Lake City Bank Earnings Per Share Increase 104% to Set New Record

Net Income Increases 28% - Also a Record Performance


WARSAW, Ind., July 25, 2011 (GLOBE NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq:LKFN), parent company of Lake City Bank, today reported record net income of $8.0 million for the second quarter of 2011. This net income performance represents a 28% increase over $6.2 million for the second quarter of 2010. On a linked quarter basis, net income increased 34% compared to net income of $6.0 million for the first quarter of 2011.

Diluted earnings per common share increased 104% for the quarter to $0.49 versus $0.24 for the comparable period of 2010. Diluted earnings per common share increased 32% versus $0.37 in the first quarter of 2011.

Michael L. Kubacki, Chairman and Chief Executive Officer, commented, "We believe that our shareholders will be pleased with this strong earnings performance. When we accepted a capital investment under the U.S. Treasury's Capital Purchase Program in the first quarter of 2009, we did so with the understanding that it would be dilutive to our existing shareholders. Yet, we felt that it was critical for Lake City Bank to continue its lending and investment activities in Indiana during the economic downturn. The capital infusion under the program, and our subsequent public equity raise in late 2009, established a strong capital base and provided us with the ability to smartly grow our lending activity during some very challenging times for our clients and the economy. Due to our strong capital position, we redeemed the shares held by the U.S. Treasury in the second quarter of 2010 and we are no longer a participant in the Capital Purchase Program. Throughout these capital events, we have been focused on creating shareholder value, while at the same time serving our communities during a very difficult economic cycle. Therefore, it's very gratifying to our Team to produce shareholder earnings at a record level in the second quarter."

The Company further reported record net income of $14.0 million for the six months ended June 30, 2011 versus $12.2 million for the comparable period of 2010, an increase of 14%. Diluted net income per common share increased 53% to $0.86 for the six months ended June 30, 2011 versus $0.56 for the comparable period of 2010.

Kubacki added, "Both the second quarter and year-to-date results represent new records for earnings per share and net income. We recognize that the creation of return for our shareholders is a key measure for a publicly traded company, and we're proud of this performance. Equally as important though, is the fact that we believe that we have produced this return while at the same time contributing to the strength of the Indiana communities we serve. Together, these factors contribute to an environment that our employees, clients and shareholders all benefit from."

The Company also announced that the Board of Directors approved a cash dividend for the second quarter of $0.155 per share, payable on August 5, 2011 to shareholders of record as of July 25, 2011.

Average total loans for the second quarter of 2011 were $2.14 billion versus $2.04 billion for the second quarter of 2010 and $2.10 billion for the linked first quarter of 2011. Total loans outstanding grew $91 million, or 4%, from $2.06 billion as of June 30, 2010 to $2.15 billion as of June 30, 2011. Total loans increased by $44 million, or 2%, during the second quarter of 2011.

David M. Findlay, President and Chief Financial Officer, stated, "As we have throughout the economic downturn, we continued strong loan growth during the first half of 2011. We feel that it's important to provide the capital for business growth and expansion to Hoosier companies, and we've done that with over $50 million of additional lending activity in 2011."

The Company's net interest margin was 3.53% in the second quarter of 2011 versus 3.75% for the second quarter of 2010 and 3.78% in the linked first quarter of 2011. The year-over-year margin decline resulted primarily from reduced yields in the investment portfolio and slightly lower commercial loan yields. For the six months ended June 30, 2011, the Company's net interest margin was 3.66% versus 3.80% for the comparable period in 2010. Total earning asset yields were 4.81% for the six months ended June 30, 2011 versus 5.02% for the comparable period in 2010, while total cost of funds were 1.21% versus 1.30% in 2010 for the same periods.

The Company's provision for loan losses in the second quarter of 2011 was $2.9 million versus $5.8 million in the same period of 2010. In the first quarter of 2011, the provision was $5.6 million. For the six months ended June 30, 2011, the Company's provision for loan losses was $8.5 million versus $11.3 million for the comparable period in 2010. The provision decrease on a year-over-year basis was generally driven by lower levels of net loan charge offs, adequate allowance for loan losses coverage of nonperforming loans, stabilization in economic conditions in the Company's markets and some signs of improvement in our borrowers' performance and future prospects. The Company's allowance for loan losses as of June 30, 2011 was $51.3 million compared to $37.4 million as of June 30, 2010 and $48.5 million as of March 31, 2011. The allowance for loan losses increased to 2.39% of total loans as of June 30, 2011 versus 1.82% at June 30, 2010 and 2.30% as of March 31, 2011.

