Summit State Bank Reports Third Quarter Earnings and Declaration of Dividend


SANTA ROSA, Calif., Oct. 30, 2007 (PRIME NEWSWIRE) -- Summit State Bank (Nasdaq:SSBI) today reported net income for the quarter ended September 30, 2007 and the declaration of a dividend of nine cents per share on the Company's common stock. Earnings and dividends per share information for all periods presented give effect to the 2-for-1 stock split issued in June 2006.

Dividend

On October 29, 2007, the Board of Directors declared a quarterly cash dividend of $.09 per share on the Company's common Stock. The dividend is payable November 21, 2007 to shareholders of record as of the close of business on November 13, 2007.

Net Income

The Bank had net income of $509,000 or $0.10 per diluted share for the quarter ended September 30, 2007. This compares to net income of $734,000 or $0.16 per diluted share for the third quarter of 2006. Net income for the nine months ended September 30, 2007 was $1,501,000 or $0.31 per diluted share compared to net income of $2,167,000 or $0.57 per diluted share in 2006.

On August 16, 2006, SSB completed an underwritten public offering of 1,432,700 shares of common stock. These shares increased the weighted average shares outstanding for the third quarter and nine months ending September 30, 2007 over the same periods in 2006 by 5% and 27%, respectively. The diluted earnings per share decline in the third quarter of $0.06 was comprised of a decline of $0.05 attributable to the decline in net income and $0.01 decline attributable to the increase in diluted weighted average shares outstanding. The diluted earnings per share decline for the nine month periods of $0.26 was comprised of a decline of $0.17 attributable to the decline in net income and $0.09 decline attributable to the increase in diluted weighted average shares outstanding.

Total shareholder equity was $48,232,000 at September 30, 2007 and per share book value was $9.96.

Annualized return on average assets and annualized return on average equity was 0.61% and 4.20% for the three months ended September 30, 2007, as compared to 0.96% and 6.63% for the same period one year ago. Annualized return on average assets and return on average equity for the nine months period was 0.62% and 4.17% for 2007, as compared to 0.96% and 8.77% for 2006. Annualized return on average tangible equity was 4.60% and 4.56% for the quarter and nine months ended September 30, 2007.

Net Interest Income

Net interest income declined $96,000 or 3% to $2,731,000 during the third quarter of 2007 compared to $2,827,000 for the same quarter of 2006. The annualized net interest margin declined to 3.45% for the third quarter of 2007, compared to 3.96% for the third quarter of 2006. After three quarters of fighting ever-tightening margins, we are beginning to see positive trends going forward. Once the 50 basis point drop in the Federal Discount Rates has a chance to flow through our Deposits and adjustable rate Loans, there should be a positive impact on the Net Interest Margin.

Average earning assets were $314,341,000 for the third quarter of 2007, as compared to $283,233,000 for the third quarter of 2006. The annualized yield on average earning assets was 7.35% and the annualized cost of average interest-bearing liabilities was 4.51% for the third quarter of 2007, as compared to the annualized yield on average earning assets of 7.36% and annualized cost of interest-bearing liabilities of 3.95% for the third quarter of 2006.

Net interest income declined $190,000 or 2% to $8,130,000 during the first nine months of 2007. The net interest margin declined to 3.54% from 3.93% for the nine month periods.

Non-interest Income

For the third quarter of 2007, total non-interest income was $290,000, as compared to $345,000 for the third quarter of 2006. For the nine month periods, non-interest income was $897,000 at September 30, 2007 and $1,002,000 at September 30, 2006. The higher interest rates and the current real estate environment has negatively impacted the volume of Small Business lending and real estate exchange activities, which has reduced the gains on sale of loans and real estate exchange fee income during 2007.

Non-interest Expense

For the third quarter of 2007, non-interest expense increased $103,000 or 5% to $1,995,000, compared to the same quarter in 2006. Salaries and employee benefits expense increased $27,000 or 3% to $957,000. Occupancy and equipment expenses increased $96,000 or 29% and other expenses decreased $20,000 or 3% for the third quarter of 2007 as compared to the third quarter of 2006. For the nine month periods, non-interest expense was $5,977,000 in 2007, a 12% increase compared to $5,350,000 in 2006. Part of the increase in salaries and employee benefits expense and occupancy and equipment expense were attributable to personnel hired and space leased in the first quarter of 2007 for the new regional office in Petaluma which was opened in July 2007.

Loan and Deposit Activity

Total loans as of September 30, 2007 were $278,139,000, an increase of $25,857,000 or 10%, compared to total loans of $252,282,000 at September 30, 2006.

Total deposits were $246,686,000 at September 30, 2007, compared to $224,751,000 at September 30, 2006, a 10% increase.

Total assets were $338,017,000 at September 30, 2007, an increase of $34,471,000 or 11%, compared to $303,546,000 at September 30, 2006.

