Crescent Financial Corporation Reports Earnings for Q1 2010


CARY, N.C., April 28, 2010 (GLOBE NEWSWIRE) -- Crescent Financial Corporation (Nasdaq:CRFN), parent company of Crescent State Bank in Cary, North Carolina today announced unaudited net income for the quarter ended March 31, 2010, before adjusting for the effective dividend on preferred stock, of $542,000 compared with net income for the prior year period of $611,000. After adjusting for $419,000 and $168,000 in dividends and accretion on preferred stock for each respective period, net income available for common shareholders for the current period was $123,000 or $0.01 per diluted share compared with $443,000 or $0.05 per diluted share for the quarter ended March 31, 2009. The decline in earnings was due primarily to a higher provision for loan losses and an increase in non-interest expenses. These increases were partially offset by increases in net interest income and non-interest revenue.

Net Interest Income

Net interest income for the current three-month period increased by $230,000 or 3% to $7.5 million compared with $7.2 million for the period ended March 31, 2009. The yield on average earning assets declined by 9 basis points from 5.87% to 5.78%. In the stable interest rate environment we have experienced since the beginning of 2009, the cost of interest bearing deposits has declined as we have enjoyed a continuous repricing of our time deposit portfolio. The cost of interest-bearing deposits declined from 3.30% in the prior year period to 2.71% for the three-month period ending March 31, 2010.   The cost of borrowings has increased from 2.83% to 3.05% as we have taken advantage of the low interest rate environment to extend our borrowings and lock-in favorable long-term pricing. The tax equivalent net interest margin improved to 3.27% for the current quarter compared to 3.05% for the prior year quarter.

On a linked quarter basis, net interest income declined by $214,000 or 3% from $7.7 million. The decline is attributable to a combination of factors including a more pronounced decrease in average earning assets as compared with average interest-bearing liabilities and the reversal of previously accrued interest income associated with loans being moved to non-accrual status during the first quarter of 2010. The yield on earning assets increased by 2 basis points from 5.76% to 5.78%, the cost of interest-bearing liabilities declined by 7 basis points from 2.87% to 2.80% and net interest margin improved to 3.27% from 3.21%.

Provision for Loan Losses and Asset Quality

The provision for loan losses increased by 6% to $1.8 million for the current period from $1.7 million for the period ended March 31, 2009. The provision was in response to further deterioration in the credit quality of the loan portfolio. The allowance for loan losses as a percentage of total gross outstanding loans was 2.26% at March 31, 2010, 2.31% at December 31, 2009 and 1.76% at March 31, 2009. Non-performing loans and other real estate owned as a percentage of total assets at March 31, 2010 was 3.71% compared with 2.40% at December 31, 2009 and 1.68% at March 31, 2009. Annualized net charge-offs for the first quarter of 2010 were 1.38% compared with 1.53% during the fourth quarter of 2009 and 0.22% for the prior year period.

Non-Interest Income

Non interest income increased to $1.0 million compared to $788,000 for the period ended March 31, 2009. The Company recorded increases of $44,000 in customer service fees and service charges on deposit accounts, $34,000 in investment services fees, $12,000 in income from non-marketable equity investments, $10,000 in earnings on life insurance and $21,000 in other miscellaneous non-interest income. Fees earned from brokered mortgage loan originations decline from $296,000 to $193,000 as the level of mortgage rates during the first quarter of 2009 encouraged a high level of refinance activity. The Company has implemented a correspondent bank platform for its mortgage division and we have begun originating loans in our name and selling them in the secondary market. Gains on mortgage loans held for sale in the first quarter of 2010 were $44,000.  For the quarter ended March 31, 2009, the Company recorded a $188,000 loss on the impairment of a non-marketable equity security.

On a linked quarter basis, non-interest income declined by $614,000 due to the net impact of three non-recurring transactions occurring during the fourth quarter of 2009; $760,000 gain on sale of available for sale securities, $75,000 gain on the sale of a loan previously acquired from the FDIC at a discount and $198,000 impairment charge on a marketable equity security. Mortgage loan related income from origination fees and gains on sales increased by $50,000 and customer service fees and service charges on deposit accounts declined by $23,000 as these types of fees tend to be higher during the quarter which includes the Christmas and Thanksgiving holidays.