Net charge-offs totaled $136,000 in the second quarter of 2011 versus $4.7 million during the second quarter of 2010 and $2.1 million during the first quarter of 2011. For the six months ended June 30, 2011, net charge-offs were $2.2 million versus $6.0 million for the comparable period in 2010. Nonperforming assets were $40.1 million as of June 30, 2011 versus $31.1 million as of June 30, 2010 and $39.9 million as of March 31, 2011. The ratio of nonperforming assets to total assets at June 30, 2011 was 1.47% versus 1.18% at June 30, 2010 and 1.45% at March 31, 2011. The allowance for loan losses increased to 137% of nonperforming loans as of June 30, 2011 versus 132% at March 31, 2011 and 122% at June 30, 2010.

Findlay further stated, "While we're pleased with continued loan growth and the low level of charge-offs in the second quarter, we remain concerned about the overall economic conditions in our Indiana markets. It's true that we've seen stabilization in many of our challenged borrowers, but we're hesitant to call this stabilization a general recovery at this point. Clearly, national and regional economic conditions are somewhat fragile and we expect that they will remain so into 2012. Yet, our level of nonperforming assets and watch list loans has remained stable for several consecutive quarters, which we believe is a further indication of economic stabilization in our markets."

The Company's noninterest income increased 11% to $5.9 million for the second quarter of 2011, versus $5.4 million for the second quarter of 2010. Noninterest income increased 23% from $4.8 million for the first quarter of 2011. On a year-over-year basis, noninterest income was positively impacted by a $150,000 increase in investment brokerage income and an $186,000 increase in loan, insurance and service fees, which were driven by increases in several ancillary commercial and retail revenue sources. In addition, wealth advisory fees increased by $96,000. Noninterest income was negatively impacted by a $263,000 decrease in service charges on deposit accounts. This decline resulted from lower nonsufficient fund charges of $255,000 versus the second quarter of 2010. Overall, total revenue for the second quarter of 2011 increased to $28.9 million versus $28.5 million for the comparable period of 2010 and $28.4 million in the first quarter of 2011.

The Company's noninterest expense increased $548,000, or 4%, to $14.0 million in the second quarter of 2011 versus $13.4 million in the comparable quarter of 2010. On a linked quarter basis, noninterest expense decreased 1% from $14.2 million in the first quarter of 2011. Salaries and employee benefits increased by $459,000 in the three-month period ended June 30, 2011 versus the same period of 2010. These increases were driven by staff additions and normal merit increases. In addition, the Company's performance based compensation expense increased due to performance versus corporate objectives and increased recognition levels. The Company's efficiency ratio for the second quarter of 2011 was 48%, compared to a ratio of 47% for the comparable quarter of 2010.

The Company's tangible common equity to tangible assets ratio was 9.37% at June 30, 2011 compared to 8.91% at June 30, 2010 and 9.02% at March 31, 2011. Average total deposits for the quarter ended June 30, 2011 were $2.34 billion versus $2.22 billion for the first quarter of 2011 and $2.13 billion for the second quarter of 2010.

Lakeland Financial Corporation is a $2.7 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Northern Indiana with 43 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley. The Company also has a Loan Production Office in Indianapolis, Indiana and expects to open a full service office in Indianapolis during the fourth quarter of 2011.

Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at www.lakecitybank.com. The Company's common stock is traded on the NASDAQ Global Select Market under "LKFN". Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Securities, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Capital Americas, L.P., Morgan Stanley & Co., Inc., Sterne Agee & Leach, Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on "tangible common equity" which is "common stockholders' equity" excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on form 10-K.

