1st Pacific Bancorp Reports First Quarter Earnings


SAN DIEGO, May 3, 2007 (PRIME NEWSWIRE) -- 1st Pacific Bancorp (OTCBB:FPBN), the holding company for 1st Pacific Bank of California, today announced first quarter 2007 net income of $672,000, a decrease of 3.0 percent from the $693,000 reported for the prior-year first quarter. Diluted earnings per share were $0.16, unchanged from the first quarter of 2006. Compared to fourth quarter of 2006, net income declined 14.7 percent, and 15.0 percent on a diluted per share basis. Year over year, results reflect solid loan growth, which has, however, slowed in the first quarter of this year, exceptional asset quality, and disciplined control of expenses, offset by net interest margin compression.

Highlights for the first quarter of 2007 include:



   * Assets increased 13.7 percent to $315.6 million for the
     twelve-months ending March 31, 2007; loan growth was $32.6
     million, up 13.2 percent.

   * The net interest margin declined 94 basis points over the past
     year, to 4.93 percent for the first quarter of 2007.

   * Asset quality remains exceptional. There were zero
     non-performing loans, zero foreclosed real estate, and zero net
     charge-offs reported for the first quarter of 2007.

   * Operating expenses, up 11.4 percent year over year, demonstrated
     the Company's disciplined approach to expense control.
     Non-interest expense has been steadily declining as a percent of
     average assets, improving by 29 basis points over the
     twelve-month period, to 3.47 percent of average assets annualized
     for the current quarter.

   * The holding company reorganization of 1st Pacific Bank of
     California was completed on January 16, 2007. Effective Tuesday,
     January 30, 2007, the common stock of 1st Pacific Bancorp began
     trading on the OTC Bulletin Board under the symbol FPBN.

   * On February 22, 2007, 1st Pacific entered into a definitive
     agreement to acquire Solana Beach, Calif.-based Landmark National
     Bank for $24.6 million in cash and stock. The acquisition will
     add $125.0 million in assets and two branches: one in Solana
     Beach and one in La Jolla.

Vincent Siciliano, President and CEO of 1st Pacific Bancorp, commented, "We are pleased with our performance in this challenging environment. Residential construction activity in San Diego County has slowed from its earlier heights; however, commercial real estate and industrial loans continue to support overall portfolio growth, albeit at a more moderate pace. Funding costs have been our limiting factor, but we have been successful recently in attracting lower-cost core deposits to replace wholesale funding. Our recent announcement of the Landmark acquisition is on track to close in the third quarter, and should provide additional expansion and cross-sell opportunities."

Total revenue, consisting of net interest income and non-interest income, was $3.91 million for the first quarter of 2007, an increase of 3.6 percent above the $3.77 million reported for the prior-year first quarter. Net interest income increased 2.3 percent to $3.74 million, reflecting a 21.8 percent increase in average earning assets, partially offset by a 94 basis point decline in net interest margin, to 4.93 percent. Compared with the fourth quarter of 2006, the first quarter margin declined 26 basis points, and according to Mr. Siciliano, "appears to be stabilizing." Non-interest income for the first quarter of 2007 was $170,000 compared with $120,000 for the year-ago quarter, an increase of 41.6 percent, with improvement from both services fees and gains on loan sales.

Expenses continue to be well controlled, declining relative to 1st Pacific's growing asset base. Noninterest expense was $2.7 million for the first quarter of 2007, an increase of $275,000 or 11.4 percent, over the prior-year first quarter. Salaries and benefits rose only $83,600, or 5.4 percent, benefiting from a stable headcount of 71 FTE employees year over year, despite the addition of five employees to staff the new office in El Cajon. Other expenses accounted for the largest share of the increase, up $130,700, or 24.5 percent from the first quarter of 2006; the formation of the holding company accounted for $50,000 of the increase in other expenses. Noninterest expense improved from 3.76 percent of average assets for the first quarter of 2006 to 3.47 percent for the current quarter as 1st Pacific continued to leverage its infrastructure. The efficiency ratio for the first quarter of 2007 was 69.0 percent compared with 64.1 percent for the year-ago quarter.

Asset quality remains exceptional. Nonperforming assets were zero at March 31, 2007, compared with $1.0 million of non-performing loans twelve months ago; the bank reported a net recovery of $100 this quarter, compared with a net charge-off of $632 for the year-ago quarter. At March 31, 2007, the loan loss reserve was $3.3 million, or 1.19 percent of loans.

At March 31, 2007, total assets were $315.6 million, an increase of 13.7 percent above year-ago levels; for the same 12-month period, loans grew $32.6 million or 13.2 percent, reaching $280.0 million at quarter-end. Construction and land loans (C&D) remained the largest component of the bank's loan portfolio; year over year, this category increased $9.7 million, or 9.6 percent, to $109.9 million. As a percent of the total loans, C&D loans accounted for 39.2 percent in the first quarter of 2007, down modestly from 40.5 percent in the year-ago quarter. "One of our strengths is portfolio diversification; commercial real estate and C&I loans account for 31 percent and 21 percent of our portfolio, respectively."

