,400      19,514
            ----------  ----------  ----------  ----------  ----------
 Income before
  income taxes   8,029       9,200       8,580       8,370       7,552

 Income tax
  expense        2,543       2,894       2,669       2,464       2,072
            ----------  ----------  ----------  ----------  ----------
 Net income $    5,486  $    6,306  $    5,911  $    5,906  $    5,480
            ==========  ==========  ==========  ==========  ==========

 Per Common Share Data
 ---------------------------------------------------------------------
 Weighted
  average
  common
  shares
  - diluted 26,586,047  26,578,083  26,540,660  27,805,107  28,425,764
 Weighted
  average
  common
  shares
  - basic   26,311,289  26,303,917  26,355,973  27,381,824  28,045,012
 Net income
  per share
  - diluted $     0.21  $     0.24  $     0.22  $     0.21  $     0.19
 Net income
  per share
  - basic   $     0.21  $     0.24  $     0.22  $     0.22  $     0.20
 Book value $    13.76  $    13.52  $    13.29  $    12.83  $    13.03
 Tangible
  book
  value     $     8.72  $     8.52  $     8.26  $     7.86  $     8.32


                          KNBT Bancorp, Inc.
                             Asset Quality
                              (unaudited)

                                       At Period End or
                                   For the Three Months Ended

                       Mar. 31,  Dec. 31,  Sept. 30, June 30,  Mar. 31,
                         2007      2006      2006      2006      2006
                       -------   -------   -------   -------   -------
                                   (dollars in thousands)

 Non-accruing loans    $ 4,280   $ 4,869   $ 5,467   $ 6,066   $ 6,951
 Accruing loans 90 days
  or more past due         391     1,058       775       988     1,258
                       -------   -------   -------   -------   -------
 Total non-performing
  loans                  4,671     5,927     6,242     7,054     8,209

 Other real estate
  owned                     77        32       205       322       242
                       -------   -------   -------   -------   -------
 Total non-performing
  assets               $ 4,748   $ 5,959   $ 6,447   $ 7,376   $ 8,451
                       =======   =======   =======   =======   =======

 Total non-performing
  loans as a percentage
  of loans, net           0.27%     0.37%     0.40%     0.46%     0.56%
 Total non-performing
  loans as a percentage
  of total assets         0.16%     0.20%     0.21%     0.24%     0.27%
 Total non-performing
  assets as a percentage
  of total assets         0.16%     0.21%     0.22%     0.25%     0.28%



 Allowance for loan
  losses, beginning
  of period            $17,044   $16,630   $16,600   $15,963   $15,964
 Provision for loan
  losses                    --     1,014       365     1,200       750
 Total charge-offs        (449)     (705)     (413)     (754)     (836)
 Recoveries on loans
  previously
  charged-off               72       105        78       191        85
                       -------   -------   -------   -------   -------
 Net loans charged-off    (377)     (600)     (335)     (563)     (751)
                       -------   -------   -------   -------   -------

 Allowance for loan
  losses, at period
  end                  $16,667   $17,044   $16,630   $16,600   $15,963
                       =======   =======   =======   =======   =======

 Allowance for loan
  losses at period end
  to:
   Average net loans      1.02%     1.07%     1.06%     1.11%     1.09%
   Total loans at period
    end                   0.97%     1.05%     1.05%     1.08%     1.07%
   Non-performing
   loans                356.82%   287.57%   266.42%   235.33%   194.46%


                          KNBT Bancorp, Inc.
                              (unaudited)

  Balances                     At the Period Ended
  (Period    Mar. 31,    Dec. 31,    Sept. 30,   June 30,    Mar. 31,
    End)       2007        2006        2006        2006        2006
 ---------------------------------------------------------------------
                               (dollars in thousands)