 
 
LAKELAND FINANCIAL CORPORATION
SECOND QUARTER 2011 FINANCIAL HIGHLIGHTS
(Unaudited – Dollars in thousands except share and per share data)
           
  Three Months Ended Six Months Ended
  Jun. 30,
2011
Mar. 31,
2011
Jun. 30,
2010
Jun. 30,
2011
Jun. 30,
2010
END OF PERIOD BALANCES          
Assets $2,735,018 $2,749,240 $2,633,509 $2,735,018 $2,633,509
Deposits 2,276,499 2,292,468 2,131,131 2,276,499 2,131,131
Loans 2,148,432 2,104,366 2,057,727 2,148,432 2,057,727
Allowance for Loan Losses 51,260 48,495 37,364 51,260 37,364
Total Equity 259,400 251,142 238,052 259,400 238,052
Tangible Common Equity 256,097 247,792 234,210 256,097 234,210
AVERAGE BALANCES          
Total Assets $2,788,763 $2,693,279 $2,648,057 $2,741,285 $2,610,584
Earning Assets 2,646,059 2,561,864 2,514,648 2,604,194 2,480,095
Investments 429,276 438,470 427,573 433,848 420,818
Loans 2,137,343 2,097,256 2,044,330 2,117,410 2,027,164
Total Deposits 2,336,234 2,224,764 2,127,249 2,280,807 2,028,111
Interest Bearing Deposits 2,042,063 1,930,606 1,874,219 1,986,642 1,781,219
Interest Bearing Liabilities 2,224,449 2,134,282 2,102,193 2,179,615 2,066,801
Total Equity 255,843 250,024 276,393 252,950 280,565
INCOME STATEMENT DATA          
Net Interest Income $22,945 $23,534 $23,152 $46,479 $46,113
Net Interest Income-Fully Tax Equivalent 23,328 23,917 23,511 47,245 46,804
Provision for Loan Losses 2,900 5,600 5,750 8,500 11,276
Noninterest Income 5,918 4,826 5,359 10,744 10,206
Noninterest Expense 13,973 14,168 13,425 28,141 26,473
Net Income 7,989 5,965 6,219 13,954 12,240
Net Income Available to Common Shareholders 7,989 5,965 3,837 13,954 9,053
PER SHARE DATA          
Basic Net Income Per Common Share $0.49 $0.37 $0.24 $0.86 $0.56
Diluted Net Income Per Common Share 0.49 0.37 0.24 0.86 0.56
Cash Dividends Declared Per Common Share 0.155 0.155 0.155 0.31 0.31
Book Value Per Common Share (equity per share issued) 16.00 15.50 14.76 16.00 14.76
Market Value – High 23.05 23.65 22.17 23.65 22.17
Market Value – Low 20.68 20.50 18.95 20.50 17.00
Basic Weighted Average Common Shares Outstanding 16,201,311 16,195,352 16,114,408 16,198,348 16,103,080
Diluted Weighted Average Common Shares Outstanding 16,300,229 16,285,161 16,212,460 16,296,684 16,195,254
KEY RATIOS          
Return on Average Assets 1.15 % 0.9 % 0.94 % 1.03 % 0.95 %
Return on Average Total Equity 12.52 9.68 9.03 11.12 8.80
Efficiency (Noninterest Expense / Net Interest Income plus Noninterest Income) 48.41 49.96 47.08 49.18 47.01
Average Equity to Average Assets 9.17 9.28 10.44 9.23 10.75
Net Interest Margin 3.53 3.78 3.75 3.66 3.80
Net Charge Offs to Average Loans 0.03 0.41 0.93 0.21 0.60
Loan Loss Reserve to Loans 2.39 2.30 1.82 2.39 1.82
Loan Loss Reserve to Nonperforming Loans 137.17 132.28 121.61 137.17 121.61
Nonperforming Loans to Loans 1.74 1.74 1.49 1.74 1.49
Nonperforming Assets to Assets 1.47 1.45 1.18 1.47 1.18
Tier 1 Capital to Average Total Assets 10.07 10.21 9.92 10.07 9.92
Tier 1 Risk-Based Capital to Total Risk Weighted Assets 12.31 12.21 11.76 12.31 11.76
Total Capital to Total Risk Weighted Assets 13.57 13.47 13.02 13.57 13.02
Tangible Common Equity to Tangible Assets 9.37 9.02 8.91 9.37 8.91
ASSET QUALITY           
Loans Past Due 30 - 89 Days $2,379 $2,881 $4,566 $2,379 $4,566
Loans Past Due 90 Days or More 134 764 533 134 533
Non-accrual Loans 37,235 35,896 30,192 37,235 30,192
Nonperforming Loans (includes nonperforming TDR's) 37,369 36,660 30,725 37,369 30,725
Other Real Estate Owned 2,753 3,215 382 2,753 382
Other Nonperforming Assets 8 3 14 8 14
Total Nonperforming Assets 40,130 39,878 31,121 40,130 31,121
Nonperforming Troubled Debt Restructurings (included in nonperforming loans) 8,550 7,656 6,219 8,550 6,219
Performing Troubled Debt Restructurings 11,526 9,730 8,417 11,526 8,417
Total Troubled Debt Restructurings 20,076 17,386 14,636 20,076 14,636
Impaired Loans 51,423 48,695 41,008 51,423 41,008
Total Watch List Loans 160,475 158,483 172,550 160,475 172,550
Net Charge Offs/(Recoveries) 136 2,111 4,718 2,247 5,985
 
