Lake City Bank Net Income and Earnings Per Share Set New Records

Regional Headquarters Open in Indianapolis and South Bend


WARSAW, Ind., Jan. 25, 2012 (GLOBE NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq:LKFN), parent company of Lake City Bank, today reported record net income of $30.7 million for 2011. This performance represents a $6.1 million, or 25%, increase in net income versus $24.5 million for 2010. Diluted earnings per common share increased 42% to $1.88 for 2011, versus $1.32 in 2010.

The Company further reported net income of $8.3 million for the fourth quarter of 2011, which represented a 43% increase over $5.8 million in the fourth quarter of 2010. Diluted net income per share for the quarter increased 39% to $0.50 versus $0.36 for the comparable period of 2010. Net income for the linked third quarter of 2011 was $8.4 million.

Michael L. Kubacki, Chairman and Chief Executive Officer, commented, "As we reflect on 2011, we're very pleased with the Bank's growth and performance. With the recent opening of regional headquarters in Indianapolis and South Bend, Lake City Bank is positioned to continue its growth in our Indiana communities. Equally as gratifying is our performance for shareholders. We've continued to report strong earnings and experience good balance sheet growth during a period of economic uncertainty. We're proud to have the capital, balance sheet strength and asset quality to support this solid growth."

The Company also announced that the Board of Directors approved a cash dividend for the fourth quarter of $0.155 per share, payable on February 6, 2012 to shareholders of record as of January 25, 2012.

Kubacki continued, "We have not wavered from our mission to be the acknowledged leader in community banking in Indiana. We believe that we are in a great position to continue our expansion and further strengthen our reputation as an organization committed to serving its clients and communities. It's an exciting time of growth for the Lake City Bank Team." 

Average total loans for the fourth quarter of 2011 were $2.20 billion versus $2.08 billion for the fourth quarter of 2010 and $2.16 billion for the linked third quarter of 2011. Total loans outstanding grew $144 million, or 7%, from $2.09 billion as of December 31, 2010 to $2.23 billion as of December 31, 2011. Total loans increased by $53 million, or 2%, during the fourth quarter of 2011.

David M. Findlay, President and Chief Financial Officer stated, "In the past five years, loans have grown by $880 million, or 65%.   This loan growth has not been the result of acquisition or entry into new markets. Rather, it's resulted from targeted growth in our core Indiana markets by great client relationship teams. We've remained committed to contributing to Indiana's economic stability throughout this challenging period and look forward to continuing to play a role in our state's future economic growth."

The Company's net interest margin was 3.38% in the fourth quarter of 2011 versus 3.62% for the fourth quarter of 2010 and 3.48% in the linked third quarter of 2011. The year-over-year margin decline resulted primarily from reduced yields in the investment portfolio and slightly lower commercial loan yields as interest rates continue to be at historic lows.  For the year ended December 31, 2011, the Company's net interest margin was 3.54% versus 3.73% for the comparable period in 2010.

The Company's provision for loan losses in the fourth quarter of 2011 was $2.9 million versus $6.5 million in the same period of 2010. In the third quarter of 2011, the provision was $2.4 million.  For the year ended December 31, 2011, the Company's provision for loan losses was $13.8 million versus $23.9 million for the comparable period in 2010. The provision decrease on a year-over-year basis was generally driven by the stabilization and improvement in key loan quality metrics, including significantly lower year-to-date net charge offs, adequate reserve coverage of nonperforming loans, continuing signs of stabilization in economic conditions in the Company's markets and general signs of improvement in our borrowers' performance and future prospects. The Company's allowance for loan losses as of December 31, 2011 was $53.4 million compared to $45.0 million as of December 31, 2010 and $52.1 million as of September 30, 2011. The allowance for loan losses represented 2.39% of total loans as of December 31, 2011 versus 2.15% at December 31, 2010 and 2.39% as of September 30, 2011.

Net charge-offs totaled $1.6 million in the fourth quarter of 2011 versus $3.5 million during the fourth quarter of 2010 and $1.6 million during the third quarter of 2011.  The largest net charge off attributable to a single commercial credit during the quarter was $379,000. For the year ended December 31, 2011, net charge-offs were $5.4 million versus $11.0 million in 2010.    Nonperforming assets were $41.6 million as of December 31, 2011 versus $40.7 million as of December 31, 2010 and $36.2 million as of September 30, 2011. The increase in nonperforming loans during the quarter primarily resulted from the addition of three related commercial real estate loans totaling $7.3 million. The ratio of nonperforming assets to total assets at December 31, 2011 was 1.44% versus 1.52% at December 31, 2010 and 1.28% at September 30, 2011. The allowance for loan losses represented 135% of nonperforming loans as of December 31, 2011 versus 157% at September 30, 2011 and 122% at December 31, 2010.

Findlay added, "Our economy remains fragile, as demonstrated by current unemployment levels and a relative absence of economic expansion in our markets. As a result, we continue to closely monitor our borrowers' strength and maintain a strong loan loss reserve. Clearly, many of our clients are experiencing improved financial performance, but the lingering effects of the recent recession continue to negatively impact some borrowers' performance. We believe that we have strong loan loss reserve coverage of nonperforming loans and look forward to continued improvements in economic conditions."