Mr. Siciliano added, "We are seeing a slowdown in residential construction activity this year in San Diego County; first quarter C&D loans are down $6.5 million from fourth quarter. However, our pipeline is still strong, and we do not anticipate any major shifts in our portfolio this year." Overall, loans increased by $4.8 million in the first quarter of 2007, up 1.7 percent, primarily from a higher level of commercial real estate lending.

Deposits were $268.8 million at March 31, 2007, up $33.2 million or 14.1 percent from twelve months ago. "During the fourth quarter, we ran a successful campaign that attracted over $14 million in money market funds, and this growth has continued into 2007, allowing us to reduce our reliance on wholesale time deposits," added Siciliano. Money market and savings accounts grew 55.1 percent over the past twelve months and now account for 33.6 percent of 1st Pacific's deposit base, up from 24.7 percent in the year-ago quarter. Meanwhile, time deposits declined from 47.5 percent of total deposits for the first quarter of 2006, to 43.4 percent for the current quarter.

At March 31, 2007, shareholders' equity was $26.7 million, an increase of $3.7 million, or 15.9 percent from twelve months ago. Shareholders' equity was 8.46 percent of assets at period-end compared with 8.30 percent the year earlier. Mr. Siciliano concluded, "We are positioned well in our highly diversified San Diego County market, with sufficient opportunities for growth despite a slowdown in the real estate sector. Our strong network of developers continues to present us with quality projects; there are just fewer available. We look forward to an enhanced market position with the acquisition of Landmark, and are excited by the emerging synergies between our two organizations."

About 1st Pacific Bancorp

1st Pacific Bancorp is the holding company for 1st Pacific Bank of California, San Diego's largest publicly owned community business bank. The bank offers a full complement of business products and services to meet the financial needs of professional firms, small to mid-sized businesses, their owners and the people who work there. Offices are located in the Golden Triangle area, the Tri-Cities area of Oceanside, Mission Valley, Inland North County, and El Cajon. The bank opened Nov. 17, 2000 after raising $11.5 million in an initial public offering. For additional information, visit the Company's web site at www.1stpacificbank.com.

The 1st Pacific Bancorp logo is available at http://www.primenewswire.com/newsroom/prs/?pkgid=3261

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in the national and local economy; and other factors, including risk factors, referred to from time to time in filings made by 1st Pacific Bancorp with the Federal Reserve Board. 1st Pacific Bancorp undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.



                          1st Pacific Bancorp
                   CONSOLIDATED FINANCIAL HIGHLIGHTS

 (dollars in thousands except per share data)

                                        Quarterly
                 -----------------------------------------------------
                    2007      2006        2006      2006       2006
                  1st Qtr    4th Qtr    3rd Qtr    2nd Qtr    1st Qtr
                 -----------------------------------------------------

 EARNINGS
  Net interest
   income        $   3,737      3,809      3,874      3,908      3,652
  Provision for
   loan losses   $      77         10         86        169        179
  NonInterest
   income        $     170        134        140        145        120
  NonInterest
   expense       $   2,694      2,635      2,441      2,477      2,419
  Net income     $     672        789        873        822        693
  Basic earnings
   per share     $    0.17       0.20       0.23       0.21       0.18
  Diluted earnings
   per share     $    0.16       0.19       0.21       0.20       0.16
  Average shares
   outstanding   3,890,484  3,873,532  3,868,396  3,866,992  3,852,399
  Average diluted
   shares
   outstanding   4,228,740  4,215,993  4,181,556  4,136,256  4,238,811

 PERFORMANCE RATIOS
  Return on
   average assets     0.87%      1.04%      1.23%      1.18%      1.08%
  Return on average
   common equity     10.36%     12.32%     14.21%     14.05%     12.41%
  Net interest
   margin (fully
   tax-equivalent)    4.93%      5.20%      5.61%      5.81%      5.87%
  Efficiency ratio   68.95%     66.83%     60.82%     61.13%     64.14%

 CAPITAL
  Period-ending
   equity to
   assets             8.46%      8.14%      8.46%      8.31%      8.30%
  Book value per
   share         $    6.86       6.67       6.42       6.17       5.96

 ASSET QUALITY
  Net loan
   charge-offs
   (recoveries)  $      (0)         1          0          0          1
  Allowance for
   loan losses   $   3,328      3,251      3,242      3,156      2,987
  Allowance for
   losses to
   total loans        1.19%      1.18%      1.27%      1.24%      1.21%
  Nonperforming
   loans         $       0          0          0      1,011      1,027
  Other real
   estate owned  $       0          0          0          0          0
  Nonperforming
   assets to total
   assets             0.00%      0.00%      0.00%      0.35%      0.37%