Nonperforming Assets, Allowance and Provision For Loan Losses

Nonperforming assets at September 30, 2007 consisted of a single loan on nonaccrual of $333,000 or 0.12% of gross loans. This loan was restructured in 2006, and is current as to the restructured terms. At June 30, 2007, the Bank had other real estate owned ("OREO") of $921,000 which was sold during the third quarter with a net loss of $4,000.

The provision for loan losses was $159,000 for the third quarter ended September 30, 2007 as compared to $31,000 in the third quarter of 2006. The provision reflects loan growth and changes in the general real estate economy. The Bank had zero loan charge-offs and $28,000 in loan recoveries during the third quarter of 2007. At September 30, 2007, the allowance for loan losses was $3,362,000 and represented a ratio to gross loans of 1.21% and to nonperforming loans of 1010%. These ratios compare to 1.48% and 350% at September 30, 2006.

The Bank's lending focus has been on commercial lending, commercial real estate and construction lending. Residential home mortgage lending has been minimal over the past several years and the Bank has not made loans that would be classified as subprime mortgage loans.

About Summit State Bank

Summit State Bank has total assets of $338 million and total equity of $48 million at September 30, 2007. The Bank provides diverse financial products and services which are marketed throughout Sonoma County and surrounding areas, California with offices located in Santa Rosa, Rohnert Park, Petaluma and Windsor. Summit State Bank stock is traded on the Nasdaq Global Market under the symbol SSBI.

Forward-looking Statements

Except for historical information contained herein, the statements contained in this news release, are forward-looking statements within the meaning of the "safe harbor" provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. This release may contain forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to fluctuations in interest rates, inflation, government regulations and general economic conditions, and competition within the business areas in which the Bank will be conducting its operations, including the real estate market in California and other factors beyond the Bank's control. Such risks and uncertainties could cause results for subsequent interim periods or for the entire year to differ materially from those indicated. You should not place undue reliance on the forward-looking statements, which reflect management's view only as of the date hereof. The Bank undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.



                   SUMMIT STATE BANK AND SUBSIDIARY
                   CONSOLIDATED STATEMENTS OF INCOME
          (In thousands, except for earnings per share data)

                        Three Months Ended       Nine Months Ended
                       --------------------    ----------------------
                       Sept. 30,   Sept. 30,   Sept. 30,    Sept. 30,
                         2007        2006        2007         2006
                       --------    --------    --------     --------
                      (Unaudited) (Unaudited) (Unaudited)  (Unaudited)

 Interest income:
  Interest and fees on
   loans               $  5,213    $  4,771    $ 15,161     $ 13,595
  Interest on Federal 
   funds sold                 1          27           3          271
  Interest on 
   investment 
   securities and 
   deposits in banks        580         429       1,712        1,106
  Dividends on FHLB                                           
   stock                     28          28          86           73
                       --------    --------    --------     --------

   Total interest 
    income                5,822       5,255      16,962       15,045
                       --------    --------    --------     --------
                                                              
 Interest expense: 
  Deposits                2,613       2,059       7,384        5,684
  Securities sold under 
   repurchase 
   agreements                --           4           2           11
  FHLB Advances             478         365       1,446        1,030
                       --------    --------    --------     --------

   Total interest 
    expense               3,091       2,428       8,832        6,725
                       --------    --------    --------     --------

   Net interest income 
    before provision 
    for loan losses       2,731       2,827       8,130        8,320

 Provision for loan 
  losses                    159          31         490          253
                       --------    --------    --------     --------
                                                              
   Net interest income 
    after provision 
    for loan losses       2,572       2,796       7,640        8,067
                       --------    --------    --------     --------

 Non-interest income: 
  Gains on sales of 
   loans                     --          40          41           63
  Service charges            76         100         256          262
  Office leases             184         163         516          481
  Real estate exchange 
   fees                       1          12           8           35
  Loan servicing, net        21          15          50           46
  Other income                8          15          26          115
                       --------    --------    --------     --------

   Total non-interest 
    income                  290         345         897        1,002
                       --------    --------    --------     --------

 Non-interest expense: 
  Salaries and employee 
   benefits                 957         930       2,913        2,696
  Occupancy and 
   equipment                431         335       1,187          996
  Other expenses            607         627       1,877        1,658
                       --------    --------    --------     --------

   Total non-interest 
    expense               1,995       1,892       5,977        5,350
                       --------    --------    --------     --------

   Income before 
    provision for 
    income taxes            867       1,249       2,560        3,719

 Provision for Income 
  taxes                     358         515       1,059        1,552
                       --------    --------    --------     --------

   Net income          $    509    $    734    $  1,501     $  2,167
                       ========    ========    ========     ========

 Basic earnings per 
  share                $   0.11    $   0.16    $   0.31     $   0.57

 Diluted earnings per 
  share                $   0.10    $   0.16    $   0.31     $   0.57

 Basic weighted average 
  shares of common 
  stock outstanding       4,845       4,579       4,840        3,772

 Diluted weighted 
  average shares of 
  common stock 
  outstanding             4,853       4,625       4,848        3,817


