Lake City Bank Reports Record First Quarter Income

Dividend Increase of 11 Percent Announced


WARSAW, Ind., April 25, 2008 (PRIME NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq:LKFN), parent company of Lake City Bank, today reported record net income of $5.2 million for the first quarter of 2008. Net income increased 10% over the $4.8 million reported in the comparable quarter of 2007. On a linked quarter basis, net income increased 9% versus the fourth quarter of 2007. Diluted net income per share for the quarter was $0.42 versus $0.38 for the comparable period of 2007 and $0.40 for the fourth quarter of 2007.

"Highlighted by the single largest quarterly loan growth in our history, the Bank's overall performance reflects strong results in a challenging banking environment. With record first quarter income, our performance demonstrates that we've been able to manage through a somewhat weaker regional economy. We've done this by leading with lending relationships and expanding fee-based revenue opportunities with a growing customer base," commented Michael L. Kubacki, Chairman, President and Chief Executive Officer.

"The customer-first reputation that we've worked hard to earn in Indiana continues to lead to new and expanded relationship opportunities. As a result, we're able to generate overall loan and revenue growth from within our existing footprint," added Kubacki.

Kubacki continued, "Average loans increased by $101 million during the quarter, which far exceeds our previous record loan growth in a single quarter. We continue to benefit from our commitment to commercial banking with diversified growth occurring in every geographic market in which we operate. Our traditional commercial banking client base has continued to provide excellent growth opportunities for relationship-based lending opportunities. It's notable that loan growth during the quarter came primarily from the agribusiness and commercial and industrial lending sectors, which reinforces our emphasis on these traditional lending segments."

Contributing to earnings was a pre-tax benefit of $642,000, or $382,000 after tax, realized from the recent initial public offering of Visa, Inc. common shares. Excluding the effect of the Visa transaction, net income for the quarter would have been $4.9 million, an increase of 2% over the comparable quarter of 2007. Diluted net income per share would have been $0.39, an increase of 3% over the comparable quarter of 2007. This adjusted first quarter performance would have also represented record performance for the quarter.

The Company also announced that the Board of Directors approved a cash dividend for the first quarter of $0.155 per share, payable on May 5, 2008 to shareholders of record as of April 25, 2008. The quarterly dividend represents an 11% increase over the quarterly dividends paid in 2007.

The Company's net interest margin was relatively stable at 3.12% in the first quarter versus 3.14% in the fourth quarter of 2007 and 3.25% for the first quarter of 2007. Despite a continued shift in funding mix and the Federal Reserve Bank's recent interest rate cuts, the margin declined only nominally on a linked quarter basis. As a result of growth in earning assets, the Company's net interest income increased by 11% to $14.5 million in the first quarter of 2008 versus $13.1 million in the first quarter of 2007. On a linked quarter basis, net interest income increased by 3% versus the fourth quarter of 2007. The Company's provision for loan losses increased by $512,000, or 80%, to $1.2 million for the first quarter of 2008 versus $641,000 in the same period of 2007, principally as a result of loan growth and overall economic conditions in the Company's markets.

The Company's non-interest income was $5.8 million for the first quarter of 2008, an increase of 25% compared to $4.6 million for the same period in 2007. Excluding the effect of the Visa transaction, noninterest income would have been $5.1 million, an 11% increase over the same period in 2007. The increase was driven by increases in every client-driven revenue category. The largest increases came from service charges on deposit accounts, which increased by 8% and wealth advisory fees and investment brokerage fees, both of which increased by 17%.

The Company's non-interest expense was $11.4 million for the first quarter of 2008 compared to $10.3 million for the same period in 2007, an increase of 11%. This increase was driven primarily by increased payroll and benefit expense and general increases in operating and regulatory expenses. Employee payroll and benefit costs increased by $398,000 as a result of a combination of normal merit increases, increases in health insurance expense and performance-based incentive expense, the addition of revenue-producing staff in the commercial lending department and new office staff costs. In addition, advertising expenses were $171,000 higher in the first quarter of 2008 versus the same period in 2007 as a result of the rollout of a significant new deposit product. Further, regulatory expenses increased by $130,000 versus the comparable period in 2007 due to the Company's resumption of regular FDIC insurance premiums as prior credits expired early in 2008. Data processing fees and supplies increased by $139,000 primarily as a result of the implementation of a new corporate cash management platform and contractual increases in existing operating services. Finally, the Company incurred $105,000 of expense related to the impairment of other real estate owned. The Company's efficiency ratio improved to 56.1% compared to 58.0% for the same period a year ago.

