Crescent Financial Corporation Announces Financial Results for the Year Ended December 31, 2009


CARY, N.C., Jan. 29, 2010 (GLOBE NEWSWIRE) -- Crescent Financial Corporation (Nasdaq:CRFN), parent company of Crescent State Bank in Cary, North Carolina today announced an unaudited net loss for the year ended December 31, 2009. The net loss attributable to common shareholders’ for 2009 was comprised of three major elements: (i) net income from banking operations of $7,000 due to improvement in both net interest and non-interest income offset by increases in expenses related to loan loss provisioning, branch expansion and FDIC deposit insurance premiums; (ii) the Company’s effective dividend as a participant in the TARP Capital Purchase Program of $1,617,000; and (iii) the Company’s non-cash write-off of goodwill associated with its two bank acquisitions in 2003 and 2006 of $30,233,000. Accordingly, based on generally accepted accounting principles, the Company’s net loss attributable to common shareholders’ equaled $31,843,000 or $3.33 per diluted share compared to net income of $2,011,000 or $.21 per diluted share for the year ended December 31, 2008.

The goodwill asset was created through the prior acquisition of two financial institutions; one in 2003, the other in 2006. At least annually and more often if appropriate, all companies are required to determine the appropriate carrying value of goodwill as an asset. As a result of the decline in the stock market and the ongoing recessionary environment, the common stock prices of many financial institutions have followed this decline, including Crescent’s. The Company’s market capitalization has been less than its recorded book value which has resulted in quarterly goodwill impairment testing for more than a year. Performing testing to determine the value of an entity’s goodwill is an imperfect science and relies on a variety of assumptions which can lead to a wide range of results.  With each passing quarter’s evaluation, we placed greater reliance on the Company’s market capitalization to determine fair market value. In the final analysis, a full goodwill impairment charge represented the appropriate course of action. As goodwill is excluded from regulatory capital, the impairment charge does not have an adverse effect on the regulatory capital ratios of the Company or the Bank, both of which continue to be “well capitalized” under regulatory requirements. Mike Carlton, President and CEO, stated, “The decision to write off goodwill was not taken lightly, and we believe that many of our investors are already focusing on tangible book value, which excludes goodwill, and is $6.83 per share both before and after the goodwill impairment charge was recorded.”

Net interest income increased by $4.3 million or 17% to $29.6 million in 2009 from $25.3 million in 2008. Total interest income improved by $1.8 million or 3% to $56.2 million from $54.4 million. The increase in interest income was primarily attributed to the $136.8 million rise in average earning assets and was partially offset by the impact of a 72 basis point decline on the yield on earning assets. Total interest expense declined by almost $2.5 million or 8% to $26.6 million from $29.1 million. The decline in the cost of funds of 81 basis points more than offset the increase in expense from the $120.9 million rise in average interest bearing liabilities. During 2009, market interest rates were at low levels, yet relatively stable. The increase in average earning assets was more weighted towards the investment portfolio and overnight investments which carry lower yields than loan assets. The cost of funds benefited from the lower, stable environment as rates on time deposits were repriced and new interest bearing liabilities were acquired at lower market levels. The tax equivalent net interest margin in 2009 was 3.09% compared to 3.05% in 2008. The tax equivalent margin for the most recent quarter was 3.21% compared to 3.08% for the third quarter of 2009.

The provision for loan losses increased by more than $5.0 million or 78% from $6.5 million in 2008 to $11.5 million in 2009. The large provision was primarily attributable to credit quality issues arising from the difficulties experienced by both retail and commercial loan customers as a result of current economic conditions. The allowance for loan losses at December 31, 2009 is $17.6 million or 2.31% of total outstanding loans compared with $12.6 million or 1.60% of outstanding loans at December 31, 2008. Net charge-offs for 2009 and 2008 were $6.5 million and $2.2 million, respectively. Non-performing loans, loans 90 days or more past due and other real estate owned as a percentage of total assets at December 31, 2009 was 2.40% compared with 1.53% at December 31, 2008.   Mike Carlton, President and CEO, stated, “The performance of our Company is tied to the economy of central and eastern North Carolina. Our asset quality reflects the continued environment of sustained economic weakness, including continued high unemployment along with declining real estate values in certain markets. While non-performing assets and net charge-offs have increased, both remain at manageable levels today. Through our consistent utilization of independent third party quarterly loan reviews along with our normal credit review process, we continue to focus on early identification of potential credit issues and work aggressively towards resolution. The significant increase to our loan loss reserve during 2009 reflects our desire to proactively manage our asset quality.”