 
LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
As of June 30, 2011 and December 31, 2010
(in thousands, except share data)
     
     
  June 30,
2011
December 31,
2010
  (Unaudited)  
ASSETS
 
Cash and due from banks $53,933 $42,513
Short-term investments 6,392 17,628
Total cash and cash equivalents 60,325 60,141
 
 
Securities available for sale (carried at fair value) 446,955 442,620
Real estate mortgage loans held for sale 3,103 5,606
 
 
Loans, net of allowance for loan losses of $51,260 and $45,007 2,097,172 2,044,952
 
 
Land, premises and equipment, net  30,707 30,405
Bank owned life insurance 39,560 38,826
Accrued income receivable 8,812 9,074
Goodwill 4,970 4,970
Other intangible assets 126 153
Other assets 43,288 45,179
Total assets $2,735,018 $2,681,926
 
 
LIABILITIES AND EQUITY
 
 
 
LIABILITIES
 
Noninterest bearing deposits $309,508 $305,107
Interest bearing deposits  1,966,991 1,895,918
Total deposits 2,276,499 2,201,025
 
 
Short-term borrowings
 
Federal funds purchased 9,000 0
Securities sold under agreements to repurchase  127,026 142,015
U.S. Treasury demand notes 2,408 2,037
Other short-term borrowings 0 30,000
Total short-term borrowings 138,434 174,052
 
 
Accrued expenses payable 12,578 11,476
Other liabilities 2,139 2,318
Long-term borrowings 15,040 15,041
Subordinated debentures 30,928 30,928
Total liabilities 2,475,618 2,434,840
 
 
EQUITY
 
Common stock: 90,000,000 shares authorized, no par value  
16,203,119 shares issued and 16,137,462 outstanding as of June 30, 2011  
16,169,119 shares issued and 16,078,420 outstanding as of December 31, 2010 86,422 85,766
Retained earnings 170,218 161,299
Accumulated other comprehensive loss 3,762 1,350
Treasury stock, at cost (2011 - 65,657 shares, 2010 - 90,699 shares) (1,091) (1,418)
Total stockholders' equity 259,311 246,997
 
 
Noncontrolling interest 89 89
Total equity 259,400 247,086
Total liabilities and equity $2,735,018 $2,681,926
 
 
LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and Six Months Ended June 30, 2011 and 2010
(in thousands except for share and per share data)
(unaudited)
         
         
  Three Months Ended
June 30,
Six Months Ended
June 30,
  2011 2010 2011 2010
NET INTEREST INCOME
 
 
Interest and fees on loans
 
 
Taxable $26,300 $25,945 $52,165 $51,295
Tax exempt 122 19 243 38
Interest and dividends on securities
 
 
Taxable 3,361 4,113 7,418 8,341
Tax exempt 687 708 1,376 1,353
Interest on short-term investments 78 27 96 41
Total interest income 30,548 30,812 61,298 61,068
Interest on deposits 7,093 6,933 13,778 13,448
Interest on borrowings
 
 
Short-term 147 188 318 437
Long-term 363 539 723 1,070
Total interest expense 7,603 7,660 14,819 14,955
NET INTEREST INCOME 22,945 23,152 46,479 46,113
Provision for loan losses 2,900 5,750 8,500 11,276
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 20,045 17,402 37,979 34,837
 
 
 
NONINTEREST INCOME
 
 
Wealth advisory fees 929 833 1,747 1,625
Investment brokerage fees 621 471 1,352 1,016
Service charges on deposit accounts 1,939 2,202 3,902 4,060
Loan, insurance and service fees 1,260 1,074 2,336 1,994
Merchant card fee income 288 303 522 583
Other income 646 483 1,018 1,015
Mortgage banking income 203 74 154 165
Net securities gains (losses) 32 0 (166) 0
Other than temporary impairment loss on available-for-sale securities:
 
