Summit State Bank Reports a 46 Percent Increase in Second Quarter Earnings and Declaration of Dividend


SANTA ROSA, Calif., July 28, 2008 (PRIME NEWSWIRE) -- Summit State Bank (Nasdaq:SSBI) today reported a 46% increase in net income for the second quarter ended June 30, 2008 over the same quarter in 2007. Net income was $584,000, or $0.12 per diluted share for the quarter and $814,000, or $0.17 per diluted share for the six months ended June 30, 2008. A dividend of $0.09 per share on the Company's common stock was declared.

Dividend

On July 28, 2008, the Board of Directors declared a quarterly cash dividend of $0.09 per share on the Company's common Stock. The dividend is payable August 21, 2008 to shareholders of record as of the close of business on August 12, 2008.

Net Income and Results of Operation

The Bank had net income of $584,000, or $0.12 per diluted share for the quarter ended June 30, 2008. This is a 46% increase as compared to net income of $400,000, or $0.08 per diluted share for the second quarter of 2007. Net income for the six months ended June 30, 2008 was $814,000, or $0.17 per diluted share compared to $992,000, or $0.20 per diluted share for the same period in 2007. Net income for the second quarter of 2008 benefited from a higher net interest margin.

"Our higher earnings were the result of improved net interest margin as we continue to focus on productivity to improve our efficiency ratio reflecting favorably on the bank's ability to manage effectively in this present weakened economy," said President and CEO Thomas Duryea.

Total shareholders' equity was $47,277,000 at June 30, 2008 and book value per share was $9.96.

The Bank's regulatory capital remains well above the required capital ratios with a Tier 1 capital leverage ratio of 12.9%, a Tier 1 risk-based capital ratio of 15.2% and a Total risk-based capital ratio of 16.5% at June 30, 2008.

Annualized return on average assets and annualized return on average equity increased by 43% and 48%, respectively, to 0.70% and 4.92% for the three months ended June 30, 2008, as compared to 0.49% and 3.32% for the second quarter of 2007.

Net interest income increased $427,000, or 16%, to $3,062,000 during the second quarter of 2008 compared to $2,635,000 for the same quarter of 2007. The annualized net interest margin increased to 3.84% for the second quarter of 2008, compared to 3.43% for the second quarter of 2007. The net interest margin was positively impacted by the declines in the bank's funding costs which decreased more than the decline in interest income and the yield on average earning assets.

"We continue to focus on lowering our cost of funds, which is an ongoing top priority of the bank," said Dennis Kelley, Chief Financial Officer.

Average earning assets were $319,759,000 for the second quarter of 2008, as compared to $307,893,000 for the same quarter of 2007. The annualized yield on average earning assets was 6.72% and the annualized cost of average interest-bearing liabilities was 3.30% for the second quarter of 2008, as compared to the annualized yield on average earning assets of 7.30% and annualized cost of interest-bearing liabilities of 4.48% for the same quarter of 2007.

Non-interest income in the second quarter of 2008, reflects a $61,000 pretax impairment charge on an investment security that is collateralized by trust preferred issues of financial institutions. The adjusted book value after the charge of the security is $185,000.

For the second quarter of 2008, non-interest expense increased $110,000, or 5%, to $2,112,000, compared to the same quarter in 2007 primarily due to the opening of the Bank's fifth office on the third quarter of 2007. For the first six months of 2008, non-interest expense increased $520,000, or 13%, to $4,502,000, compared to the same period in 2007.

During the first six months of 2008, the Bank restructured various departments to address productivity resulting in the elimination of employee positions. Also, the Bank entered into a contract to convert its core data processing system to a new vendor. Excluding $267,000 of expenses associated with the employee position eliminations and $196,000 of expenses related to our core data processor change, total non-interest expense would have increased $57,000, or 1%, for the first six months of 2008 compared to the same period in 2007.

Total loans were $275,622,000 at June 30, 2008, an increase of $9,403,000, or 4%, compared to total loans of $266,219,000 at June 30, 2007.

Total deposits were $229,637,000 at June 30, 2008, a decrease of $15,633,000, or 6%, compared to $245,270,000 at June 30, 2007. The decline in total deposits was the result of management's decision to aggressively reduce the cost of its deposits. Alternative funding to replace the deposits was acquired from the Federal Home Loan Bank.

Total assets were $341,798,000 at June 30, 2008, an increase of $11,066,000, or 3%, compared to $330,732,000 at June 30, 2007.

Nonperforming assets at June 30, 2008 consisted of one loan on nonaccrual status with a balance of $267,000 secured by a single family residence.