Non-Interest Expenses

Non-interest expenses increased by $568,000 or 10% to $6.2 million compared to $5.6 million for the prior year period. Of the total increase, $365,000 related to personnel and occupancy expenses as the Company opened two new offices in Raleigh, NC and hired support staff in our lending areas. FDIC insurance assessments increased by $60,000 and expenses on advertising and marketing increased by $26,000. Data processing expenses declined compared with the prior year period due to one-time, non-recurring expenses associated with the conversion of core and ancillary processing systems. Other non-interest expenses increased by $206,000 or 17%. The increase in other non-interest expenses was primarily related to a $212,000 increase in expenses related to the foreclosure and repossession process and includes a net loss of $8,000 on the disposition of other real estate owned.

On a linked quarter basis, non-interest expenses declined by $30.0 million due the goodwill impairment charge of $30.2 million in the fourth quarter of 2009. Salary and personnel expenses increased by $314,000 due to higher expenses related to the new activities associated with our mortgage loan division and the fourth quarter 2009 reversal of previously recorded but unused incentive payments. Occupancy expense increased by $21,000 as the Company has expanded its operations facility. Data processing increased by $78,000 due in part to a credit received in the fourth quarter resulting from being overcharged for certain services during 2009. Our FDIC insurance assessment declined by $279,000. Other non-interest expenses increased by $142,000 primarily due to a $145,000 increase in expenses related to the foreclosure and repossession process.

Balance Sheet

Crescent Financial Corporation has unaudited total assets at March 31, 2010 of $1.0 billion, decreasing by $21.7 million or 2% since December 31, 2009. The Company continues to lessen its dependence on non-core forms of funding by reducing brokered time deposits by $15.0 million and borrowings by $14.0 million. Total non-time deposits grew by $14.9 million during the first quarter with NOW, savings and money market increasing by $20.5 million and non-interest bearing deposits falling by $5.6 million. Non-time deposits as a percentage of total deposits increased from 39% at December 31, 2009 to 42% at March 31, 2010. Retail time deposits declined by $8.8 million as time deposits as a percentage of total deposits fell to 58% from 61% at December 31, 2009. Loan demand within the Company's markets continues to be soft resulting in a decline in total gross loans of $14.9 million and investment securities decreased by $4.5 million as a result of using the quarterly principal payments to retire non-core funding. Total stockholders' equity was $90.5 million at March 31, 2010 compared to $89.5 million at year end. The increase was primarily related to the net income for the quarter and an increase in other comprehensive income.

Mike Carlton, President and CEO stated, "Although the first quarter results reflect the continued stress of this economic cycle, we are pleased to report a profitable quarter. Our core banking operation continues to remain solid. The improvement in the net interest margin is primarily a result of the continued emphasis to improve the funding mix with the deposit base.   The company continues to maintain capital levels that exceed the established regulatory guidelines for a "well-capitalized" classification. At quarter end, the Company had a Tier I risk–based ratio of 11.63%, and a total risk based ratio of 13.80%.    While we welcome the national news that the recession may be easing, we remain cautious as many of our customers continue to encounter economic challenges. Through our consistent utilization of independent third party quarterly loan reviews along with our normal credit review processes, we continue to focus on early identification of potential credit issues and work aggressively toward resolutions. As such, we expect a few more bumpy quarters but with our strong capital position, we have the ability to weather a prolonged period of economic uncertainty."

Crescent State Bank is a state chartered bank operating fifteen banking offices in Cary (2), Apex, Clayton, Holly Springs, Southern Pines, Pinehurst, Sanford, Garner, Raleigh (3), Wilmington (2) and Knightdale, North Carolina. Crescent Financial Corporation stock can be found on the NASDAQ Global Market trading under the symbol CRFN. Investors can access additional corporate information, product descriptions and online services through the Bank's website at www.crescentstatebank.com.

Information in this press release contains "forward-looking statements." These statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation, the effects of future economic conditions, governmental fiscal and monetary policies, legislative and regulatory changes, the risks of changes in interest rates and the effects of competition. Additional factors that could cause actual results to differ materially are discussed in Crescent Financial Corporation's recent filings with the Securities Exchange Commission, including but not limited to its Annual Report on Form 10-K and its other periodic reports.