Non interest income increased by $523,000 during the year or 14%. Mortgage loan origination income increased by $205,000 or 28% in a challenging residential real estate environment and earnings on cash value of life insurance increased by $150,000 or 20% due to exchanging several policies to higher rated insurance companies offering better returns. Service charges on deposit accounts and other customer service related fees increased by $57,000 or 4% as the Company introduced a new relationship deposit product which focuses less on traditional monthly service charges and more on electronic transaction revenue. In 2009, the Company reported $341,000 of non-recurring income, including $870,000 in gains on the disposal of available for sale securities, a $75,000 gain on the sale of loans and $604,000 in losses due to the impairment of two equity investments. In 2008, the Company reported $254,000 in pre-tax, non-recurring income.

Notwithstanding the goodwill impairment charge, non-interest expenses increased by $3.7 million or 18% to $23.7 million compared with $20.0 million for the prior year. Increases in deposit insurance premiums accounted for over $1.5 million of the increase growing from $402,000 in 2008 to over $1.9 million in the current year. Personnel and occupancy expenses accounted for $1.5 million of the total increase as the Company opened two new banking offices in Raleigh, North Carolina and made important personnel hires to support our growing franchise.   Data processing expense increased by $337,000 or 31% from $1.1 million in the prior year to $1.4 million for 2009. The Company completed a full data processing system conversion during the first quarter of 2009 and $156,000 of the total increase is attributable to non-recurring expenses. Expenses related to loan collection and foreclosure increased by $322,000 or 80% as the Company experienced additional legal and appraisal valuation fees related to its loan portfolio. The total of all other expenses declined by $51,000 in 2009 compared to 2008. The most significant other expenses were professional fees, including legal, accounting and audit expenses, advertising, marketing, office supplies and printing.  

Crescent Financial Corporation has unaudited total assets at December 31, 2009 of over $1.0 billion, increasing by $64.5 million or 7% over the $968.3 million at December 31, 2008. Total net loans decreased by $31.0 million or 4% from $772.8 million to $741.8 million due to a decline in loan demand and a desire to diversify our loan portfolio.  Total deposits increased $7.7 million or 1% from $714.9 million to $722.6 million. The Company increased retail deposits from new and existing customers in our market areas by $57.7 million, which allowed us to reduce our exposure to wholesale, brokered deposits by $50.0 million.  Total stockholders’ equity declined by $5.6 million or 6% from $95.1 million to $89.5 million, primarily as a result of the net impact of the $30.2 million goodwill impairment charge and the issuance of $24.9 million in preferred stock. 

Mike Carlton, President and CEO, stated, “This past year presented a very challenging environment for the banking industry, the communities we serve and our Company. While earnings were not what we had envisioned, we were very pleased with the continued increases in the core pre-tax, pre-provision earnings along with the strategic activities that took place during the year, such as the conversion to a more robust data processing system and the opening of two new branches in Raleigh. As we move forward into 2010, we will remain focused on asset quality, expense control, and positioning of the Company for further successes.”  

Crescent State Bank is a state chartered bank operating fifteen banking offices in Cary (2), Apex, Clayton, Holly Springs, Southern Pines, Pinehurst, Sanford, Garner, Raleigh (3), Wilmington (2) and Knightdale, North Carolina. Crescent Financial Corporation stock can be found on the NASDAQ Global Market trading under the symbol CRFN. Investors can access additional corporate information, product descriptions and online services through the Bank’s website at www.crescentstatebank.com.