 END OF PERIOD
 BALANCES
  Total Loans    $ 280,032    275,266    255,560    254,341    247,461
  Total assets   $ 315,559    318,465    293,530    287,352    277,449
  Deposits       $ 268,793    261,838    245,011    249,781    235,590
  Shareholders'
   equity        $  26,705     25,936     24,841     23,875     23,037
  Full-time
   equivalent
   employees            71         77         73         75         71

 AVERAGE BALANCES
  Total Loans    $ 277,367    266,602    254,315    246,028    234,133
  Earning Assets $ 307,220    290,730    273,920    269,876    252,305
  Total assets   $ 314,849    299,530    282,106    278,573    260,654
  Deposits       $ 266,117    253,378    244,637    247,643    228,813
  Shareholders'
   equity        $  26,321     25,389     24,358     23,456     22,634


               1st Pacific Bancorp
           CONSOLIDATED BALANCE SHEETS

                            Mar 31, 2007   Dec 31, 2006  Sept 30, 2006
                            ------------   ------------  -------------
 ASSETS
 Cash and due from banks    $  5,515,000   $  9,099,447   $  6,949,190
 Federal funds sold           17,375,000     20,985,000     18,180,000
                            ------------------------------------------
    Total cash and cash
     equilvalents             22,890,000     30,084,447     25,129,190

 Investment securities
  available for sale           8,780,059      8,998,338      9,365,311
 FRB, FHLB and other equity
  stock, at cost               2,110,100      2,086,850      1,892,850

 Construction & Land         109,903,840    116,389,134     97,495,583
 Residential & Comm'l RE      87,033,528     81,130,349     81,999,650
 SBA 7a & 504 Loans           19,619,738     19,883,247     21,141,858
 Commercial Loans             58,478,979     52,796,722     50,557,980
 Other Consumer                4,995,707      5,066,085      4,365,279
                            ------------------------------------------
    Total loans and leases   280,031,792    275,265,537    255,560,350
 Allowance for Loan Losses    (3,328,102)    (3,251,002)    (3,242,372)
                            ------------------------------------------
    Total loans and leases,
     net                     276,703,690    272,014,535    252,317,978

 Premises and Equipment, net   1,493,318      1,604,318      1,674,390
 Accrued Interest and
  Other Assets                 3,582,064      3,676,110      3,150,008
                            ------------------------------------------
    Total Assets            $315,559,231   $318,464,598   $293,529,727
                            ==========================================
 LIABILITIES AND
  STOCKHOLDERS' EQUITY
 Deposits:
    Noninterest-bearing
     demand                 $ 48,261,279   $ 46,099,641   $ 47,509,107
    Interest bearing
     checking                 13,605,014     13,323,197     12,097,749
    Savings and Money Market  90,389,640     87,783,374     73,602,309
    Time Deposits            116,536,936    114,632,266    111,802,138
                            ------------------------------------------
 Total Deposits              268,792,869    261,838,478    245,011,303

 Subordinated Debentures       5,000,000      5,000,000      5,000,000
 Other borrowed money         14,000,000     24,010,000     17,500,000
 Accrued interest and other
  liabilities                  1,061,195      1,679,866      1,177,291
                            ------------------------------------------
    Total liabilities        288,854,064    292,528,344    268,688,594

 Shareholders' Equity:
 Common stock and additional
  paid-in capital             20,813,728     20,741,995     20,460,617
 Retained Earnings             5,856,291      5,183,858      4,395,357
 Cash Dividends Declared               0              0              0
 Accumulated other
  comprehensive income(loss)      35,148         10,401        (14,841)
                            ------------------------------------------
    Total shareholders'
     equity                   26,705,167     25,936,254     24,841,133
                            ------------------------------------------
    Total liabilities and
     shareholders' equity   $315,559,231   $318,464,598   $293,529,727
                            ==========================================


                                         June 30, 2006    Mar 31, 2006
                                         -------------    ------------
 ASSETS
 Cash and due from banks                  $  7,493,644    $  5,970,981
 Federal funds sold                         12,730,000      18,085,000
                                          ----------------------------
    Total cash and cash equilvalents        20,223,644      24,055,981

 Investment securities available for sale    9,687,637       2,868,446
 FRB, FHLB and other equity stock, at cost   1,727,850       1,716,400

