MSC.Software Reports Financial Results for the Second Quarter and Six Months Ended June 30, 2009

Cash Totaled $148.2 Million and Working Capital Was $119.4 Million At June 30, 2009


SANTA ANA, Calif., Aug. 4, 2009 (GLOBE NEWSWIRE) -- MSC.Software Corporation (Nasdaq:MSCS), a leading global provider of simulation software and services, today reported results for the second quarter ended June 30, 2009. Key financial results include the following:



 Second quarter:
   * Total second quarter revenue of $51.7 million, with software
     revenue of $14.9 million, maintenance revenue of $32.0 million,
     and services revenue of $4.8 million;
   * Second quarter operating loss of $2.6 million.

 Six Months:
   * Total revenue for the six months of $105.3 million, with
     software revenue of $32.3 million, maintenance revenue of
     $63.0 million, and services revenue of $10.0 million;
   * Operating loss for the six months of $1.1 million;
   * Deferred revenue totaled $77.3 million, cash totaled
     $148.2 million and working capital was $119.4 million at
     June 30, 2009.

On July 7, 2009, MSC.Software announced that it has entered into a definitive agreement with affiliates of Symphony Technology Group (STG) under which a company controlled by STG will acquire all of MSC's outstanding shares in a one-step cash merger transaction valued at approximately $360 million. Under the terms of the agreement, MSC's stockholders will receive $7.63 in cash for each share of MSC common stock. The transaction is subject to customary closing conditions, including approval of MSC's stockholders and regulatory approvals. This transaction is proceeding and is expected to close near the end of the third quarter of 2009. As a result of the recent announcement of a definitive merger agreement with Symphony, MSC will not hold its 2009 second quarter conference call previously scheduled for Wednesday, August 5, 2009, at 1:30 p.m. PT.

REVENUE

Total revenue for the second quarter ended June 30, 2009 was $51.7 million compared to $64.4 million for the second quarter in 2008. Software revenue for the second quarter totaled $14.9 million compared to $21.1 million for the second quarter in 2008. For the second quarter ended June 30, 2009, maintenance revenue totaled $32.0 million and services revenue totaled $4.8 million, compared to $35.9 million of maintenance revenue and $7.4 million of services revenue for the second quarter in 2008. Changes in foreign currency negatively impacted total revenue by $2.0 million in the second quarter.

For the six months ended June 30, 2009 total revenue was $105.3 million compared to $125.7 million for the six month period in 2008. For the six month period software revenue totaled $32.3 million compared to $43.0 million for the six month period in 2008. For the six month period ended June 30, 2009, maintenance revenue totaled $63.0 million and services revenue totaled $10.0 million, compared to $69.0 million of maintenance revenue and $13.7 million of services revenue for the six month period in 2008. Changes in foreign currency negatively impacted total revenue by $2.6 million in the six month period.

"Our top line performance continued to be impacted by the global economic downturn and its effect on our key customers particularly in the automotive and heavy manufacturing sectors. I am pleased however that the second quarter overall results were in line with our guidance," said Ashfaq Munshi, interim CEO and President of MSC Software.

"The cost containment measures implemented over the past four quarters have better aligned our cost structure with our revenue performance and these measures resulted in an overall reduction in operating expenses of more than $20 million when comparing the first six months of 2009 to the same period last year," said Mr. Munshi. "Our expense structure was impacted during Q2 by costs associated with the Symphony transaction of approximately $800,000. Without these costs our expense structure is in line with our guidance as well."

REVENUE BY GEOGRAPHY

Total revenue in the Americas for the second quarter and the six months ended June 30, 2009 was $13.9 million and $30.7, respectively, compared to $20.1 million and $38.7 million for the same periods last year. Total revenue in EMEA for the second quarter and six months ended June 30, 2009 was $21.0 million and $39.3 million, respectively, compared to $24.8 million and $48.3 million for the same periods last year. Changes in the EURO decreased EMEA revenue by $3.1 million and $5.8 million in the second quarter and six month periods of 2009. In the Asia region, revenue for the second quarter and six months ended June 30, 2009 totaled $16.8 million and $35.3 million, respectively, compared to $19.5 million and $38.7 million for the same periods last year. Changes in the Japanese Yen increased Asia revenue by $1.1 million and $3.2 million in the second quarter and six month periods of 2009.