Crescent Financial Corporation
Financial Summary
           
(Amounts in thousands except share and per share data and prior quarters' information may have been reclassified)
INCOME STATEMENTS (unaudited)
  For the Three Month Period Ended
  March 31, December 31, September 30, June 30, March 31,
  2010 2009 2009 2009 2009
           
INTEREST INCOME          
Loans  $ 11,484  $ 11,900  $ 11,986  $ 12,026  $ 12,077
Investment securities available for sale  1,936  2,064  2,081  2,053  1,999
Fed funds sold and other interest-earning deposits  5  12  1  5  2
Total Interest Income  13,425  13,976  14,068  14,084  14,078
           
INTEREST EXPENSE          
Deposits  4,346  4,674  4,885  5,069  5,243
Short-term borrowings  206  228  507  506  463
Long-term debt  1,412  1,399  1,265  1,241  1,141
Total Interest Expense  5,964  6,301  6,657  6,816  6,847
           
Net Interest Income  7,461  7,675  7,411  7,268  7,231
Provision for loan losses  1,801  6,740  1,958  1,132  1,697
Net interest income after provision for loan losses  5,660  935  5,453  6,136  5,534
           
Non-interest income          
Mortgage loan origination income  193  187  223  215  296
Service charges and fees on deposit accounts  432  455  424  396  388
Earnings on life insurance  217  226  225  228  207
Gain/loss on sale of available for sale securities  --  760  110  --  --
Loss on impairment of nonmarketable investment  --  (197)  --  (219)  (188)
Gain on sale of loans  44  75  --  --  --
Other   159  153  146  132  85
Total non-interest income  1,045  1,659  1,128  752  788
           
Non-interest expense          
 Salaries and employee benefits  3,130  2,816  3,030  3,017  2,971
 Occupancy and equipment  957  936  952  904  751
 Data processing   386  308  358  302  450
 FDIC deposit insurance premium  309  587  310  773  249
 Impairment of goodwill  --  30,233  --  --  --
 Other  1,404  1,262  1,237  1,299  1,196
Total non-interest expense  6,186  36,142  5,887  6,295  5,617
           
Income (loss) before income taxes  519  (33,548)  694  593  705
Income taxes  (23)  (1,501)  58  19  94
           
Net income (loss)  542  (32,047)  636  574  611
Effective dividend on preferred stock  419  604  422  422  168
Net income (loss) attributable common shareholders'  $ 123  $ (32,651)  $ 214  $ 152  $ 443
           
NET INCOME (LOSS) PER COMMON SHARE          
Basic  $ 0.01  $ (3.41)  $ 0.02  $ 0.02  $ 0.05
Diluted  $ 0.01  $ (3.41)  $ 0.02  $ 0.02  $ 0.05
           
COMMON SHARE DATA          
           
Book value per common share  $ 7.00  $ 6.92  $ 10.46  $ 10.24  $ 10.17
Tangible book value per common share  $ 6.92  $ 6.83  $ 7.23  $ 7.00  $ 6.93
Ending shares outstanding  9,626,559 9,626,559 9,626,559 9,626,559 9,626,559
Weighted average common shares outstanding - basic 9,574,264 9,569,290 9,569,290 9,569,290 9,569,290
Weighted average common shares outstanding - diluted 9,587,748 9,569,290 9,606,186 9,599,466 9,581,873
           
PERFORMANCE RATIOS (annualized)          
Return on average assets 0.21% -12.00% 0.24% 0.21% 0.24%
Return on average equity 2.36% -103.58% 2.06% 1.89% 2.08%
Yield on earning assets 5.78% 5.76% 5.80% 5.74% 5.87%
Cost of interest-bearing liabilities 2.80% 2.87% 3.03% 3.10% 3.18%
Tax equivalent net interest margin 3.27% 3.21% 3.08% 3.00% 3.05%
Efficiency ratio 72.72% 387.22% 68.94% 78.49% 69.96%
Net loan charge-offs 1.38% 1.53% 0.68% 0.94% 0.22%
 