Average total loans for the first quarter of 2008 were $1.56 billion versus $1.35 billion for the first quarter of 2007 and $1.46 billion for the linked fourth quarter of 2007. The year-over-year increase for the first quarter represented an increase of 16%, or $211 million. On a linked quarter basis, average loans increased by $101 million versus the fourth quarter of 2007. Total gross loans as of March 31, 2008 were $1.60 billion compared to $1.38 billion as of March 31, 2007 and $1.52 billion as of December 31, 2007.

Net charge offs totaled $196,000 in the first quarter of 2008, versus $327,000 during the fourth quarter of 2007, and $346,000 during the first quarter of 2007. Lakeland Financial's allowance for loan losses as of March 31, 2008 was $16.8 million, compared to $15.8 million as of December 31, 2007 and $14.8 million as of March 31, 2007.

Nonperforming assets totaled $9.6 million as of March 31, 2008 compared to $9.9 million as of December 31, 2007 and $13.9 million on March 31, 2007. The ratio of nonperforming assets to assets improved to 0.43% on March 31, 2008 compared to 0.50% at December 31, 2007 and 0.76% at March 31, 2007. The allowance for loan losses represented 228% of nonperforming loans as of March 31, 2008 versus 212% at December 31, 2007 and 107% at March 31, 2007.

For the three months ended March 31, 2008, Lakeland Financial's average equity to average assets ratio was 7.38% compared to 7.47% for the fourth quarter of 2007 and 7.45% for the first quarter of 2007. Average stockholders' equity for the quarter ended March 31, 2008 was $149.5 million versus $143.9 million for the fourth quarter of 2007 and $131.9 million for the first quarter of 2007. Average total deposits for the quarter ended March 31, 2008 were $1.51 billion versus $1.52 billion for the fourth quarter of 2007 and $1.45 billion for the first quarter of 2007.

Lakeland Financial Corporation is a $2.2 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana.

Lakeland Financial Corporation may be accessed on its home page at www.lakecitybank.com. The Company's common stock is traded on the Nasdaq Global Select Market under "LKFN". Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Derivatives Group, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, FTN Financial Securities Corp., FTN Midwest Securities Corp., Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Equity Markets, L.P., Lehman Brothers Inc., Morgan Stanley & Co., Inc., Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on "tangible equity" which is "common stockholders' equity" excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

Visa Initial Public Offering Adjustments

Lake City Bank, as a member bank of Visa U.S.A. Inc., holds shares of restricted common stock in Visa. In connection with Visa's initial public offering in March 2008, a portion of our Visa shares were redeemed pursuant to a mandatory redemption. The after-tax benefit to the current quarter net income from these Visa adjustments totaled $382,000, or $0.03 per diluted common share. This adjustment represents the net impact of the gain from the proceeds of the sale of these shares and the Company's portion of the settlement expenses related to litigation involving Visa, which Lake City Bank was subject to as a member bank. Lake City Bank's remaining shares of Visa stock are recorded at their original cost basis of zero. These shares have restrictions as to their sale or transfer and the ultimate realization of their value is subject to future adjustments based on the resolution of outstanding indemnified litigation.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on form 10-K.



                    LAKELAND FINANCIAL CORPORATION
                FIRST QUARTER 2008 FINANCIAL HIGHLIGHTS
  (Unaudited - Dollars in thousands except share and Per Share Data)

                                            Three Months Ended
                                    ----------------------------------
                                     Mar. 31,    Dec. 31,    Mar. 31,
                                       2008        2007        2007
                                    ----------  ----------  ----------
 END OF PERIOD BALANCES
   Assets                           $2,204,995  $1,989,133  $1,818,260
   Deposits                          1,576,598   1,478,918   1,498,002
   Loans                             1,602,416   1,523,720   1,377,926
   Allowance for Loan Losses            16,758      15,801      14,758
   Common Stockholders' Equity         151,046     146,270     134,944
   Tangible Equity                     146,492     141,619     130,003

 AVERAGE BALANCES
 Assets
   Total Assets                     $2,026,664  $1,927,172  $1,771,551
   Earning Assets                    1,911,079   1,811,630   1,664,938
   Investments                         333,699     325,226     295,706
   Loans                             1,564,552   1,463,085   1,353,378

 Liabilities and Stockholders' Equity
   Total Deposits                    1,514,784   1,520,201   1,454,083
   Interest Bearing Deposits         1,296,949   1,287,356   1,237,542
   Interest Bearing Liabilities      1,642,609   1,532,760   1,408,401
   Common Stockholders' Equity         149,533     143,948     131,907

 INCOME STATEMENT DATA
   Net Interest Income              $   14,506  $   14,058  $   13,098
   Net Interest Income-Fully
    Tax Equivalent                      14,791      14,340      13,349
   Provision for Loan Losses             1,153       1,054         641
   Noninterest Income                    5,769       5,201       4,603
   Noninterest Expense                  11,382      11,369      10,270
   Net Income                            5,241       4,824       4,758