RESULTS OF OPERATIONS AND EPS

Total operating expenses for the second quarter and six months ended June 30, 2009 were $44.1 million and $85.7 million, respectively, compared to $52.5 million and $106.2 million for the same periods last year.

Operating loss for the second quarter and six months ended June 30, 2009 was $2.6 million and $1.1 million, respectively, compared to an operating loss of $0.3 million and $4.8 million for the same periods last year. For the second quarter and six months ended June 30, 2009, net loss totaled $1.6 million and $1.5 million, respectively, or $0.04 per share and $0.03 per share, respectively. This compares to a net income of $1.0 million or $0.02 per share in the second quarter last year and a net loss of $1.2 million or $0.03 per share in the six month period last year.

BALANCE SHEET

Cash and investments at June 30, 2009 totaled $148.2 and deferred revenue stood at $77.3 million and working capital increased to $119.4 million.

About MSC.Software Corporation

MSC.Software Corporation (Nasdaq:MSCS) is a leading global provider of enterprise simulation solutions, including simulation software and services, that helps companies make money, save time and reduce costs associated with designing and testing manufactured products. MSC.Software works with thousands of companies in hundreds of industries to develop better products faster by utilizing information technology, software and services. MSC.Software employs approximately 1000 people throughout the world. For additional information about MSC.Software's products and services, please visit www.mscsoftware.com.

Important Information for Investors and Stockholders

MSC.Software Corporation will file a proxy statement with the SEC in connection with the proposed merger. INVESTORS AND STOCKHOLDERS ARE URGED TO READ THE PROXY STATEMENT WHEN IT BECOMES AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Investors and stockholders will be able to obtain these documents free of charge at the website maintained by the SEC at www.sec.gov. In addition, documents filed with the SEC by MSC.Software Corporation are available free of charge by contacting Investor Relations by telephone at (714) 444- 8551, or by mail at MSC.Software Corporation, Investor Relations, 2 MacArthur Place, Santa Ana, CA 92707 USA, or by going to MSC.Software Corporation's Investor Relations page on its corporate web site at http://ir.mscsoftware.com/.

This communication shall not constitute an offer to sell or the solicitation of an offer to buy any securities.

MSC.Software Corporation and its directors and executive officers may be deemed to be participants in the solicitation of proxies from the stockholders of MSC.Software Corporation in connection with the merger. Information regarding the interests of these directors and executive officers in the transaction described herein will be set forth the proxy statement described above. Additional information regarding these directors and executive officers is also included in MSC.Software Corporation's proxy statement for its 2009 Annual Meeting of Stockholders, which was filed with the SEC on April 10, 2009. This document is available free of charge at the SEC's web site at www.sec.gov, and from MSC.Software Corporation by contacting Investor Relations by telephone at (714) 444-8551, or by mail at MSC.Software Corporation, Investor Relations, 2 MacArthur Place, Santa Ana, CA 92707 USA, or by going to MSC.Software Corporation's Investor Relations page on its corporate web site at http://ir.mscsoftware.com/.

Cautionary Statement Regarding Forward-Looking Statements

This communication contains forward-looking statements that involve numerous risks and uncertainties. The statements contained in this communication that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act, including, without limitation, statements regarding the expected benefits and closing of the proposed merger, the management of the company and the company's expectations, beliefs and intentions. All forward-looking statements included in this document are based on information available to MSC.Software Corporation on the date hereof. In some cases, you can identify forward-looking statements by terminology such as "may," "can," "will," "should," "could," "expects," "plans," "anticipates," "intends," "believes," "estimates," "predicts," "potential," "targets," "goals," "projects," "outlook," "continue," "preliminary," "guidance," or variations of such words, similar expressions, or the negative of these terms or other comparable terminology. No assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what impact they will have on our results of operations or financial condition. Accordingly, actual results may differ materially and adversely from those expressed in any forward-looking statements. Neither MSC.Software Corporation nor any other person can assume responsibility for the accuracy and completeness of forward-looking statements. There are various important factors that could cause actual results to differ materially from those in any such forward-looking statements, many of which are beyond MSC.Software Corporation's control. These factors include: failure to obtain stockholder approval of the proposed merger; failure to obtain, delays in obtaining or adverse conditions contained in any required regulatory or other approvals; failure to consummate or delay in consummating the transaction for other reasons; changes in laws or regulations; and changes in general economic conditions. MSC undertakes no obligation (and expressly disclaims any such obligation) to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. For additional information concerning factors that could cause actual results to materially differ from those projected herein, please refer to MSC.Software Corporation's most recent Form 10-K, 10-Q and 8-K reports filed with the SEC.