Total impairment losses recognized on securities 0 (81) (121) (252)
Loss recognized in other comprehensive income 0 0 0 0
Net impairment loss recognized in earnings 0 (81) (121) (252)
Total noninterest income 5,918 5,359 10,744 10,206
NONINTEREST EXPENSE
 
 
Salaries and employee benefits 8,018 7,559 16,191 15,070
Occupancy expense 752 699 1,627 1,488
Equipment costs 510 522 1,064 1,051
Data processing fees and supplies 979 960 2,091 1,926
Credit card interchange 0 49 2 113
Other expense  3,714 3,636 7,166 6,825
Total noninterest expense 13,973 13,425 28,141 26,473
 
 
 
INCOME BEFORE INCOME TAX EXPENSE 11,990 9,336 20,582 18,570
 
 
 
Income tax expense  4,001 3,117 6,628 6,330
 
 
 
NET INCOME $7,989 $6,219 $13,954 $12,240
 
 
 
Dividends and accretion of discount on preferred stock 0 2,382 0 3,187
 
 
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $7,989 $3,837 $13,954 $9,053


 
 
BASIC WEIGHTED AVERAGE COMMON SHARES 16,201,311 16,114,408 16,198,348 16,103,080
BASIC EARNINGS PER COMMON SHARE $0.49 $0.24 $0.86 $0.56
DILUTED WEIGHTED AVERAGE COMMON SHARES 16,300,229 16,212,460 16,296,684 16,195,254
DILUTED EARNINGS PER COMMON SHARE $0.49 $0.24 $0.86 $0.56
 
 
LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
SECOND QUARTER 2011
(unaudited in thousands)
             
  June 30,
2011
December 31,
2010
June 30,
2010
Commercial and industrial loans:            
Working capital lines of credit loans $360,813 16.8 % $281,546 13.5 % $286,267 13.9 %
Non-working capital loans 371,001 17.3 384,138 18.4 392,943 19.1
 Total commercial and industrial loans 731,814 34.1 665,684 31.8 679,210 33.0
             
Commercial real estate and multi-family residential loans:          
Construction and land development loans 133,194 6.2 106,980 5.1 195,990 9.5
Owner occupied loans 333,236 15.5 329,760 15.8 361,712 17.6
Nonowner occupied loans 336,496 15.7 355,393 17.0 253,158 12.3
Multifamily loans 22,557 1.0 24,158 1.2 25,153 1.2
 Total commercial real estate and multi-family residential loans 825,483 38.4 816,291 39.0 836,013 40.6
             
Agri-business and agricultural loans:            
Loans secured by farmland 95,526 4.4 111,961 5.4 92,067 4.5
Loans for agricultural production 103,052 4.8 117,518 5.6 77,917 3.8
Total agri-business and agricultural loans 198,578 9.2 229,479 11.0 169,984 8.3
             
Other commercial loans 53,702 2.5 38,778 1.9 20,271 1.0
Total commercial loans 1,809,577 84.2 1,750,232 83.7 1,705,478 82.8
             
Consumer 1-4 family mortgage loans:            
Closed end first mortgage loans 107,471 5.0 103,118 4.9 111,585 5.4
Open end and junior lien loans 178,274 8.3 182,325 8.7 180,360 8.8
Residential construction and land development loans 3,273 0.2 4,140 0.2 6,904 0.3
Total consumer 1-4 family mortgage loans 289,018 13.5 289,583 13.8 298,849 14.5
             
Other consumer loans 50,176 2.3 51,123 2.4 54,594 2.7
Total consumer loans 339,194 15.8 340,706 16.3 353,443 17.2
Subtotal 2,148,771 100.0 % 2,090,938 100.0 % 2,058,921 100.0 %
Less: Allowance for loan losses (51,260)   (45,007)   (37,364)  
Net deferred loan fees (339)   (979)   (1,194)  
Loans, net $2,097,172   $2,044,952   $2,020,363  
             
             
Note: As a result of FASB ASU 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, the Company has revised this table in order to present the data with greater granularity. This disaggregation will be substantially the same as those used in disclosures of credit quality.  


            

Contact Data