Lake City Bank Reports Performance

New Fort Wayne Office Reaffirms Commitment to Market


WARSAW, Ind., Oct. 15, 2007 (PRIME NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq:LKFN), parent company of Lake City Bank, today reported quarterly net income of $4.4 million for the third quarter of 2007 versus $4.7 million for the third quarter of 2006. Diluted net income per share for the quarter was $0.35 versus $0.38 for the comparable period of 2006. The Company further reported record net income of $14.4 million for the nine months ended September 30, 2007, an increase of 2% over the $14.2 million reported for the nine months ended September 30, 2006. Diluted net income per common share was $1.16 for the nine months ended September 30, 2007, versus $1.15 for the nine months ended September 30, 2006.

The Company also announced that the Board of Directors approved a cash dividend for the third quarter of $0.14 per share, payable on November 5, 2007 to shareholders of record as of October 25, 2007. The quarterly dividend represents a 12% increase over the quarterly dividends paid in 2006.

Michael L. Kubacki, Chairman, President and Chief Executive Officer, commented, "Net income on a year-to-date basis continues to be ahead of last year, with every business unit contributing solidly to this performance. Further, we experienced good loan growth during the quarter with total loans increasing by $48 million, representing one of our strongest quarters ever for growth."

Kubacki continued, "We were pleased to celebrate the opening of our newest office in southwest Fort Wayne. This 12,000 square foot facility represents the largest facility that Lake City Bank has ever constructed and reinforces our commitment to the Fort Wayne market."

The office is home to the senior management of the Bank's Wealth Advisory Group and the Fort Wayne Commercial Banking Department. The market's Honors Private Banking and Lake City Bank Investment and Brokerage teams are also located in the office. In addition, experienced commercial banking staff in the office will provide direct access for clients to specialists in commercial cash management services, health savings accounts, corporate bond administration, retirement services and merchant credit card services.

"Our grand opening celebration was a joint effort of the Bank and the Board of Directors of Aboite New Trails and resulted in a $15,000 contribution from the Bank for the continued development of a multi-use trail system in Southwest Allen County and surrounding communities. This new office and our partnership with Aboite New Trails symbolize our success in Northern Indiana and our optimism for the business going forward," continued Kubacki.

The Company's net interest margin decreased to 3.18% in the third quarter versus 3.30% in the second quarter of 2007 as a result of a shift in funding mix and the Federal Reserve Bank's recent interest rate cut. Nonetheless, as a result of the loan growth during the quarter, the Company's net interest income increased to $13.7 million in the third quarter of 2007.

Kubacki further commented, "Despite market anticipation of the Federal Reserve Bank's rate cut late in the quarter, general deposit pricing was very competitive during the quarter and continues to provide a very challenging environment for reasonably priced core deposit growth."

Average total loans for the third quarter of 2007 were $1.41 billion versus $1.29 billion during the third quarter of 2006, an increase of 10%. Total gross loans as of September 30, 2007 were $1.45 billion, an increase of $94.5 million, or 7%, versus $1.35 billion as of December 31, 2006. Total loans as of September 30, 2006 were $1.33 billion.

Lakeland Financial's allowance for loan losses as of September 30, 2007 was $15.1 million, compared to $15.4 million as of June 30, 2007 and $14.3 million as of September 30, 2006. Nonperforming assets totaled $14.1 million as of September 30, 2007 versus $15.3 million as of June 30, 2007 and $15.5 million on September 30, 2006. The ratio of nonperforming assets to loans was 0.98% on September 30, 2007 compared to 1.09% at June 30, 2007 and 1.17% at September 30, 2006. The decrease in nonperforming assets for the third quarter of 2007 resulted primarily from loans charged off during the quarter. Net charge offs totaled $2.0 million in the third quarter of 2007, versus $313,000 during the second quarter of 2007, and $14,000 during the third quarter of 2006. $1.5 million of the charge offs in the quarter were related to a single commercial borrower, a residential and commercial real estate developer. As of September 30, 2007, total exposure to this borrower had been reduced to $5.3 million from $7.3 million at the end of the second quarter. Of that total, $4.7 million is held in other real estate owned and approximately $630,000 represented remaining loans. It is anticipated that the remaining loans will be transferred to other real estate owned during the fourth quarter. The Company is managing the other real estate owned to resolve the situation and believes that the carrying value is representative of true market value, although there can be no assurance that the ultimate sale of the assets will result in proceeds equal to or greater than the carrying value. Two residential home equity lines of credit totaling approximately $470,000 represent the majority of the remaining charge offs during the quarter. One of these charge offs, for approximately $190,000, was to a principal of the residential and commercial real estate developer discussed above.

