Lake City Bank Reports Record Net Income

Income Up 10 Percent for Second Quarter


WARSAW, Ind., July 16, 2007 (PRIME NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq:LKFN), parent company of Lake City Bank, today reported record quarterly net income of $5.3 million for the second quarter of 2007, an increase of 10% over the $4.8 million reported for the second quarter of 2006. On a linked quarter basis, net income also increased 10% versus the first quarter of 2007. Diluted net income per share for the quarter was $0.42 versus $0.39 for the comparable period of 2006 and $0.38 for the first quarter of 2007. Net income of $10.0 million for the six months ended June 30, 2007 also established a record for the period and represented an increase of 6% versus $9.4 million for the six months ended June 30, 2006. Diluted net income per common share was $0.81 for the six months ended June 30, 2007, versus $0.76 for the six months ended June 30, 2006.

The Company also announced that the Board of Directors approved a cash dividend for the second quarter of $0.14 per share, payable on August 6, 2007 to shareholders of record as of July 25, 2007. The quarterly dividend represents a 12% increase over the quarterly dividends paid in 2006.

Michael L. Kubacki, Chairman, President and Chief Executive Officer, commented, "We are proud of our record performance for the quarter and year-to-date. During the first half of 2007 we continued to experience healthy loan and noninterest fee revenue growth, both of which have contributed to our earnings strength. In particular, we saw strong revenue growth in our Wealth Advisory and investment brokerage fees, which combined for a 36% increase in the quarter versus the comparable period in 2006. In addition, the entire Lake City Bank team has maintained a balanced focus on expense control as we continue to grow our market presence."

Average total loans for the second quarter of 2007 were $1.39 billion versus $1.25 billion during the second quarter of 2006, an increase of 11%. Total gross loans as of June 30, 2007 were $1.40 billion, an increase of $46.8 million, versus $1.35 billion as of December 31, 2006. Total loans as of June 30, 2006 were $1.28 billion.

Kubacki added, "Our net interest margin expanded slightly in the quarter versus the first quarter of 2007 and the fourth quarter of 2006 and further contributed to our earnings performance, yet our margin continues to be below historical levels. While it is true that our margin has benefited from overall deposit rate stabilization during 2007, general deposit pricing continues to provide a very challenging environment for core retail deposit growth."

Lakeland Financial's allowance for loan losses as of June 30, 2007 was $15.4 million, compared to $14.8 million as of March 31, 2007 and $13.8 million as of June 30, 2006. Nonperforming assets totaled $15.3 million as of June 30, 2007 versus $13.9 million as of March 31, 2007 and $6.7 million on June 30, 2006. The ratio of nonperforming assets to loans was 1.09% on June 30, 2007 compared to 1.01% at March 31, 2007 and 0.52% at June 30, 2006. The increase in nonperforming assets for the second quarter of 2007 resulted primarily from the addition of a single borrowing relationship. The long-time borrower is engaged in mobile home financing and rental activities in Northern Indiana. Borrower collateral, including receivables, real estate and certain mobile home units support this credit. There can be no assurances that full repayment of the loans will result. Net charge offs totaled $313,000 in the second quarter of 2007, versus $346,000 during the first quarter of 2007, and $81,000 during the second quarter of 2006. The majority of the charge off activity in the quarter resulted from charge offs related to the nonperforming borrower discussed above.

Kubacki concluded, "The community banking environment in the Midwest has been particularly challenging over the past several years, driven by net interest margin compression and negative trends in asset quality. With respect to net interest margin, we are pleased with the recent stabilization in our margin. On the asset quality front, recent increases in our nonperforming loan totals are concerning, but are being aggressively managed. While our nonperforming levels have increased, our charge off levels were consistent with our recent history. As always, we continue to diligently manage our credit exposure."

For the three months ended June 30, 2007, Lakeland Financial's average equity to average assets ratio was 7.56% compared to 7.45% for the first quarter of 2007 and 7.07% for the second quarter of 2006. Average stockholders' equity for the quarter ended June 30, 2007 was $136.3 million versus $131.9 million for the first quarter of 2007 and $119.4 million for the second quarter of 2006. Average total deposits were $1.45 billion for the second and first quarters of 2007, versus $1.38 billion for the second quarter of 2006.

Lakeland Financial Corporation is a $1.8 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on "tangible equity" which is "common stockholders' equity" excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company's common stock is traded on the Nasdaq Global Select Market under "LKFN". Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E-TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Midwest Securities Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Lehman Brothers Inc., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on form 10-K.



