PDF Solutions(r) Reports First Quarter 2009 Results


SAN JOSE, Calif., April 28, 2009 (GLOBE NEWSWIRE) -- PDF Solutions, Inc. (Nasdaq:PDFS), the leading provider of yield improvement technologies and services for the integrated circuit (IC) manufacturing process life cycle, today announced financial results for its first fiscal quarter ended March 31, 2009.

Total revenue for the first fiscal quarter of 2009 totaled $10.2 million, down 26% from $13.8 million in the fourth fiscal quarter of 2008 and down 50% when compared with total revenue of $20.3 million for the first fiscal quarter of 2008. Gain share revenue totaled $2.4 million, down 5% from $2.5 million in the fourth fiscal quarter of 2008 and down 55% when compared to gain share revenue of $5.3 million for the first fiscal quarter of 2008.

Net loss for the first fiscal quarter was $7.3 million, or $0.28 per basic and diluted share, compared to a net loss of $79.1 million, or $2.92 per basic and diluted share in the fourth fiscal quarter of 2008 and net loss for the first fiscal quarter of 2008 of $2.5 million, or $0.09 per basic and diluted share.

In addition to using GAAP results in evaluating PDF Solutions' business, management also believes it is useful to measure results using a non-GAAP measure of net loss, which excludes stock-based compensation expense, amortization of acquired technology and intangible assets, restructuring charges, and their related income tax effects, as applicable. Using this non-GAAP measure, the non-GAAP net loss for the first fiscal quarter of 2009 totaled $5.1 million or $0.20 per basic and diluted share, compared with non-GAAP net loss of $429,000, or $0.02 per basic and diluted share, for the first fiscal quarter of 2008.

As previously announced, PDF Solutions will discuss these results on a live conference call beginning at 3:00 p.m. Pacific Time/6:00 p.m. Eastern Time today. The call will be simultaneously web cast on PDF Solutions' website at http://ir.pdf.com/events.cfm. A replay of the web cast will be available at the same website address beginning approximately two hours after completion of the live call. A copy of this press release, including the disclosure and reconciliation of certain non-GAAP financial measures to the comparable GAAP measures, which non-GAAP measures may be used periodically by PDF Solutions' management when discussing financial results with investors and analysts, will also be available on PDF Solutions' website at http://www.pdf.com/news_archive.phtml following the date of this release.

Information Regarding Use of Non-GAAP Financial Measures

In addition to providing results that are determined in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), PDF Solutions also provides certain non-GAAP financial measures that exclude the effects of stock-based compensation expense, amortization of acquired technology and intangible assets, restructuring charges, and their related income tax effects, as applicable. PDF Solutions' management believes that the presentation of these measures provides useful supplemental information to investors regarding PDF Solutions' operating results. These non-GAAP financial measures are used by management internally to measure the company's profitability and performance. PDF Solutions' management believes that excluding the effects of stock-based compensation expense, amortization of acquired technology and intangible assets, restructuring charges, and their related income tax effects, as applicable, provides a useful supplemental measure of the company's ongoing operations in light of the fact that none of these categories of expense has a current effect on the future uses of cash (with the exception of restructuring charges) nor do they have use with regards to the generation of current or future revenues. These non-GAAP results should not be considered an alternative to, or a substitute for, GAAP financial information, and may be different from similarly titled non-GAAP measures used by other companies. In particular, these non-GAAP financial measures are not a substitute for GAAP measures of income as a measure of performance, or to cash flows from operating, investing and financing activities as a measure of liquidity. Since management uses these non-GAAP financial measures internally to measure profitability and performance, PDF Solutions has included these non-GAAP measures to give investors an opportunity to see the company's financial results as viewed by management. A reconciliation of the non-GAAP financial measures to the comparable GAAP financial measure is provided at the end of the company's financial statements presented below.

About PDF Solutions

PDF Solutions, Inc. (Nasdaq:PDFS) is the leading provider of yield improvement technologies and services for the IC manufacturing process life cycle. PDF Solutions offers solutions that are designed to enable clients to lower costs of IC design and manufacture, enhance time to market, and improve profitability by addressing design and manufacturing interactions from product design to initial process ramps to mature manufacturing operations. PDF Solutions' Characterization Vehicle(r) (CV(r)) test chips provide the core modeling capabilities, and are used by more leading manufacturers than any other test chips in the industry. PDF Solutions' industry leading yield management system software, dataPOWER(r), and fault detection and classification software, maestria(r), enhance yield improvement and production control activities at leading fabs around the world. Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in China, Europe, Japan, Korea, Singapore and Taiwan. For the company's latest news and information, visit http://www.pdf.com/.

The PDF Solutions, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3199

Characterization Vehicle, CV, dataPOWER, maestria, ModelWare, PDF Solutions, and the PDF Solutions logo are registered trademarks of PDF Solutions, Inc.