"We remain focused on loan quality. Loan growth will continue to be dictated by prudent underwriting practices implemented by our experienced staff that have resulted in continued minimal nonaccruals; charge-offs; and past due loans," said Duryea.

The provision for loan losses was $180,000 for the second quarter ended June 30, 2008 as compared to $260,000 for the second quarter of 2007. The Bank had $143,000 in loan charge-offs during the second quarter of 2008. At June 30, 2008, the allowance for loan losses was $3,813,000 and represented a ratio to gross loans of 1.38% and to nonperforming loans of 1,428%. These ratios compare to 1.19% and 931% at June 30, 2007.

The Bank's lending focus has been on commercial lending, commercial real estate and construction lending. Residential home mortgage lending has been minimal over the past several years and the Bank has not made loans that would be classified as subprime mortgage loans.

About Summit State Bank

Summit State Bank has total assets of $342 million and total equity of $47 million at June 30, 2008. The Bank provides diverse financial products and services which are marketed throughout Sonoma County, California and surrounding areas, with offices located in Santa Rosa, Rohnert Park, Petaluma and Windsor. Summit State Bank stock is traded on the Nasdaq Global Market under the symbol SSBI.

Forward-looking Statements

Except for historical information contained herein, the statements contained in this news release, are forward-looking statements within the meaning of the "safe harbor" provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. This release may contain forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to fluctuations in interest rates, inflation, government regulations and general economic conditions, and competition within the business areas in which the Bank will be conducting its operations, including the real estate market in California and other factors beyond the Bank's control. Such risks and uncertainties could cause results for subsequent interim periods or for the entire year to differ materially from those indicated. You should not place undue reliance on the forward-looking statements, which reflect management's view only as of the date hereof. The Bank undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.



                  SUMMIT STATE BANK AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF INCOME
         (In thousands, except for earnings per share data)

                       Three Months Ended       Six Months Ended
                    ----------------------- -----------------------
                      June 30,    June 30,    June 30,    June 30,
                        2008        2007        2008        2007
                      --------    --------    --------    --------
                    (Unaudited) (Unaudited) (Unaudited) (Unaudited)

 Interest income:
  Interest and fees
   on loans           $  4,643    $  4,986    $  9,384    $  9,948
  Interest on
   Federal funds
   sold                     --           2          69           2
  Interest on
   investment
   securities and
   deposits in
   banks                   658        589        1,257       1,132
  Dividends on
   FHLB stock               35         30           68          58
                      --------    --------    --------    --------

   Total interest
    income               5,336       5,607      10,778      11,140
                      --------    --------    --------    --------

 Interest expense:
  Deposits               1,723       2,426       4,015       4,771
  Securities sold
   under repurchase
   agreements               --           1          --           2
  FHLB advances            551         545       1,054         968
                      --------    --------    --------    --------

   Total interest
    expense              2,274       2,972       5,069       5,741
                      --------    --------    --------    --------

   Net interest
    income before
    provision for
    loan losses          3,062       2,635       5,709       5,399

 Provision for
  loan losses              180         260         335         331
                      --------    --------    --------    --------

   Net interest
    income after
    provision for
    loan losses          2,882       2,375       5,374       5,068
                      --------    --------    --------    --------

 Non-interest income:

  Service charges          101          95         214         181
  Office leases            150         166         309         332
  Gains on sales
   of loans                 --          27          --          41
  Loan servicing,
   net                      19          19          34          29
  Other income             (49)          6         (46)         24
                      --------    --------    --------    --------

   Total non-
    interest income        221         313         511         607
                      --------    --------    --------    --------

 Non-interest
  expense:
  Salaries and
   employee benefits     1,039         957       2,332       1,956
  Occupancy and
   equipment               425         390         842         757
  Other expenses           648         655       1,328       1,269
                      --------    --------    --------    --------

   Total non-
    interest
    expense              2,112       2,002       4,502       3,982
                      --------    --------    --------    --------

   Income before
    provision
    for income
    taxes                  991         686       1,383       1,693

 Provision for
  Income taxes             407         286         569         701
                      --------    --------    --------    --------

   Net income         $    584    $    400    $    814    $    992
                      ========    ========    ========    ========

 Basic earnings
  per share           $   0.12    $   0.08    $   0.17    $   0.21

 Diluted earnings
  per share           $   0.12    $   0.08    $   0.17    $   0.20

 Basic weighted
  average shares
  of common stock
  outstanding            4,745       4,845       4,745       4,837

 Diluted weighted
  average shares
  of common stock
  outstanding            4,745       4,857       4,745       4,849


                   SUMMIT STATE BANK AND SUBSIDIARY
                     CONSOLIDATED BALANCE SHEETS
                           (In thousands)