                     LAKELAND FINANCIAL CORPORATION
                SECOND QUARTER 2007 FINANCIAL HIGHLIGHTS
    (Unaudited - Dollars in thousands except share and Per Share Data)

                                         Three Months Ended
                                 -------------------------------------
                                  Jun. 30,     Mar. 31,      Jun. 30,
                                    2007         2007          2006
                                 -----------  -----------  -----------
 END OF PERIOD BALANCES
 ----------------------
  Assets                        $ 1,822,818  $ 1,818,260  $ 1,727,561
  Deposits                        1,408,753    1,498,002    1,408,080
  Loans                           1,400,973    1,377,926    1,276,310
  Allowance for Loan Losses          15,351       14,758       13,792
  Common Stockholders' Equity       136,618      134,944      120,344
  Tangible Equity                   131,773      130,003      115,142

 AVERAGE BALANCES
 ----------------
  Assets
  Total Assets                  $ 1,803,071  $ 1,771,551  $ 1,688,679
  Earning Assets                  1,693,322    1,664,938    1,567,698
  Investments                       299,455      295,706      292,305
  Loans                           1,386,229    1,353,378    1,252,919
  Liabilities and Stockholders'
   Equity
  Total Deposits                  1,446,833    1,454,083    1,382,497
  Interest Bearing Deposits       1,219,574    1,237,542    1,159,398
  Interest Bearing Liabilities    1,423,894    1,408,401    1,333,186
  Common Stockholders' Equity       136,264      131,907      119,400

 INCOME STATEMENT DATA
 ---------------------
  Net Interest Income           $    13,681  $    13,098  $    13,067
  Net Interest Income-Fully Tax
   Equivalent                        13,934       13,349       13,353
  Provision for Loan Losses             906          641          639
  Noninterest Income                  5,138        4,461        4,736
  Noninterest Expense                10,226       10,128        9,854
  Net Income                          5,255        4,758        4,782

 PER SHARE DATA
 --------------
  Basic Net Income Per Common
   Share                        $      0.43  $      0.39  $      0.40
  Diluted Net Income Per Common
   Share                               0.42         0.38         0.39
  Cash Dividends Declared Per
   Common Share                       0.140        0.125        0.125
  Book Value Per Common Share
   (equity per share issued)          11.20        11.07         9.96
  Market Value - High                 23.81        25.92        24.29
  Market Value - Low                  20.71        21.85        20.47
  Basic Weighted Average Common
   Shares Outstanding            12,189,997   12,159,768   12,065,143
  Diluted Weighted Average
   Common Shares Outstanding     12,421,178   12,419,975   12,365,933

 KEY RATIOS
 ----------
  Return on Average Assets             1.17%        1.09%        1.14%
  Return on Average Common
   Stockholders' Equity               15.47        14.63        16.06
  Efficiency  (Noninterest
   Expense / Net Interest Income
   plus Noninterest Income)           54.33        57.68        55.35
  Average Equity to Average
   Assets                              7.56         7.45         7.07
  Net Interest Margin                  3.30         3.25         3.41
  Net Charge Offs to Average
   Loans                               0.09         0.10         0.03
  Loan Loss Reserve to Loans           1.10         1.07         1.08
  Nonperforming Assets to Loans        1.09         1.01         0.52
  Tier 1 Leverage                      9.12         9.07         8.87
  Tier 1 Risk-Based Capital           11.06        10.97        10.90
  Total Capital                       12.10        11.98        11.91

 ASSET QUALITY
 -------------
  Loans Past Due 90 Days or
   More                         $       214  $       334  $        46
  Non-accrual Loans                  15,053       13,438        6,614
  Net Charge Offs/(Recoveries)          313          346           81
  Other Real Estate Owned                71           71            0
  Other Nonperforming Assets              0           35            0
  Total Nonperforming Assets         15,338       13,878        6,660

                                               Six Months Ended
                                          -------------------------
                                            Jun. 30,      Jun. 30,
                                              2007          2006
                                          -----------   -----------
 END OF PERIOD BALANCES
 ----------------------
  Assets                                  $ 1,822,818   $ 1,727,561
  Deposits                                  1,408,753     1,408,080
  Loans                                     1,400,973     1,276,310
  Allowance for Loan Losses                    15,351        13,792
  Common Stockholders' Equity                 136,618       120,344
  Tangible Equity                             131,773       115,142

 AVERAGE BALANCES
 ----------------
 Assets
  Total Assets                            $ 1,787,398   $ 1,654,862
  Earning Assets                            1,679,208     1,536,214
  Investments                                 297,591       291,972
  Loans                                     1,369,894     1,229,514