                            PRELIMINARY
                            -----------
                      MSC.SOFTWARE CORPORATION
                      ------------------------
      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
      -----------------------------------------------------------
                (in thousands, except per share data)
                -------------------------------------


                             Three Months Ended     Six Months Ended
                                  June 30,              June 30,
                            --------------------  --------------------
                              2008       2009        2008      2009
                            --------------------  --------------------
 Revenue:
 Software                   $ 21,067   $ 14,891   $ 43,025   $ 32,274
 Maintenance                  35,946     31,959     68,976     62,965
 Services                      7,429      4,801     13,650     10,027
                            --------------------  --------------------
 Total Revenue                64,442     51,651    125,651    105,266
                            --------------------  --------------------

 Cost of Revenue:
 Software                      2,720      2,207      5,183      4,505
 Maintenance and Services      9,473      7,970     19,044     16,219
                            --------------------  --------------------
 Total Cost of Revenue        12,193     10,177     24,227     20,724
                            --------------------  --------------------

 Gross Profit                 52,249     41,474    101,424     84,542
                            --------------------  --------------------

 Operating Expenses:
 Research and Development     13,262     11,781     27,628     23,344
 Selling and Marketing        23,625     19,098     47,269     35,916
 General and Administrative   14,579     12,310     29,765     25,367
 Amortization of 
  Intangibles                    337        272        673        566
 Restructuring Charges           705        623        844        479
                            --------------------  --------------------
 Total Operating Expenses     52,508     44,084    106,179     85,672
                            --------------------  --------------------

 Operating Loss                 (259)    (2,610)    (4,755)    (1,130)
                            --------------------  --------------------

 Other (Income) Expense :
 Interest Expense                265         26        543         91
 Other (Income) Expense, 
  net                         (2,620)      (987)    (3,615)        45
                            --------------------  --------------------
 Total Other (Income) 
  Expense, net                (2,355)      (961)    (3,072)       136
                            --------------------  --------------------

 Income (Loss) From 
  Continuing Operations 
  Before Provision For 
  Income Taxes                 2,096     (1,649)    (1,683)    (1,266)
 Provision (Benefit) For
  Income Taxes                 1,065        (39)      (508)       197
                            --------------------  --------------------
 Net Income (Loss)          $  1,031   $ (1,610)  $ (1,175)  $ (1,463)
                            ====================  ====================

 Basic and Diluted Earnings
  (Loss) Per Share          $   0.02   $  (0.04)  $  (0.03)  $  (0.03)

 Basic Weighted-Average 
  Shares Outstanding          44,963     45,520     44,858     45,466
 Diluted Weighted-Average 
  Shares Outstanding          45,512     45,520     44,858     45,466


                                PRELIMINARY
                                -----------
                          MSC.SOFTWARE CORPORATION
                          ------------------------
              CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
              -------------------------------------------------
               (in thousands, except per share value amounts)
               ----------------------------------------------


                                              December 31,    June 30,
                                                 2008           2009
                                              ------------------------
                  ASSETS                                   
                                                           
 Cash and Investment                           $ 152,554     $ 148,233
 Trade Accounts Receivable, less                           
  Allowance for Doubtful Accounts                          
  of $1,375 and $1,869, respectively              52,861        55,042
 Property and Equipment, Net                      14,390        11,675
 Goodwill, Indefinite Lived & Other                        
  Intangibles                                    183,665       180,269
 Other Assets                                     41,473        44,149
                                              ------------------------
               Total Assets                    $ 444,943     $ 439,368
                                              ========================
                                                           
   LIABILITIES AND SHAREHOLDERS' EQUITY                    
                                                           
 Deferred Revenue                              $  75,800     $  77,316
 Other Liabilities                                57,643        50,564
                                              ------------------------
            Total Liabilities                    133,443       127,880
                                              ------------------------
                                                           
                                              ------------------------
         Net Shareholders' Equity                311,500       311,488
                                              ------------------------
                                                           
                                              ------------------------
 Total Liabilities and Shareholders' Equity    $ 444,943     $ 439,368
                                              ========================

            

Contact Data