Information in this press release contains "forward-looking statements." These statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation, the effects of future economic conditions, governmental fiscal and monetary policies, legislative and regulatory changes, the risks of changes in interest rates and the effects of competition. Additional factors that could cause actual results to differ materially are discussed in Crescent Financial Corporation’s recent filings with the Securities Exchange Commission, including but not limited to its Annual Report on Form 10-K and its other periodic reports.

From time to time, we may publicly disclose certain "non-GAAP financial measures" in our earnings releases, financial presentations or otherwise. In these instances, we provide a reconciliation to the most comparable GAAP measure for such non-GAAP measures.

These non-GAAP measures are not in accordance with, or a substitute for, measures prepared in accordance with GAAP, and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations that would be reflected in measures determined in accordance with GAAP. These measures should only be used to evaluate our results of operations in conjunction with corresponding GAAP measures.

We occasionally elect to include non-GAAP measures in our earnings releases in order to enhance investors' overall understanding of our current financial performance. 

 

(Amounts in thousands except share and per share data and prior quarters' information may have been reclassified)
INCOME STATEMENTS (unaudited)          
  For the Three Month Period Ended
  December 31, 2009 September 30, 2009 June 30, 2009 March 31, 2009 December 31, 2008
           
INTEREST INCOME          
Loans $11,900 $11,986 $12,026 $12,077 $12,500
Investment securities available for sale 2,064 2,081 2,053 1,999 1,203
Fed funds sold and other interest-earning deposits 12 1 5 2 8
Total Interest Income 13,976 14,068 14,084 14,078 13,711
           
INTEREST EXPENSE          
Deposits 4,674 4,885 5,069 5,243 5,898
Short-term borrowings 228 507 506 463 323
Long-term debt 1,399 1,265 1,241 1,141 1,315
Total Interest Expense 6,301 6,657 6,816 6,847 7,536
           
Net Interest Income 7,675 7,411 7,268 7,231 6,175
Provision for loan losses 6,740 1,958 1,132 1,697 3,937
Net interest income after provision for loan losses 935 5,453 6,136 5,534 2,238
           
Non-interest income          
Mortgage loan origination income 187 223 215 296 207
Service charges and fees on deposit accounts 455 424 396 388 429
Earnings on life insurance 226 225 228 207 305
Gain/loss on sale of available for sale securities 760 110 -- -- --
Loss on impairment of nonmarketable investment (197) -- (219) (188) --
Gain on sale of loans 75 -- -- -- --
Other 153 146 132 85 107
Total non-interest income 1,659 1,128 752 788 1,048
           
Non-interest expense          
Salaries and employee benefits 2,816 3,030 3,017 2,971 2,508
Occupancy and equipment 936 952 904 751 699
Data processing 308 358 302 450 279
FDIC deposit insurance premium 587 310 773 249 107
Impairment of goodwill 30,233 -- -- -- --
Other 1,262 1,237 1,299 1,197 1,197
Total non-interest expense 36,142 5,887 6,295 5,618 4,790
           
Income (loss) before income taxes (33,548) 694 593 704 (1,504)
Income taxes (1,501) 58 19 94 (738)
           
Net income (loss) (32,047) 636 574 610 (766)
Effective dividend on preferred stock 604 422 422 168 --
Net income (loss) attributable common shareholders' $(32,651) $214 $152 $442 $(766)
           
NET INCOME (LOSS) PER COMMON SHARE          
Basic $(3.41) $0.02 $0.02 $0.05 $(0.08)
Diluted $(3.41) $0.02 $0.02 $0.05 $(0.08)
           
COMMON SHARE DATA          
           
Book value per common share $6.92 $10.46 $10.24 $10.17 $9.88
Tangible book value per common share $6.83 $7.23 $7.00 $6.93 $6.64
Ending shares outstanding 9,626,559 9,626,559 9,626,559 9,626,559 9,626,559
Weighted average common shares outstanding - basic 9,569,290 9,569,290 9,569,290 9,569,290 9,565,583
Weighted average common shares outstanding - diluted 9,569,290 9,606,186 9,599,466 9,581,873 9,565,583
           