 Assets     $2,906,829  $2,898,827  $2,926,763  $2,994,485  $3,002,004
 ---------  ----------  ----------  ----------  ----------  ----------
 Total
  earning
  assets:    2,547,350   2,535,197   2,556,670   2,631,759   2,646,728
 Investment
  securities   801,739     923,110     946,593   1,022,900   1,142,481
 Net loans   1,704,772   1,603,122   1,574,022   1,523,847   1,474,158
 Commercial    619,992     600,058     559,054     536,947     513,891
 Mortgage      580,704     507,919     499,877     503,946     484,500
 Consumer      520,743     512,189     531,721     499,554     491,730
 Less:
  Allowance
  for loan
  loss         (16,667)    (17,044)    (16,630)    (16,600)    (15,963)
 Loans held
  for sale         605       1,994       2,264          20          --
 Other earning
  assets        40,234       6,971      33,791      84,992      30,089
 Goodwill and
  other
  intangible
  assets       132,995     132,866     134,243     135,132     133,103
 ---------------------------------------------------------------------
 Total
  deposits:  1,940,125   1,907,547   1,888,636   1,912,797   1,875,359
 Non-interest
  bearing
  deposits     200,351     206,972     197,612     205,847     202,572
 Interest-
  bearing
  checking     247,396     241,567     232,775     238,715     239,440
 Money market  572,736     532,824     452,196     438,457     390,050
 Savings       211,944     214,949     230,157     252,435     264,949
 Certificates
  of deposit   588,634     593,079     653,602     654,583     648,386
 IRA & Keogh   119,064     118,156     122,294     122,760     124,987
 Brokered CDs       --          --          --          --       4,975
 ---------------------------------------------------------------------
 Other
  borrowings    78,103      45,296      46,513      54,862      36,887
 Subordinated
  debt          38,286      38,406      38,525      38,642      38,758
 Federal Home
  Loan Bank
  advances     457,992     519,161     568,861     613,487     659,615
 Shareholders'
  equity       361,603     356,026     349,715     341,823     359,773


 Balances                  For the Three Months Ended
 (Daily      Mar. 31,    Dec. 31,    Sept. 30,   June 30,    Mar. 31,
 Average)      2007        2006        2006        2006        2006
 ---------------------------------------------------------------------
                              (dollars in thousands)

 Assets     $2,877,115  $2,917,925  $2,964,750  $2,975,532  $3,018,876
 --------   ----------  ----------  ----------  ----------  ----------
 Total
  earning
  assets:    2,527,087   2,560,145   2,605,410   2,619,100   2,672,203
 Investment
  securities   887,402     920,940   1,013,377   1,096,658   1,178,368
 Net loans   1,630,587   1,588,064   1,563,182   1,499,584   1,470,654
 Commercial    604,757     571,102     547,357     526,522     515,424
 Mortgage      534,165     506,344     506,735     493,575     480,156
 Consumer      508,687     527,281     525,707     495,589     490,956
 Less:
  Allowance
  for loan
  loss         (17,022)    (16,662)    (16,617)    (16,102)    (15,882)
 Loans held
  for sale       1,944       1,880          29         330         559
 Other earning
  assets         7,154      49,261      28,823      22,528      22,622
 Goodwill and
  other
  intangible
  assets       132,635     133,811     134,757     134,543     130,707
 ---------------------------------------------------------------------
 Total
  deposits:  1,890,473   1,894,407   1,899,642   1,853,122   1,814,393
 Non-interest
  bearing
  accounts     189,911     196,362     195,523     196,149     185,614
 Interest-
  bearing
  checking     234,132     234,670     236,346     233,862     229,219
 Money market  541,947     494,093     448,266     380,712     370,750
 Savings       212,175     223,941     239,887     257,816     260,759
 Certificates
  of deposit   593,596     624,009     657,002     656,589     638,223
 IRA & Keogh   118,712     121,332     122,618     124,222     124,849
 Brokered CDs       --          --          --       3,772       4,979
 ---------------------------------------------------------------------
 Other
  borrowings    58,657      58,760      52,827      48,809      68,182
 Subordinated
  debt          38,358      38,474      38,585      38,713      38,831
 Federal Home
  Loan Bank
  advances     495,139     539,100     594,691     645,831     693,955
 Shareholders'
  equity       358,811     353,777     344,380     356,669     370,395