                         PDF SOLUTIONS, INC.
          CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                            (In thousands)

                                              March 31,   December 31,
                                                2009          2008
                                            ------------  ------------

                   ASSETS

 Current assets:
   Cash and cash equivalents                $    32,780   $    31,686
   Short-term investments                         6,354         9,051
   Accounts receivable, net                      20,387        24,989
   Prepaid expenses, deferred tax assets,
    and other current assets                      3,864         5,147
                                            ------------  ------------
     Total current assets                        63,385        70,873
 Property and equipment, net                      2,427         2,675
 Non-current investments                            718           718
 Intangible assets, net                           4,280         4,730
 Deferred tax assets and other non-current
  assets                                            626           631
                                            ------------  ------------
     Total assets                           $    71,436   $    79,627
                                            ============  ============

    LIABILITIES AND STOCKHOLDERS' EQUITY

 Current liabilities:
   Current portion of long-term debt        $       336   $       370
   Accounts payable                               1,715         1,384
   Accrued compensation and related
    benefits                                      5,850         6,525
   Taxes payable and other accrued
    liabilities                                   3,318         3,723
   Deferred revenues                              2,057         1,792
   Billings in excess of recognized revenue         247           748
                                            ------------  ------------
     Total current liabilities                   13,523        14,542
 Long-term debt                                     461           512
 Long-term taxes payable                          3,354         3,356
 Long-term other liabilities                      1,400         1,447
                                            ------------  ------------
     Total liabilities                           18,738        19,857
                                            ------------  ------------
 Stockholders' equity:
   Common stock                                       4             4
   Additional paid-in-capital                   190,685       189,132
   Treasury stock at cost                       (18,402)      (18,402)
   Accumulated deficit                         (119,941)     (112,620)
   Accumulated other comprehensive income           352         1,656
                                            ------------  ------------
     Total stockholders' equity                  52,698        59,770
                                            ------------  ------------
     Total liabilities and stockholders'
      equity                                $    71,436   $    79,627
                                            ============  ============


                         PDF SOLUTIONS, INC.
     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
               (In thousands, except per share amounts)

                                                    Three Months Ended
                                                        March 31,
                                                   -------------------
                                                     2009       2008
                                                   --------- ---------
 Revenues:
   Design-to-silicon-yield solutions               $  7,794  $ 15,024
   Gainshare performance incentives                   2,396     5,323
                                                   --------- ---------
     Total revenues                                  10,190    20,347
                                                   --------- ---------

 Cost of design-to-silicon-yield solutions:
   Direct costs of design-to-silicon-yield
    solutions                                         6,290     7,766
   Amortization of acquired technology                  359       631
                                                   --------- ---------
     Total cost of design-to silicon-yield
      solutions                                       6,649     8,397
                                                   --------- ---------
    Gross margin                                      3,541    11,950

 Operating expenses:
   Research and development                           5,807     9,076
   Selling, general and administrative                4,413     6,299
   Amortization of other acquired intangible
    assets                                               69       194
   Restructuring charges                                633        --
                                                   --------- ---------
     Total operating expenses                        10,922    15,569
                                                   --------- ---------
 Loss from operations                                (7,381)   (3,619)

 Interest and other income, net                         324       489
                                                   --------- ---------
 Loss before taxes                                   (7,057)   (3,130)
 Income tax provision (benefit)                         264      (617)
                                                   --------- ---------
 Net loss                                          $ (7,321) $ (2,513)
                                                   ========= =========

 Net loss per share - basic and diluted            $  (0.28) $  (0.09)
                                                   ========= =========
 Weighted average common shares - basic and
  diluted                                            26,092    27,840
                                                   ========= =========


                         PDF SOLUTIONS, INC.
                     NON-GAAP RESULTS (UNAUDITED)
               (In thousands, except per share amounts)

                                                    Three Months Ended
                                                        March 31,
                                                   -------------------
                                                      2009      2008
                                                   --------- ---------

 GAAP net loss                                     $ (7,321) $ (2,513)
 Stock-based compensation expense - cost of
  design-to-silicon-yield solutions                     389       530
 Stock-based compensation expense - research and
  development                                           348       595
 Stock-based compensation expense - selling,
  general and administrative                            399       858
 Amortization of acquired technology                    360       631
 Amortization of other acquired intangible assets        69       194
 Restructuring charges                                  633        --
 Tax impact on reversal of stock-based compensation
  and amortization of intangible assets                  --      (724)
                                                   --------- ---------
     Non-GAAP net loss                             $ (5,123) $   (429)
                                                   ========= =========


 GAAP net loss per basic and diluted share         $  (0.28) $  (0.09)
                                                   ========= =========
 Non-GAAP net loss per diluted share               $  (0.20) $  (0.02)
                                                   ========= =========
 Shares used in computing diluted non-GAAP measure
  of net loss per share                              26,092     27,840
                                                   ========= =========


            

Contact Data