 Liabilities and Stockholders' Equity
  Total Deposits                            1,450,438     1,329,090
  Interest Bearing Deposits                 1,228,508     1,109,096
  Interest Bearing Liabilities              1,416,190     1,304,318
  Common Stockholders' Equity                 134,097       117,712

 INCOME STATEMENT DATA
 ---------------------
  Net Interest Income                     $    26,779   $    25,927
  Net Interest Income-Fully Tax
   Equivalent                                  27,283        26,503
  Provision for Loan Losses                     1,547         1,092
  Noninterest Income                            9,599         9,134
  Noninterest Expense                          20,354        19,604
  Net Income                                   10,013         9,432

 PER SHARE DATA
 --------------
  Basic Net Income Per Common Share       $      0.82   $      0.78
  Diluted Net Income Per Common Share            0.81          0.76
  Cash Dividends Declared Per Common Share      0.265         0.125(a)
  Book Value Per Common Share (equity
   per share issued)                            11.20          9.96
  Market Value - High                           25.92         24.29
  Market Value - Low                            20.71         19.90
  Basic Weighted Average Common Shares
   Outstanding                             12,174,966    12,039,628
  Diluted Weighted Average Common Shares
   Outstanding                             12,420,834    12,353,954

 KEY RATIOS
 ----------
  Return on Average Assets                       1.13%         1.15%
  Return on Average Common Stockholders'
   Equity                                       15.06         16.16
  Efficiency  (Noninterest Expense / Net
   Interest Income plus Noninterest Income)     55.95         55.91
  Average Equity to Average Assets               7.50          7.11
  Net Interest Margin                            3.27          3.47
  Net Charge Offs to Average Loans               0.10          0.01
  Loan Loss Reserve to Loans                     1.10          1.08
  Nonperforming Assets to Loans                  1.09          0.52
  Tier 1 Leverage                                9.12          8.87
  Tier 1 Risk-Based Capital                     11.06         10.90
  Total Capital                                 12.10         11.91

 ASSET QUALITY
 -------------
  Loans Past Due 90 Days or More          $       214   $        46
  Non-accrual Loans                            15,053         6,614
  Net Charge Offs/(Recoveries)                    659            72
  Other Real Estate Owned                          71             0
  Other Nonperforming Assets                        0             0
  Total Nonperforming Assets                   15,338         6,660

 (a) Cash dividend of $0.125 declared on April 11, 2006 and
     July 11, 2006.

                LAKELAND FINANCIAL CORPORATION
                 CONSOLIDATED BALANCE SHEETS
            As of June 30, 2007 December 31, 2006
                       (in thousands)

                                            June 30,     December 31,
                                              2007           2006
                                           -----------   -----------
                                           (Unaudited)

 ASSETS
 Cash and due from banks                   $    51,517   $    65,252
 Short-term investments                          6,048        54,447
                                           -----------   -----------
  Total cash and cash equivalents               57,565       119,699

 Securities available for sale (carried at
  fair value)                                  297,076       296,191
 Real estate mortgage loans held for sale          647         2,175

 Loans, net of allowance for loan losses
  of $15,351 and $14,463                     1,385,622     1,339,374

 Land, premises and equipment, net              25,988        25,177
 Bank owned life insurance                      21,106        20,570
 Accrued income receivable                       8,585         8,720
 Goodwill                                        4,970         4,970
 Other intangible assets                           722           825
 Other assets                                   20,537        19,005
                                           -----------   -----------
  Total assets                             $ 1,822,818   $ 1,836,706
                                           ===========   ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY

 LIABILITIES

 Noninterest bearing deposits              $   240,370   $   258,472
 Interest bearing deposits                   1,168,383     1,217,293
                                           -----------   -----------
  Total deposits                             1,408,753     1,475,765

 Short-term borrowings
   Federal funds purchased                      32,000             0
   Securities sold under agreements to
    repurchase                                 108,990       106,670
   U.S. Treasury demand notes                      884           814
   Other short-term borrowings                  90,000        80,000
                                           -----------   -----------
    Total short-term borrowings                231,874       187,484

 Accrued expenses payable                       14,125        11,959
 Other liabilities                                 476           338
 Long-term borrowings                               44            45
 Subordinated debentures                        30,928        30,928
                                           -----------   -----------
  Total liabilities                          1,686,200     1,706,519