 PER SHARE DATA
   Basic Net Income Per
    Common Share                    $     0.43  $     0.40  $     0.39
   Diluted Net Income Per
    Common Share                          0.42        0.40        0.38
   Cash Dividends Declared Per
    Common Share                          0.14        0.14       0.125
   Book Value Per Common Share
    (equity per share issued)            12.35       11.98       11.07
   Market Value - High                   23.97       25.00       25.92
   Market Value - Low                    16.87       18.25       21.85
   Basic Weighted Average
    Common Shares Outstanding       12,215,561  12,206,210  12,159,768
   Diluted Weighted Average
    Common Shares Outstanding       12,424,643  12,420,827  12,419,975

 KEY RATIOS
   Return on Average Assets               1.04%       0.99%       1.09%
   Return on Average Common
    Stockholders' Equity                 14.10       13.30       14.63
   Efficiency  (Noninterest
    Expense/Net Interest Income
    plus Noninterest Income)             56.14       59.03       58.02
   Average Equity to Average Assets       7.38        7.47        7.45
   Net Interest Margin                    3.12        3.14        3.25
   Net Charge Offs to Average Loans       0.05        0.09        0.10
   Loan Loss Reserve to Loans             1.05        1.04        1.07
   Nonperforming Loans to Loans           0.46        0.49        1.00
   Nonperforming Assets to Assets         0.43        0.50        0.76
   Tier 1 Leverage                        8.68        8.93        9.07
   Tier 1 Risk-Based Capital             10.01       10.54       10.97
   Total Capital                         10.96       11.51       11.98
   Tangible Capital                       6.66        7.14        7.17

 ASSET QUALITY
   Loans Past Due 90 Days or More   $      508  $      409  $      334
   Non-accrual Loans                     6,852       7,039      13,438
   Nonperforming Loans                   7,360       7,448      13,772
   Other Real Estate Owned               2,167       2,387          71
   Other Nonperforming Assets               30          24          35
   Total Nonperforming Assets            9,557       9,859      13,878
   Impaired Loans                        6,591       6,748      13,226
   Net Charge Offs/(Recoveries)            196         327         346

                    LAKELAND FINANCIAL CORPORATION
                      CONSOLIDATED BALANCE SHEETS
              As of March 31, 2008 and December 31, 2007
                 (in thousands, except per share data)

                                              March 31,    December 31,
                                                2008          2007
                                             ----------    ----------
                                            (Unaudited)
 ASSETS
 Cash and due from banks                     $  170,651    $   56,278
 Short-term investments                           8,448        11,413
                                             ----------    ----------
   Total cash and cash equivalents              179,099        67,691

 Securities available for sale
  (carried at fair value)                       340,602       327,757
 Real estate mortgage loans held for sale           974           537

 Loans, net of allowance for loan losses
  of $16,758 and $15,801                      1,585,658     1,507,919

 Land, premises and equipment, net               27,314        27,525
 Bank owned life insurance                       33,166        21,543
 Accrued income receivable                        8,750         9,126
 Goodwill                                         4,970         4,970
 Other intangible assets                            568           619
 Other assets                                    23,894        21,446
                                             ----------    ----------
   Total assets                              $2,204,995    $1,989,133
                                             ==========    ==========

 LIABILITIES AND STOCKHOLDERS' EQUITY

 LIABILITIES
 Noninterest bearing deposits                $  342,432    $  255,348
 Interest bearing deposits                    1,234,166     1,223,570
                                             ----------    ----------
   Total deposits                             1,576,598     1,478,918

 Short-term borrowings
   Federal funds purchased                       99,500        70,010
   Securities sold under agreements
    to repurchase                               164,348       154,913
   U.S. Treasury demand notes                     1,317         1,242
   Other short-term borrowings                  163,700        90,000
                                             ----------    ----------
     Total short-term borrowings                428,865       316,165

 Accrued expenses payable                        16,276        15,497
 Other liabilities                                1,239         1,311
 Long-term borrowings                                43            44
 Subordinated debentures                         30,928        30,928
                                             ----------    ----------
     Total liabilities                        2,053,949     1,842,863

 STOCKHOLDERS' EQUITY
 Common stock:  180,000,000 shares
  authorized, no par value 12,230,973 shares
  issued and 12,130,676 outstanding as of
  March 31, 2008 12,207,723 shares issued
  and 12,111,703 outstanding as of
  December 31, 2007                               1,453         1,453
 Additional paid-in capital                      18,557        18,078
 Retained earnings                              132,621       129,090
 Accumulated other comprehensive loss              (158)       (1,010)
 Treasury stock, at cost
  (2008 - 100,297 shares,
   2007 - 96,020 shares)                         (1,427)       (1,341)
                                             ----------    ----------
   Total stockholders' equity                   151,046       146,270
                                             ----------    ----------
     Total liabilities and
      stockholders' equity                   $2,204,995    $1,989,133
                                             ==========    ==========