Kubacki commented, "We continue to manage our commercial loan business thoughtfully, and believe that our exposure to the soft residential real estate development sector is manageable and relatively limited. In addition, we believe that the Northern Indiana economy is holding up reasonably well and view our current exposure to the traditional commercial and industrial market and commercial real estate markets as reasonable. We have moved aggressively to get control of the assets related to our troubled real estate borrower and will move as quickly as possible to reach resolution."

For the three months ended September 30, 2007, Lakeland Financial's average equity to average assets ratio was 7.49% compared to 7.56% for the second quarter of 2007 and 7.18% for the third quarter of 2006. Average stockholders' equity for the quarter ended September 30, 2007 was $138.8 million versus $136.3 million for the second quarter of 2007 and $123.4 million for the third quarter of 2006. Average total deposits for the quarter ended September 30, 2007 were $1.48 billion versus $1.45 billion for the second quarter of 2007 and $1.43 billion for the third quarter of 2006.

Lakeland Financial Corporation is a $1.9 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on "tangible equity" which is "common stockholders' equity" excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company's common stock is traded on the Nasdaq Global Select Market under "LKFN." Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Midwest Securities Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Lehman Brothers Inc., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on form 10-K.



                    LAKELAND FINANCIAL CORPORATION
                THIRD QUARTER 2007 FINANCIAL HIGHLIGHTS 
   (Unaudited - Dollars in thousands except share and Per Share Data)

 
                    Three Months Ended            Nine Months Ended
           ----------------------------------- -----------------------
            Sep. 30,     Jun. 30,   Sep. 30,    Sep. 30,     Sep. 30,
              2007         2007       2006        2007         2006
           ----------- ----------- ----------- ----------- -----------
 END OF 
  PERIOD
  BALANCES
 ---------
  Assets   $ 1,884,680 $ 1,822,818 $ 1,799,666 $ 1,884,680 $ 1,799,666
  Deposits   1,462,984   1,408,753   1,533,877   1,462,984   1,533,877
  Loans      1,448,706   1,400,973   1,331,185   1,448,706   1,331,185
  Allowance
   for Loan
   Losses       15,074      15,351      14,288      15,074      14,288
  Common
   Stockhold-
   ers'
   Equity      142,033     136,618     126,987     142,033     126,987
  Tangible
   Equity      137,285     131,773     121,879     137,285     121,879

 AVERAGE
  BALANCES
 ---------
 Assets
  Total 
   Assets  $ 1,852,514 $ 1,803,071 $ 1,718,276 $ 1,809,342 $ 1,676,233
  Earning
   Assets    1,745,358   1,693,322   1,594,533   1,701,501   1,555,867
  Investments  304,479     299,455     292,938     299,912     292,298
  Loans      1,412,286   1,386,229   1,289,394   1,384,180   1,249,693
 Liabilities
  and
  Stockhold-
  ers'
  Equity
  Total
   Deposits  1,484,965   1,446,833   1,426,355   1,462,073   1,361,868
  Interest
   Bearing
   Deposits  1,255,881   1,219,574   1,206,566   1,237,733   1,141,943
  Interest
   Bearing
   Liabili-
   ties      1,467,701   1,423,894   1,360,792   1,433,549   1,323,349
  Common
   Stockhold-
   ers'
   Equity      138,807     136,264     123,367     135,685     119,618

 INCOME
  STATEMENT
  DATA
 ----------
  Net 
   Interest
   Income  $    13,719 $    13,681 $    13,059 $    40,498 $    38,986
  Net 
   Interest
   Income-
   Fully Tax
   Equivalent   13,972      13,934      13,320      41,255      39,816
  Provision 
   for Loan 
   Losses        1,697         906         510       3,244       1,602
  Noninterest
   Income        4,953       5,138       4,679      14,552      13,813
  Noninterest
   Expense      10,711      10,226       9,937      31,065      29,541
  Net Income     4,374       5,255       4,730      14,387      14,162

 PER SHARE 
  DATA
 ---------
  Basic Net
   Income 
   Per
   Common 
   Share   $      0.36 $      0.43 $      0.39 $      1.18 $      1.17
  Diluted 
   Net
   Income 
   Per
   Common 
   Share          0.35        0.42        0.38        1.16        1.15
  Cash
   Dividends
   Declared 
   Per
   Common 
   Share          0.14        0.14       0.125       0.405     0.25(a)
  Book Value
   Per Common
   Share
   (equity per
   share
   issued)       11.64       11.20       10.50       11.64       10.50
  Market 
   Value
   - High        25.98       23.81       24.97       25.98       24.97
  Market 
   Value
   - Low         20.05       20.71       21.84       20.05       19.90
  Basic
   Weighted
   Average
   Common
   Shares
   Outstand-
   ing      12,197,790  12,189,997  12,084,244  12,182,658  12,054,663
  Diluted
   Weighted
   Average
   Common
   Shares
   Outstand-
   ing      12,433,701  12,421,178  12,388,372  12,425,238  12,366,453