PERFORMANCE RATIOS (annualized)          
Return on average assets -12.00% 0.24% 0.21% 0.24% -0.32%
Return on average equity -103.58% 2.06% 1.89% 2.08% -3.21%
Yield on earning assets 5.63% 5.68% 5.66% 5.79% 6.13%
Cost of interest-bearing liabilities 2.87% 3.03% 3.10% 3.18% 3.76%
Tax equivalent net interest margin 3.21% 3.08% 3.00% 3.05% 2.82%
Efficiency ratio 387.22% 68.94% 78.49% 69.96% 66.33%
Net loan charge-offs 1.53% 0.68% 0.94% 0.22% 0.68%

 

(Amounts in thousands except share and per share data and prior years' information may have been reclassified)
INCOME STATEMENTS (unaudited)      
       
  For the Twelve Month Period Ended  
  December 31,
2009
December 31,
2008
 
       
INTEREST INCOME      
Loans $47,990 $49,479  
Investment securities available for sale 8,203 4,843  
Fed funds sold and other interest-earning deposits 14 83  
Total Interest Income 56,207 54,405  
       
INTEREST EXPENSE      
Deposits 19,870 23,062  
Short-term borrowings 1,705 657  
Long-term debt 5,046 5,351  
Total Interest Expense 26,621 29,070  
       
Net Interest Income 29,586 25,335  
Provision for loan losses 11,526 6,485  
Net interest income after provision for loan losses 18,060 18,850  
       
Non-interest income      
Mortgage loan origination income 923 718  
Service charges and fees on deposit accounts 1,663 1,606  
Earnings on life insurance 886 736  
Gain/loss on sale of available for sale securities 870 16  
Loss on impairment of nonmarketable investment (604) --  
Gain on sale of loans 75 --  
Other 515 729  
Total non-interest income 4,328 3,805  
       
Non-interest expense      
Salaries and employee benefits 11,835 11,110  
Occupancy and equipment 3,542 2,727  
Data processing 1,418 1,081  
FDIC deposit insurance premium 1,919 402  
Impairment of goodwill 30,233 --  
Other 4,996 4,725  
Total non-interest expense 53,943 20,045  
       
Income (loss) before income taxes (31,555) 2,610  
Income taxes (1,329) 599  
       
Net income (loss) (30,226) 2,011  
Effective dividend on preferred stock 1,617 --  
Net income (loss) attributable to common shareholders' $(31,843) $2,011  
       
NET INCOME (LOSS) PER COMMON SHARE      
Basic $(3.33) $0.21  
Diluted $(3.33) $0.21  
       
Weighted average common shares outstanding - basic 9,569,290 9,476,117  
Weighted average common shares outstanding - diluted 9,569,290 9,680,484  
       
PERFORMANCE RATIOS (annualized)      
Return on average assets -2.85% 0.22%  
Return on average equity -24.85% 2.13%  
Yield on earning assets 5.69% 6.41%  
Cost of interest-bearing liabilities 3.05% 3.86%  
Tax equivalent net interest margin 3.09% 3.05%  
Efficiency ratio 159.06% 68.71%  
Net loan charge-offs 0.84% 0.29%  

 

(Amounts in thousands except share and per share data)        
CONSOLIDATED BALANCE SHEETS (unaudited)        
           
  December 31, 2009 September 30, 2009 June 30, 2009 March 31, 2009 December 31, 2008 (a)
ASSETS          
Cash and due from banks $9,285 $7,841 $10,394 $10,373 $9,917
Interest earning deposits with banks 4,617 4,436 3,207 24,236 267
Federal funds sold 17,825 5,545 15,285 99 99
Investment securities available for sale at fair value 193,123 198,309 193,764 197,957 105,649
Loans 759,348 771,997 775,301 787,657 785,377
Allowance for loan losses (17,567) (13,782) (13,144) (13,855) (12,585)
Net Loans 741,781 758,215 762,157 773,802 772,792
Accrued interest receivable 4,260 4,255 4,347 4,207 3,341
Federal Home Loan Bank stock 11,777 11,777 11,777 11,910 7,264
Bank premises and equipment 11,861 11,946 12,007 11,842 10,845
Investment in life insurance 17,658 17,444 17,229 17,011 16,812
Goodwill -- 30,233 30,233 30,233 30,233
Other intangibles 826 860 893 926 960
Other assets 19,792 12,842 12,064 9,749 10,132
           