                          KNBT Bancorp, Inc.
                              (unaudited)

                            For the Three Months Ended
              Mar. 31,    Dec. 31,    Sept. 30,   June 30,    Mar. 31,
 Ratios         2007        2006        2006        2006        2006
 ---------------------------------------------------------------------
 Return on
  average
  equity          6.12%       7.13%       6.87%       6.62%       5.92%
 Return on
  average
  tangible
  equity (a)      9.68%      11.40%      11.11%      10.77%       9.22%
 Return on
  average
  assets          0.76%       0.86%       0.80%       0.79%       0.73%
 Net interest
  margin          2.77%       2.78%       2.79%       2.90%       2.89%
 Efficiency
  ratio          68.56%      64.52%      66.70%      64.95%      67.69%
 Shareholders'
  equity to
  total assets   12.44%      12.28%      11.95%      11.42%      11.98%
 Tangible
  equity to
  total assets    7.89%       7.74%       7.42%       6.99%       7.65%

 -------------------------------------
 (a) Reconciliation Table for Non-GAAP
     Financial Measures

 Return on
  average
  equity          6.12%       7.13%       6.87%       6.62%       5.92%
 Effect of
  goodwill
  and
  intangibles     3.56%       4.27%       4.24%       4.15%       3.30%
             ---------   ---------   ---------   ---------   ---------
 Return on
  average
  tangible
  equity          9.68%      11.40%      11.11%      10.77%       9.22%
             =========   =========   =========   =========   =========

 Average tangible
  equity excludes
  acquisition
  related average
  goodwill
  and intangibles:

 Average
  equity     $ 358,811   $ 353,777   $ 344,380   $ 356,669   $ 370,395
 Average
  goodwill
  and in-
  tangibles   (132,052)   (132,565)   (131,478)   (137,305)   (132,756)
             ---------   ---------   ---------   ---------   ---------
 Average
  tangible
  equity     $ 226,759   $ 221,212   $ 212,902   $ 219,364   $ 237,639
             =========   =========   =========   =========   =========


                          KNBT Bancorp, Inc.
                   Consolidated Statements of Income
                              (unaudited)

                                               Three Months Ended
                                              ---------------------
                                              Mar. 31,      Mar. 31,
                                               2007          2006
                                              -------       -------
                                           (in thousands, except per
                                                    share data)

 Interest income                              $37,042       $36,271

 Interest expense                              19,741        17,536
                                              -------       -------

 Net interest income                           17,301        18,735

 Provision for loan losses                         --           750
                                              -------       -------
 Net interest income after
  provision for loan losses                    17,301        17,985

 Non-interest income:
  Deposit service charges                       2,466         2,186
  Securities gains                                536           138
  Gain on extinguishment of debt                   --         1,179
  Wealth management income                      2,375         1,920
  Bank-owned life insurance                       861           774
  Insurance group income                        2,289         1,925
  Other income                                  1,176           959
                                              -------       -------
 Total non-interest income                      9,703         9,081

 Non-interest expense:
  Salaries, wages and employee benefits        11,214        10,674
  Net occupancy and equipment expense           2,977         3,264
  Other expenses                                4,784         5,576
                                              -------       -------
 Total non-interest expense                    18,975        19,514
                                              -------       -------

 Income before income taxes                     8,029         7,552

 Income tax expense                             2,543         2,072
                                              -------       -------
 Net income                                   $ 5,486       $ 5,480
                                              =======       =======

 Net income per share- diluted                $  0.21       $  0.19
 Net income per share- basic                  $  0.21       $  0.20

            

Contact Data