 KEY RATIOS
 ----------
  Return on
   Average
   Assets         0.94%       1.17%       1.09%       1.06%       1.13%
  Return on
   Average
   Common
   Stockhold-
   ers'
   Equity        12.50       15.47       15.21       14.18       15.83
  Efficiency
   (Noninterest
   Expense /
   Net
   Interest
   Income 
   plus
   Noninterest
   Income)       57.37       54.33       56.02       56.43       55.95
  Average
   Equity to
   Average
   Assets         7.49        7.56        7.18        7.50        7.14
  Net Interest
   Margin         3.18        3.30        3.32        3.24        3.42
  Net Charge
   Offs to
   Average
   Loans          0.55        0.09        0.00        0.25        0.01
  Loan Loss
   Reserve to
   Loans          1.04        1.10        1.07        1.04        1.07
  Nonper-
   forming
   Assets to
   Loans          0.98        1.09        1.17        0.98        1.17
  Tier 1
   Leverage       9.04        9.12        8.93        9.04        8.93
  Tier 1 Risk-
   Based
   Capital       10.83       11.06       10.72       10.83       10.72
  Total 
   Capital       11.81       12.10       11.73       11.81       11.73

 ASSET 
  QUALITY
 --------
  Loans 
   Past
   Due 90 
   Days or 
   More    $       317 $       214 $       105 $       317 $       105
  Non-accrual
   Loans         9,001      15,053      15,308       9,001      15,308
  Net Charge
   Offs/
   (Recoveries)  1,974         313          14       2,634          86
  Other Real
   Estate 
   Owned         4,771          71          71       4,771          71
  Other
   Nonper-
   forming
   Assets           51           0          43          51          43
  Total
   Nonperforming
   Assets       14,140      15,338      15,527      14,140      15,527


 (a) Cash dividend of $0.125 declared on April 11, July 11, and
     October 10, 2006.

                        LAKELAND FINANCIAL CORPORATION
                         CONSOLIDATED BALANCE SHEETS
                 As of September 30, 2007 and December 31, 2006
                                (in thousands)
 
                                           September 30, December 31,
                                               2007         2006
                                            -----------  -----------
                                            (Unaudited) 

 ASSETS
 Cash and due from banks                    $    36,680  $    65,252
 Short-term investments                           5,524       54,447
                                            -----------  -----------
  Total cash and cash equivalents                42,204      119,699

 Securities available for sale (carried
  at fair value)                                321,163      296,191
 Real estate mortgage loans held for sale           875        2,175

 Loans, net of allowance for loan losses
  of $15,074 and $14,463                      1,433,632    1,339,374

 Land, premises and equipment, net               26,586       25,177
 Bank owned life insurance                       21,305       20,570
 Accrued income receivable                        8,893        8,720
 Goodwill                                         4,970        4,970
 Other intangible assets                            671          825
 Other assets                                    24,381       19,005
                                            -----------  -----------
  Total assets                              $ 1,884,680  $ 1,836,706
                                            ===========  ===========

 LIABILITIES AND STOCKHOLDERS' EQUITY

 LIABILITIES
 Noninterest bearing deposits               $   218,743  $   258,472
 Interest bearing deposits                    1,244,241    1,217,293
                                            -----------  -----------
  Total deposits                              1,462,984    1,475,765

 Short-term borrowings
  Federal funds purchased                        13,000            0
  Securities sold under agreements to
   repurchase                                   128,629      106,670
  U.S. Treasury demand notes                      1,176          814
  Other short-term borrowings                    90,000       80,000
                                            -----------  -----------
   Total short-term borrowings                  232,805      187,484

 Accrued expenses payable                        15,489       11,959
 Other liabilities                                  397          338
 Long-term borrowings                                44           45
 Subordinated debentures                         30,928       30,928
                                            -----------  -----------
   Total liabilities                          1,742,647    1,706,519


 STOCKHOLDERS' EQUITY
 Common stock: 180,000,000 shares
  authorized, no par value
  12,203,123 shares issued and 12,107,775
   outstanding as of September 30, 2007
  12,117,808 shares issued and 12,031,023
   outstanding as of December 31, 2006            1,453        1,453
 Additional paid-in capital                      17,967       16,525
 Retained earnings                              125,974      116,516
 Accumulated other comprehensive loss            (2,033)      (3,178)
 Treasury stock, at cost (2007 - 95,348
  shares, 2006 - 86,785 shares)                  (1,328)      (1,129)
                                            -----------  -----------
  Total stockholders' equity                    142,033      130,187
                                            -----------  -----------
   Total liabilities and stockholders' 
    equity                                  $ 1,884,680  $ 1,836,706
                                            ===========  ===========


                         LAKELAND FINANCIAL CORPORATION
                       CONSOLIDATED STATEMENTS OF INCOME
                    For the Three Months and Nine Months Ended 
                          September 30, 2007 and 2006 
                      (in thousands except for share data) 
                                   (unaudited)