Total Assets $1,032,805 $1,063,703 $1,073,357 $1,092,345 $968,311
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
LIABILITIES          
Deposits          
Demand $61,042 $66,947 $67,371 $64,985 $63,946
Savings 58,086 59,973 58,150 59,393 58,834
Money market and NOW 165,994 148,560 136,644 134,160 130,542
Time 437,513 438,702 444,537 473,066 461,561
Total Deposits 722,635 714,182 706,702 731,604 714,883
           
Short-term borrowings 74,000 88,000 128,000 114,758 37,706
Long-term debt 142,748 133,748 113,748 121,748 116,748
Accrued expenses and other liabilities 3,902 4,258 3,680 3,762 3,882
           
Total Liabilities 943,285 940,188 952,130 971,872 873,219
STOCKHOLDERS’ EQUITY          
Preferred stock 22,935 22,798 22,687 22,576 --
Common stock 9,627 9,627 9,627 9,626 9,627
Warrant 2,367 2,367 2,367 2,367 --
Additional paid-in capital 74,530 74,484 74,439 74,395 74,349
Retained earnings (deficit) (21,354) 11,298 11,083 10,931 10,489
Accumulated other comprehensive income (loss) 1,415 2,941 1,024 578 627
           
Total Stockholders' Equity 89,520 123,515 121,227 120,473 95,092
           
Total Liabilities and Stockholders' Equity $1,032,805 $1,063,703 $1,073,357 $1,092,345 $968,311
( a ) Derived from audited consolidated financial statements.          
           
CAPITAL RATIOS          
           
Tangible equity to tangible assets 8.59% 8.95% 8.65% 8.42% 6.82%
Tangible common equity to tangible assets 6.37% 6.74% 6.47% 6.29% 6.82%
Tier 1 leverage ratio (current quarter estimate) 9.03% 9.48% 9.34% 9.45% 7.67%
Tier 1 risk-based capital ratio (current quarter estimate) 11.37% 11.49% 11.43% 11.29% 8.53%
Total risk-based capital ratio (current quarter estimate) 13.53% 13.63% 13.56% 13.42% 10.68%
           
ASSET QUALITY RATIOS (in thousands)          
           
Non accrual loans $18,134 $16,540 $13,335 $16,421 $13,094
Accruing loans > 90 days past due 381 -- -- 4 --
Total nonperforming loans 18,515 16,540 13,335 16,425 13,094
Other real estate owned & repossessions 6,306 5,298 4,401 1,911 1,716
Total nonperforming assets $24,821 $21,838 $17,736 $18,336 $14,810
Allowance for loan losses to loans 2.31% 1.79% 1.70% 1.76% 1.60%
Nonperforming loans to total loans 2.39% 2.14% 1.72% 2.09% 1.67%
Nonperforming assets to total assets 2.40% 2.05% 1.65% 1.68% 1.53%
Restructured not included in categories above 13,691 9,525 4,482 89 --

 

 

AVERAGE BALANCES (in thousands)        
    For the Three Month Period Ended
    December 31,
2009
September 30,
2009
June 30,
2009
March 31,
2009
December 31,
2008
             
Total Assets   $1,059,867 $1,060,002 $1,070,516 $1,053,447 $958,547
Gross loans   765,298 772,419 782,886 788,810 779,534
Earnings assets   985,498 983,005 998,892 985,755 889,992
Deposits   715,001 706,356 704,791 703,872 712,511
Interest-bearing liabilities   870,301 870,680 882,079 872,056 796,557
Shareholders' equity   122,748 122,498 122,049 119,070 95,457
             
    For the Twelve Month Period Ended      
    December 31,
2009
December 31,
2008
     
             
Total Assets   $1,060,973 $915,572      
Gross loans   777,275 741,829      
Earnings assets   985,656 848,826      
Deposits   707,532 675,505      
Interest-bearing liabilities   873,766 752,890      
Shareholders' equity   121,627 94,526      


            

Contact Data