                                                June 30,   June 30,
                                                  2008       2007
                                               ---------  ---------
                                              (Unaudited)(Unaudited)

                   ASSETS
 Cash and due from banks                       $   4,781  $   5,932
 Federal funds sold                                   --        690
                                               ---------  ---------
   Total cash and cash equivalents                 4,781      6,622

 Time deposits in banks                               --        160
 Available-for-sale investment securities -
  amortized cost of  $46,080 at June 30, 2008
  and $35,317 at June 30, 2007                    45,412     34,502
 Held-to-maturity investment securities -
  market value of $4,820 at June 30, 2007             --      5,000
 Loans, less allowance for loan losses of
  $3,813 at June 30, 2008 and $3,175 at June
  30 ,2007                                       271,809    263,044
 Bank premises and equipment, net                  8,112      8,482
 Investment in Federal Home Loan Bank stock,
  at cost                                          3,098      3,305
 Goodwill                                          4,119      4,119
 Accrued interest receivable and other assets      4,467      5,498
                                               ---------  ---------

    Total assets                               $ 341,798  $ 330,732
                                               =========  =========

               LIABILITIES AND
            SHAREHOLDERS' EQUITY

 Deposits:
  Demand - non interest-bearing                $  11,966  $  11,701
  Demand - interest-bearing                       12,294     11,724
  Savings                                         10,795     12,296
  Money market                                    22,304     37,624
  Time deposits, $100 thousand and over           98,824     85,396
  Other time deposits                             73,454     86,529
                                               ---------  ---------
    Total deposits                               229,637    245,270

 Securities sold under repurchase agreements          --        101
 Federal Home Loan Bank (FHLB) advances           64,045     36,620
 Accrued interest payable and other
  liabilities                                        839        873
                                               ---------  ---------

    Total liabilities                            294,521    282,864
                                               ---------  ---------

 Shareholders' equity
  Preferred stock, no par value; 20,000 shares
  authorized; none issued                             --         --
  Common stock, no par value; shares
   authorized - 30,000; shares issued and
   outstanding 4,745 at June 30, 2008 and
   4,845 at June 30, 2007                         36,244     36,956
  Retained earnings                               11,415     11,376
  Accumulated other comprehensive income
   (loss), net of taxes                             (382)      (464)
                                               ---------  ---------

    Total shareholders' equity                    47,277     47,868
                                               ---------  ---------
    Total liabilities and shareholders' equity $ 341,798  $ 330,732
                                               =========  =========


                         Earnings Summary
                          (In Thousands)

                       Three Months Ended       Six Months Ended
                    ----------------------- -----------------------
                      June 30,    June 30,    June 30,    June 30,
                        2008        2007        2008        2007
                      --------    --------    --------    --------
                    (Unaudited) (Unaudited) (Unaudited) (Unaudited)

 Statement of Income
  Data:
 Net interest income  $  3,062    $  2,635    $  5,709    $  5,399
 Provision for loan
  losses                   180         260         335         331
 Non-interest income       221         313         511         607
 Non-interest expense    2,112       2,002       4,502       3,982
 Provision for Income
  taxes                    407         286         569         701
                      --------    --------    --------    --------
 Net income           $    584    $    400    $    814    $    992
                      ========    ========    ========    ========

 Selected per Share
  Data:
 Basic earnings per
  share               $   0.12    $   0.08    $   0.17    $   0.21
 Diluted earnings per
  share               $   0.12    $   0.08    $   0.17    $   0.20
 Book value per
  share (2)           $   9.96    $   9.88    $   9.96    $   9.88

 Selected Ratios:
 Return on average
  assets (1)              0.70%       0.49%       0.49%       0.62%
 Return on average
  equity (1)              4.92%       3.32%       3.43%       4.15%
 Return on average
  tangible equity (1)     5.39%       3.63%       3.75%       4.54%
 Efficiency ratio        64.33%      67.91%      72.38%      66.30%
 Net interest margin
  (1)                     3.84%       3.43%       3.58%       3.59%
 Dividend payout ratio   73.12%     109.25%     104.91%      87.90%
 Average equity to
  average assets         14.17%      14.75%      14.15%      14.93%
 Nonperforming loans
  to total loans (2)      0.10%       0.13%       0.10%       0.13%
 Nonperforming assets
  to total assets (2)     0.08%       0.38%       0.08%       0.38%
 Allowance for loan
  losses to total
  loans (2)               1.38%       1.19%       1.38%       1.19%
 Allowance for loan
  losses to
  nonperforming
  (2)                  1428.09%     931.09%    1428.09%     931.09%

 (1) Annualized
 (2) As of period end


            

Contact Data