                        Three Months Ended       Nine Months Ended
                           September 30,            September 30,
                      -----------------------  -----------------------
                         2007        2006         2007        2006
                      ----------- -----------  ----------- -----------
 NET INTEREST INCOME
 Interest and fees 
  on loans
  Taxable             $    26,176 $    24,000  $    76,623 $    67,137
  Tax exempt                   30          74          110         206
 Interest and 
  dividends on 
  securities
  Taxable                   2,902       2,463        8,366       7,461
  Tax exempt                  618         591        1,838       1,793
 Interest on short-
  term investments            365         157          671         504
                      ----------- -----------  ----------- -----------
   Total interest
    income                 30,091      27,285       87,608      77,101

 Interest on deposits      13,773      12,398       40,071      31,875
 Interest on 
  borrowings
  Short-term                1,956       1,167        5,130       4,363
  Long-term                   643         661        1,909       1,877
                      ----------- -----------  ----------- -----------
   Total interest
    expense                16,372      14,226       47,110      38,115
                      ----------- -----------  ----------- -----------

 NET INTEREST INCOME       13,719      13,059       40,498      38,986

 Provision for loan
  losses                    1,697         510        3,244       1,602
                      ----------- -----------  ----------- -----------

 NET INTEREST INCOME
  AFTER PROVISION FOR
  LOAN LOSSES              12,022      12,549       37,254      37,384

 NONINTEREST INCOME
 Wealth advisory fees         761         608        2,306       1,891
 Investment brokerage
  fees                        386         344        1,145         973
 Service charges on
  deposit accounts          1,890       1,919        5,355       5,499
 Loan, insurance and
  service fees                620         548        1,864       1,746
 Merchant card fee
  income                      725         661        1,973       1,809
 Other income                 455         476        1,393       1,496
 Net gains on sales of
  real estate mortgage
  loans held for sale         116         137          480         467
 Net securities gains
  (losses)                      0         (14)          36         (68)
                      ----------- -----------  ----------- -----------
   Total noninterest
    income                  4,953       4,679       14,552      13,813

 NONINTEREST EXPENSE
 Salaries and employee
  benefits                  6,032       5,595       17,706      16,609
 Net occupancy expense        680         680        1,992       1,901
 Equipment costs              459         430        1,372       1,345
 Data processing fees
  and supplies                719         611        2,101       1,754
 Credit card
  interchange                 485         465        1,299       1,211
 Other expense              2,336       2,156        6,595       6,721
                      ----------- -----------  ----------- -----------
   Total noninterest
    expense                10,711       9,937       31,065      29,541
                      ----------- -----------  ----------- -----------

 INCOME BEFORE INCOME
  TAX EXPENSE               6,264       7,291       20,741      21,656
 Income tax expense         1,890       2,561        6,354       7,494
                      ----------- -----------  ----------- -----------

 NET INCOME           $     4,374 $     4,730  $    14,387 $    14,162
                      =========== ===========  =========== ===========
 BASIC WEIGHTED 
  AVERAGE COMMON 
  SHARES               12,197,790  12,084,244   12,182,658  12,054,663
                      =========== ===========  =========== ===========
 BASIC EARNINGS PER
  COMMON SHARE        $      0.36 $      0.39  $      1.18 $      1.17
                      =========== ===========  =========== ===========
 DILUTED WEIGHTED
  AVERAGE COMMON
  SHARES               12,433,701  12,388,372   12,425,238  12,366,453
                      =========== ===========  =========== ===========
 DILUTED EARNINGS PER
  COMMON SHARE        $      0.35 $      0.38  $      1.16 $      1.15
                      =========== ===========  =========== ===========

                   LAKELAND FINANCIAL CORPORATION
                              LOAN DETAIL

                                           September 30,  December 31,
                                               2007           2006
                                            -----------   -----------
 Commercial and industrial loans            $   923,168   $   847,233
 Commercial real estate - multifamily loans      15,385        17,351
 Commercial real estate construction loans       75,765        82,183
 Agri-business and agricultural loans           149,976       139,644
 Residential real estate mortgage loans         122,063       109,176
 Home equity loans                              109,096       104,506
 Installment loans and other consumer loans      53,075        53,804
                                            -----------   -----------
  Subtotal                                    1,448,528     1,353,897
 Less:  Allowance for loan losses               (15,074)      (14,463)
        Net deferred loan (fees)/costs              178           (60)
                                            -----------   -----------
 Loans, net                                 $ 1,433,632   $ 1,339,374
                                            ===========   ===========


 Impaired loans                             $     8,575   $    13,333

 Non-performing loans                       $     9,318   $    14,119

 Allowance for loan losses to total loans          1.04%         1.07%


            

Contact Data