 Construction & Land                       108,682,793     100,251,677
 Residential & Comm'l RE                    79,590,893      75,400,932
 SBA 7a & 504 Loans                         19,355,171      21,187,649
 Commercial Loans                           43,634,218      46,581,597
 Other Consumer                              3,077,554       4,039,508
                                          ----------------------------
    Total loans and leases                 254,340,629     247,461,363
 Allowance for Loan Losses                  (3,156,341)     (2,987,251)
                                          ----------------------------
    Total loans and leases, net            251,184,288     244,474,112

 Premises and Equipment, net                 1,693,611       1,731,355
 Accrued Interest and Other Assets           2,834,575       2,602,967
                                          ----------------------------
    Total Assets                          $287,351,605    $277,449,261
                                          ============================

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Deposits:
    Noninterest-bearing demand            $ 51,318,114    $ 51,855,630
    Interest bearing checking               18,699,984      13,504,710
    Savings and Money Market                63,916,866      58,271,440
    Time Deposits                          115,846,467     111,958,210
                                          ----------------------------
 Total Deposits                            249,781,431     235,589,990

 Subordinated Debentures                     5,000,000       5,000,000
 Other borrowed money                        7,000,000      13,000,000
 Accrued interest and other liabilities      1,695,192         822,012
                                          ----------------------------
    Total liabilities                      263,476,623     254,412,002

 Shareholders' Equity:
 Common stock and additional paid-in
  capital                                   20,412,313      20,381,712
 Retained Earnings                           3,522,850       2,701,130
 Cash Dividends Declared                             0               0
 Accumulated other comprehensive
  income (loss)                                (60,181)        (45,583)
                                          ----------------------------
    Total shareholders' equity              23,874,982      23,037,259
                                          ----------------------------
    Total liabilities and shareholders'
     equity                               $287,351,605    $277,449,261
                                          ============================


                          1st Pacific Bancorp
                    CONSOLIDATED REPORTS OF INCOME

              Mar 31,     Dec 31,    Sept 30,    June 30,    Mar 31,
               2007        2006        2006        2006       2006
            ----------  ----------  ----------  ----------  ----------

 INTEREST INCOME
 Loans,
  including
  fees      $6,069,825  $6,031,359  $5,831,068  $5,532,555  $5,040,514
 Investment
  securities   132,512     137,925     137,227      58,761      40,647
 Federal funds
  sold         245,311     170,458     109,842     224,482     144,878
            ----------------------------------------------------------
  Total
   interest
   income    6,447,648   6,339,742   6,078,137   5,815,798   5,226,039
            ----------------------------------------------------------

 INTEREST EXPENSE
 Deposits    2,415,049   2,249,222   2,029,974   1,813,927   1,469,987
 Subordinated
  debt and
  other
  borrowings   295,108     281,521     174,444      93,603     104,245
            ----------------------------------------------------------
   Total interest
    expense  2,710,157   2,530,743   2,204,418   1,907,530   1,574,232
            ----------------------------------------------------------

 Net Interest
  Income     3,737,491   3,808,999   3,873,719   3,908,268   3,651,807

 Provision for
  Loan Losses   77,000      10,000      86,000     169,000     179,000
            ----------------------------------------------------------

  Net interest
  income after
  provision
  for loan
  losses     3,660,491   3,798,999   3,787,719   3,739,268   3,472,807
            ----------------------------------------------------------

 NON INTEREST
  INCOME
 Service
  charges, fees
  and other
  income       122,102      95,565      99,781      94,486     105,844
 Brokered loan
  fees and
  gains on loan
  sales         47,790      38,492      40,200      50,284      13,786
            ----------------------------------------------------------
   Total non
    interest
    income     169,892     134,057     139,981     144,770     119,630

 NON INTEREST
  EXPENSE
 Salaries and
  benefits   1,629,765   1,560,551   1,451,822   1,517,396   1,546,222
 Occupancy and
  equipment    400,173     380,241     399,205     418,184     339,179
 Other
  expense      664,328     694,210     590,266     541,882     533,603
            ----------------------------------------------------------
 Total non
  interest
  expense    2,694,266   2,635,002   2,441,293   2,477,462   2,419,004
            ----------------------------------------------------------

 Income
  before
  income tax
  expense    1,136,117   1,298,054   1,486,407   1,406,576   1,173,433

 Income tax
  expense      463,684     509,553     613,900     584,855     480,645
            ----------------------------------------------------------
  Net
   Income   $  672,433  $  788,501  $  872,507  $  821,721  $  692,788
            ==========================================================

 Basic earnings
  per share $     0.17  $     0.20  $     0.23  $     0.21  $     0.18
 Diluted
  earnings per
  share     $     0.16  $     0.19  $     0.21  $     0.20  $     0.16
 Average
  shares out-
  standing   3,890,484   3,873,532   3,868,396   3,866,992   3,852,399
 Average
  diluted
  shares out-
  standing   4,228,740   4,215,993   4,181,556   4,136,256   4,238,811

            

Contact Data