 STOCKHOLDERS' EQUITY

 Common stock:  180,000,000 shares
  authorized, no par value
  12,192,898 shares issued and 12,100,995
   outstanding as of June 30, 2007
  12,117,808 shares issued and 12,031,023
   outstanding as of December 31, 2006           1,453         1,453
 Additional paid-in capital                     17,698        16,525
 Retained earnings                             123,307       116,516
 Accumulated other comprehensive loss           (4,585)       (3,178)
 Treasury stock, at cost (2007 - 91,903
  shares, 2006 - 86,785 shares)                 (1,255)       (1,129)
                                           -----------   -----------
  Total stockholders' equity                   136,618       130,187
                                           -----------   -----------
  Total liabilities and stockholders'
   equity                                  $ 1,822,818   $ 1,836,706
                                           ===========   ===========

                      LAKELAND FINANCIAL CORPORATION
                    CONSOLIDATED STATEMENTS OF INCOME
     For the Three Months and Six Months Ended June 30, 2007 and 2006
                   (in thousands except for share data)
                               (unaudited)

                       Three Months Ended        Six Months Ended
                           June 30,                  June 30,
                   ------------------------  ------------------------
                      2007         2006         2007         2006
                   -----------  -----------  -----------  -----------
 NET INTEREST
  INCOME
 Interest and
 fees on loans
  Taxable          $    25,727  $    22,463  $    50,447  $    43,137
  Tax exempt                30           74           80          132
 Interest and
  dividends on
  securities
  Taxable                2,786        2,437        5,464        4,998
  Tax exempt               618          595        1,220        1,202
 Interest on
  short-term
  investments               98          274          306          347
                   -----------  -----------  -----------  -----------
   Total interest
    income              29,259       25,843       57,517       49,816

 Interest on deposits   13,200       10,753       26,298       19,477
 Interest on borrowings
  Short-term             1,744        1,394        3,174        3,196
  Long-term                634          629        1,266        1,216
                   -----------  -----------  -----------  -----------
   Total interest
    expense             15,578       12,776       30,738       23,889
                   -----------  -----------  -----------  -----------

 NET INTEREST INCOME    13,681       13,067       26,779       25,927

 Provision for loan
  losses                   906          639        1,547        1,092
                   -----------  -----------  -----------  -----------

 NET INTEREST INCOME
  AFTER PROVISION FOR
  LOAN LOSSES           12,775       12,428       25,232       24,835

 NONINTEREST INCOME
 Wealth advisory and
  investment brokerage
  fees                   1,372        1,007        2,304        1,912
 Service charges on
  deposit accounts       1,833        1,907        3,465        3,580
 Loan, insurance and
  service fees             663          625        1,244        1,198
 Merchant card fee
  income                   626          568        1,248        1,148
 Other income              445          507          938        1,020
 Net gains on sales of
  real estate mortgage
  loans held for sale      199          178          364          330
 Net securities gains
  (losses)                   0          (56)          36          (54)
                   -----------  -----------  -----------  -----------
   Total
    noninterest
    income               5,138        4,736        9,599        9,134

 NONINTEREST EXPENSE

 Salaries and employee
  benefits               5,819        5,525       11,674       11,014
 Net occupancy expense     638          612        1,312        1,221
 Equipment costs           468          460          913          915
 Data processing fees
  and supplies             723          593        1,382        1,143
 Credit card
  interchange              425          388          814          746
 Other expense           2,153        2,276        4,259        4,565
                   -----------  -----------  -----------  -----------
   Total
    noninterest
    expense             10,226        9,854       20,354       19,604
                   -----------  -----------  -----------  -----------

 INCOME BEFORE
  INCOME
  TAX EXPENSE            7,687        7,310       14,477       14,365
 Income tax
  expense                2,432        2,528        4,464        4,933
                   -----------  -----------  -----------  -----------
 NET INCOME        $     5,255  $     4,782  $    10,013  $     9,432
                   ===========  ===========  ===========  ===========
 BASIC WEIGHTED
  AVERAGE
  COMMON SHARES     12,189,997   12,065,143   12,174,966   12,039,628
                   ===========  ===========  ===========  ===========
 BASIC EARNINGS PER
  COMMON SHARE     $      0.43  $      0.40  $      0.82  $      0.78
                   ===========  ===========  ===========  ===========
 DILUTED WEIGHTED
  AVERAGE COMMON
  SHARES            12,421,178   12,365,933   12,420,834   12,353,954
                   ===========  ===========  ===========  ===========
 DILUTED EARNINGS
  PER COMMON
  SHARE            $      0.42  $      0.39  $      0.81  $      0.76
                   ===========  ===========  ===========  ===========


            

Contact Data