                    LAKELAND FINANCIAL CORPORATION
                  CONSOLIDATED STATEMENTS OF INCOME
          For the Three Months Ended March 31, 2008 and 2007
          (in thousands except for share and per share data)
                             (unaudited)

                                             Three Months Ended
                                                   March 31,
                                           -------------------------
                                               2008         2007
                                           -----------   -----------
 NET INTEREST INCOME
 Interest and fees on loans
   Taxable                                 $    25,475   $    24,720
   Tax exempt                                       32            50
 Interest and dividends on securities
   Taxable                                       3,380         2,678
   Tax exempt                                      614           602
 Interest on short-term investments                 91           208
                                           -----------   -----------
     Total interest income                      29,592        28,258

 Interest on deposits                           12,047        13,098
 Interest on borrowings
   Short-term                                    2,424         1,430
   Long-term                                       615           632
                                           -----------   -----------
     Total interest expense                     15,086        15,160
                                           -----------   -----------

 NET INTEREST INCOME                            14,506        13,098

 Provision for loan losses                       1,153           641
                                           -----------   -----------

 NET INTEREST INCOME AFTER PROVISION FOR
   LOAN LOSSES                                  13,353        12,457

 NONINTEREST INCOME
 Wealth advisory fees                              809           689
 Investment brokerage fees                         283           243
 Service charges on deposit accounts             1,769         1,632
 Loan, insurance and service fees                  655           581
 Merchant card fee income                          810           764
 Other income                                      458           493
 Net gains on sales of real estate
  mortgage loans held for sale                     315           165
 Net securities gains (losses)                      28            36
 Gain on redemption of Visa shares                 642             0
                                           -----------   -----------
   Total noninterest income                      5,769         4,603

 NONINTEREST EXPENSE
 Salaries and employee benefits                  6,253         5,855
 Net occupancy expense                             796           674
 Equipment costs                                   441           445
 Data processing fees and supplies                 840           701
 Credit card interchange                           535           489
 Other expense                                   2,517         2,106
                                           -----------   -----------
   Total noninterest expense                    11,382        10,270
                                           -----------   -----------

 INCOME BEFORE INCOME TAX EXPENSE                7,740         6,790
 Income tax expense                              2,499         2,032
                                           -----------   -----------

 NET INCOME                                $     5,241   $     4,758
                                           ===========   ===========
 BASIC WEIGHTED AVERAGE COMMON SHARES       12,215,561    12,159,768
                                           ===========   ===========
 BASIC EARNINGS PER COMMON SHARE           $      0.43   $      0.39
                                           ===========   ===========
 DILUTED WEIGHTED AVERAGE COMMON SHARES     12,424,643    12,419,975
                                           ===========   ===========
 DILUTED EARNINGS PER COMMON SHARE         $      0.42   $      0.38
                                           ===========   ===========

                    LAKELAND FINANCIAL CORPORATION
                              LOAN DETAIL
                          FIRST QUARTER 2008
                       (unaudited in thousands)

                   March 31,        December 31,         March 31,
                     2008               2007                2007
               -----------------  -----------------  -----------------
 Commercial and
  industrial
  loans        $1,047,367   65.4% $  968,336   63.6% $  892,828   64.8%

 Commercial real
  estate - multi-
  family loans     16,660    1.0      16,839    1.1      19,118    1.4

 Commercial real
  estate con-
  struction
  loans            83,378    5.2      84,498    5.6      67,885    4.9

 Agri-business
  and agricul-
  tural loans     180,344   11.3     170,921   11.2     127,742    9.3

 Residential
  real estate
  mortgage loans  115,953    7.2     124,107    8.1     113,814    8.3

 Home equity
  loans           108,558    6.8     108,429    7.1     103,885    7.5

 Installment
  loans and
  other consumer
  loans            50,250    3.1      50,516    3.3      52,743    3.8
               ----------  -----  ----------  -----  ----------  -----
   Subtotal     1,602,510  100.0%  1,523,646  100.0%  1,378,015  100.0%

 Less:
   Allowance
    for loan
    losses        (16,758)           (15,801)           (14,758)
   Net deferred
    loan (fees)/
    costs             (94)                74                (89)
               ----------         ----------         ----------
 Loans, net    $1,585,658         $1,507,919         $1,363,168
               ==========         ==========         ==========


            

Contact Data