                   SUMMIT STATE BANK AND SUBSIDIARY
                      CONSOLIDATED BALANCE SHEETS
                            (In thousands)

                                             Sept. 30,      Sept. 30,
                                               2007           2006
                                            ----------     ----------
                                            (Unaudited)    (Unaudited)
                   ASSETS

 Cash and due from banks                    $    4,224     $    4,865
 Federal funds sold                                 --             --
                                            ----------     ----------
     Total cash and cash equivalents             4,224          4,865

 Time deposits in banks                            160            457
 Available-for-sale investment securities -
  amortized cost of $35,209 in 2007 and
  $26,470 in 2006                               34,910         26,131
 Held-to-maturity investment securities -
  market value of $4,930 in 2007 and $4,845
  in 2006                                        5,000          5,000
 Loans, less allowance for loan losses of
  $3,362 in 2007 and $3,736 in 2006            274,777        248,546
 Bank premises and equipment, net                8,577          8,290
 Investment in Federal Home Loan Bank
  stock, at cost                                 2,203          1,876
 Goodwill                                        4,119          4,119
 Accrued interest receivable and other
  assets                                         4,047          4,262
                                            ----------     ----------
     Total assets                           $  338,017     $  303,546
                                            ==========     ==========

     LIABILITIES AND SHAREHOLDERS' EQUITY

 Deposits:
   Demand - non interest-bearing            $   11,015     $   11,060
   Demand - interest-bearing                    12,299         12,803
   Savings                                      11,484         18,748
   Money market                                 33,670         32,807
   Time deposits, $100 thousand and over        91,922         86,811
   Other time deposits                          86,296         62,522
                                            ----------     ----------
     Total deposits                            246,686        224,751

 Securities sold under repurchase agreements         4            638
 Federal Home Loan Bank (FHLB) advances         42,370         29,920
 Accrued interest payable and other 
  liabilities                                      725            646
                                            ----------     ----------
    Total liabilities                          289,785        255,955
                                            ----------     ----------

 Shareholders' equity
   Preferred stock, no par value; 20,000
    shares authorized; none issued
   Common stock, no par value; shares
    authorized - 30,000; shares isssued and
    outstanding 4,845 at September 30, 2007
    and 4,795 outstanding at
    September 30, 2006                          36,957         36,724
   Retained earnings                            11,449         11,047
   Accumulated other comprehensive loss, 
    net of taxes                                  (174)          (180)
                                            ----------     ----------

     Total shareholders' equity                 48,232         47,591
                                            ----------     ----------
     Total liabilities and shareholders'                    
      equity                                $  338,017     $  303,546
                                            ==========     ==========


                           Earnings Summary
                            (In Thousands)

                         Three Months Ended       Nine Months Ended
                        ---------------------   ---------------------
                        Sept. 30,   Sept. 30,   Sept. 30,   Sept. 30,
                          2007        2006        2007        2006
                        ---------   ---------   ---------   ---------
                       (Unaudited) (Unaudited) (Unaudited) (Unaudited)

 Statement of Income
  Data:
 Net interest income    $   2,731   $   2,827   $   8,130   $   8,320
 Provision for loan
  losses                      159          31         490         253
 Noninterest income           290         345         897       1,002
 Noninterest expense        1,995       1,892       5,977       5,350
 Provision for Income
  taxes                       358         515       1,059       1,552
                        ---------   ---------   ---------   ---------
 Net income             $     509   $     734   $   1,501   $   2,167
                        =========   =========   =========   =========
 
 Selected per Share
  Data:
 Basic earnings per
  share                 $    0.11   $    0.16   $    0.31   $    0.57
 Diluted earnings per
  share                 $    0.10   $    0.16   $    0.31   $    0.57
 Book value per
  share(2)              $    9.96   $    9.93   $    9.96   $    9.93

 Selected Ratios:
 Return on average
  assets(1)                  0.61%       0.96%       0.62%       0.96%
 Return on average
  equity(1)                  4.20%       6.63%       4.17%       8.77%
 Return on average
  tangible equity(1)         4.60%       7.31%       4.56%      10.02%
 Efficiency ratio           66.04%      59.65%      66.21%      57.39%
 Net interest
  margin(1)                  3.45%       3.96%       3.54%       3.93%
 Dividend payout ratio      85.66%      58.45%      87.14%      47.72%
 Average equity to
  average assets            14.43%      14.48%      14.76%      10.95%
 Nonperforming loans to
  total loans(2)             0.12%       0.42%       0.12%       0.42%
 Nonperforming assets
  to total assets(2)         0.10%       0.35%       0.10%       0.35%
 Allowance for loan
  losses to total
  loans(2)                   1.21%       1.48%       1.21%       1.48%
 Allowance for loan
  losses to
  nonperforming
  loans(2)                1009.61%     350.14%    1009.61%     350.14%

 (1) Annualized 
 (2) As of period end


            

Contact Data