(Amounts in thousands)
CONSOLIDATED BALANCE SHEETS (unaudited)
  March 31, December 31, September 30, June 30, March 31,
  2009 2009 (a) 2009 2009 2009
ASSETS          
Cash and due from banks  $ 9,964  $ 9,285  $ 7,841  $ 10,394  $ 10,373
Interest earning deposits with banks   884  4,617  4,436  3,207  24,236
Federal funds sold  15,785  17,825  5,545  15,285  99
Investment securities available for sale at fair value  188,609  193,123  198,309  193,764  197,957
Loans held for sale  138  --  --  --  --
Loans  744,484  759,348  771,997  775,301  787,657
Allowance for loan losses  (16,807)  (17,567)  (13,782)  (13,144)  (13,855)
Net Loans  727,677  741,781  758,215  762,157  773,802
Accrued interest receivable  4,121  4,260  4,255  4,347  4,207
Federal Home Loan Bank stock  11,777  11,777  11,777  11,777  11,910
Bank premises and equipment  12,002  11,861  11,946  12,007  11,842
Investment in life insurance  17,863  17,658  17,444  17,229  17,011
Goodwill  --  --  30,233  30,233  30,233
Other intangibles  793  826  860  893  926
Other assets  21,522  19,792  12,842  12,064  9,749
           
Total Assets  $ 1,011,135  $ 1,032,805  $ 1,063,703  $ 1,073,357  $ 1,092,345
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
LIABILITIES          
Deposits          
Demand  $ 55,421  $ 61,042  $ 66,947  $ 67,371  $ 64,985
Savings  61,894  58,086  59,973  58,150  59,393
Money market and NOW  182,702  165,994  148,560  136,644  134,160
Time  413,740  437,513  438,702  444,537  473,066
Total Deposits  713,757  722,635  714,182  706,702  731,604
           
Short-term borrowings  57,000  74,000  88,000  128,000  114,758
Long-term debt  145,748  142,748  133,748  113,748  121,748
Accrued expenses and other liabilities  4,158  3,902  4,258  3,680  3,762
           
Total Liabilities  920,663  943,285  940,188  952,130  971,872
STOCKHOLDERS' EQUITY          
Preferred stock  23,043  22,935  22,798  22,687  22,576
Common stock  9,627  9,627  9,627  9,627  9,626
Warrant  2,367  2,367  2,367  2,367  2,367
Additional paid-in capital  74,562  74,530  74,484  74,439  74,395
Retained earnings (deficit)  (21,231)  (21,354)  11,298  11,083  10,931
Accumulated other comprehensive income (loss)   2,104  1,415  2,941  1,024  578
           
Total Stockholders' Equity  90,472  89,520  123,515  121,227  120,473
           
Total Liabilities and Stockholders' Equity  $ 1,011,135  $ 1,032,805  $ 1,063,703  $ 1,073,357  $ 1,092,345
(a) Derived from audited consolidated financial statements.        
           
CAPITAL RATIOS          
           
Tangible equity to tangible assets 8.88% 8.59% 8.95% 8.65% 8.42%
Tangible common equity to tangible assets 6.60% 6.37% 6.74% 6.47% 6.29%
Tier 1 leverage ratio (current quarter estimate) 9.49% 9.03% 9.48% 9.34% 9.45%
Tier 1 risk-based capital ratio (current quarter estimate) 11.63% 11.37% 11.49% 11.43% 11.29%
Total risk-based capital ratio (current quarter estimate) 13.80% 13.53% 13.63% 13.56% 13.42%
           
ASSET QUALITY RATIOS (in thousands)          
           
Non accrual loans  $ 29,410  $ 18,134  $ 16,540  $ 13,335  $ 16,421
Accruing loans > 90 days past due  --  381 --  --  4
Total nonperforming loans  29,410  18,515  16,540  13,335  16,425
Other real estate owned & repossessions  8,128  6,306  5,298  4,401  1,911
Total nonperforming assets  $ 37,538  $ 24,821  $ 21,838  $ 17,736  $ 18,336
Allowance for loan losses to loans 2.26% 2.31% 1.79% 1.70% 1.76%
Nonperforming loans to total loans 3.95% 2.39% 2.14% 1.72% 2.09%
Nonperforming assets to total assets 3.71% 2.40% 2.05% 1.65% 1.68%
Restructured not included in categories above  12,368  13,691  9,525  4,482  89
   
  Nonperforming Loan Analysis
  March 31, 2010 December 31, 2009
  Nonperforming Percentage Nonperforming Percentage
  Loan  of Total Loan  of Total
  Balance Loans Balance Loans
Construction and A&D  $ 5,435 0.73%  $ 7,073 0.93%
Commercial real estate 14,025 1.88% 4,655 0.61%
Residential mortgage 5,301 0.71% 2,758 0.36%
Home equity lines and loans 1,540 0.21% 1,314 0.17%
Commercial and industrial 3,097 0.42% 2,706 0.36%
Consumer 12 0.00% 9 0.00%
Totals  $ 29,410 3.95%  $ 18,515 2.44%
         
  Nonperforming Loans by Region
  As of March 31, 2010
        Nonperforming
    % of Total   Loans to 
  Loans Loans Nonperforming Loans
  Outstanding Outstanding Loans Outstanding
         
         
Triangle Region  $ 441,409 59.29%  $ 20,012 4.53%
Sandhills Region  112,909 15.17%  663 0.59%
Wilmington Region  190,166 25.54%  8,735 4.59%
         
Totals   $ 744,484 100.00%  $ 29,410 3.95%
 
AVERAGE BALANCES, INTEREST AND YIELDS/COSTS (in thousands)
             
  For the Three Months Ended 
  March 31, 2010 December 31, 2009
  Average   Average Average   Average
  Balance Interest Yield/Cost Balance Interest Yield/Cost
             
Interest-earnings assets            
Loan portfolio  $ 752,131  $ 11,484 6.19%  $ 765,298  $ 11,900 6.17%
Investment securities   199,542  1,936 4.44%  202,905  2,064 4.57%
Fed funds and other interest-earning   9,270  5 0.21%  12,668  12 0.38%
Total interest-earning assets  960,943  13,425 5.78%  980,871  13,976 5.76%
Noninterest-earning assets  51,131      78,995    
Total Assets  $ 1,012,074      $ 1,059,866    
             
Interest-bearing liabilities            
Interest-bearing NOW  $ 96,841  625 2.62%  $ 79,757  459 2.28%
Money market and savings  130,300  405 1.26%  132,897  421 1.26%
Time deposits  422,701  3,316 3.18%  439,569  3,794 3.42%
Short-term borrowings  65,300  206 1.28%  77,287  228 1.17%
Long-term debt  147,259  1,412 3.84%  140,791  1,399 3.97%
Total interest-bearing liabilities  862,401  5,964 2.80%  870,301  6,301 2.87%
Non-interest bearing deposits  55,206      62,777    
Other liabilities  3,687      4,040    
Total Liabilities  921,294      937,118    
Stockholders' Equity  90,780      122,748    
Total Liabilities & Stockholders' Equity  $ 1,012,074      $ 1,059,866    
             
Net interest income    $ 7,461      $ 7,675  
Interest rate spread     2.98%     2.88%
Net interest-margin     3.27%     3.21%
             
Percentage of average interest-earning assets to average interest-bearing liabilities 111.43%     112.70%
             
  For the Three Months Ended       
  March 31, 2009      
  Average   Average      
  Balance Interest Yield/Cost      
             
Interest-earnings assets            
Loan portfolio  $ 788,810  $ 12,077 6.21%      
Investment securities   191,909  1,999 4.54%      
Fed funds and other interest-earning   5,036  2 0.16%      
Total interest-earning assets  985,755  14,078 5.87%      
Noninterest-earning assets  67,692          
Total Assets  $ 1,053,447          
             
Interest-bearing liabilities            
Interest-bearing NOW  $ 42,771  96 0.91%      
Money market and savings  140,333  495 1.43%      
Time deposits  461,539  4,652 4.09%      
Short-term borrowings  106,254  463 1.74%      
Long-term debt  121,159  1,141 3.77%      
Total interest-bearing liabilities  872,056  6,847 3.18%      
Non-interest bearing deposits  59,229          
Other liabilities  3,092          
Total Liabilities  934,377          
Stockholders' Equity  119,070          
Total Liabilities & Stockholders' Equity  $ 1,053,447          
             
Net interest income    $ 7,231        
Interest rate spread     2.68%      
Net interest-margin     3.05%      
             
Percentage of average interest-earning assets to average interest-bearing liabilities 113.04%      


            

Contact Data