The Company's noninterest income increased 9% to $5.5 million for the fourth quarter of 2011, versus $5.1 million for the fourth quarter of 2010 but decreased from $5.9 million for the third quarter of 2011. On a year-over-year basis, noninterest income was positively impacted by a $1.1 million decrease in other than temporary impairment on several non-agency mortgage backed securities in the Company's investment portfolio. Other than temporary impairment, which is a non-cash item, was $132,000 in the fourth quarter of 2011, versus $1.3 million in the fourth quarter of 2010. Non-interest income was negatively impacted by a $242,000 decrease in mortgage banking income. In addition service charges on deposit accounts decreased by $159,000. This decline resulted from lower nonsufficient fund charges of $212,000 versus the fourth quarter of 2010. 

The Company's noninterest expense increased $152,000, or 1%, to $13.5 million in the fourth quarter of 2011 versus $13.3 million in the comparable quarter of 2010. On a linked quarter basis, non-interest expense was $13.5 million in the third quarter of 2011. On a year-over-year basis, data processing fees decreased $166,000 due to the Company's conversion to a new core processor during the second quarter of 2011. Other expense decreased $142,000 primarily due to lower FDIC deposit insurance premiums. Salaries and employee benefits increased by $359,000 in the three-month period ended December 31, 2011 versus the same period of 2010.  These increases were driven by staff additions and normal merit increases. In addition, the Company's performance based compensation expense increased due to our strong performance and the resulting increased recognition levels. The Company's efficiency ratio for the fourth quarter of 2011 was 48%, compared to a ratio of 47% for the comparable quarter of 2010 and 47% for the linked third quarter period. 

The Company's tangible common equity to tangible assets ratio was 9.36% at December 31, 2011 compared to 9.10% at December 31, 2010 and 9.40% at September 30, 2011. Average total deposits for the quarter ended December 31, 2011 were $2.42 billion versus $2.32 billion for the third quarter of 2011 and $2.27 billion for the fourth quarter of 2010.

Lakeland Financial Corporation is a $2.9 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank serves Indiana with 45 branches located in the following Indiana counties: Kosciusko, Elkhart, Allen, St. Joseph, DeKalb, Fulton, Hamilton, Huntington, LaGrange, Marshall, Noble, Pulaski and Whitley.

Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at www.lakecitybank.com. The Company's common stock is traded on the Nasdaq Global Select Market under "LKFN". Market makers in Lakeland Financial Corporation common shares include Automated Trading Desk Financial Services, LLC, B-Trade Services, LLC, Citadel Securities, LLC, Citigroup Global Markets Holdings, Inc., Domestic Securities, Inc., E*TRADE Capital Markets LLC, Goldman Sachs & Company, Howe Barnes Hoefer & Arnett, Inc., Keefe, Bruyette & Woods, Inc., Knight Capital Americas, L.P., Morgan Stanley & Co., Inc., Sterne Agee & Leach, Stifel Nicolaus & Company, Inc., Susquehanna Capital Group and UBS Securities LLC.

In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding Lakeland Financial's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on "tangible common equity" which is "common stockholders' equity" excluding intangible assets, net of deferred tax. A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. Additional information concerning the Company and its business, including factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on form 10-K.

         
LAKELAND FINANCIAL CORPORATION
FOURTH QUARTER 2011 FINANCIAL HIGHLIGHTS
(Unaudited – Dollars in thousands except share and per share data)
       
         
  Three Months Ended   Twelve Months Ended  
END OF PERIOD BALANCES Dec. 31,
2011
  Sep. 30,
2011
  Dec. 31,
2010
  Dec. 31,
2011
  Dec. 31,
2010
 
Assets  $ 2,889,688    $ 2,827,438    $ 2,681,926    $ 2,889,688    $ 2,681,926  
Deposits  2,412,696    2,356,359    2,201,025    2,412,696    2,201,025  
Loans  2,233,709    2,181,008    2,089,959    2,233,709    2,089,959  
Allowance for Loan Losses  53,400    52,073    45,007    53,400    45,007  
Total Equity  273,289    268,847    247,086    273,289    247,086  
Tangible Common Equity  270,078    265,590    243,779    270,078     243,779  
AVERAGE BALANCES                    
Total Assets  $ 2,896,422    $ 2,790,191    $ 2,727,958    $ 2,792,715    $ 2,652,623  
Earning Assets  2,718,707    2,640,298    2,598,620    2,642,158    2,522,360  
Investments  464,975    457,360    444,292    447,620    430,615  
Loans  2,196,356    2,160,007    2,081,535    2,148,046    2,049,209  
Total Deposits  2,424,444    2,316,323    2,266,681    2,325,963    2,132,607  
Interest Bearing Deposits  2,089,130    1,998,402    1,972,667    2,015,439    1,866,183  
Interest Bearing Liabilities  2,274,381    2,192,141    2,169,913    2,206,658    2,107,351  
Total Equity  270,740    264,460    248,194    260,335    262,861  
INCOME STATEMENT DATA                    
Net Interest Income  $ 22,780    $ 22,821    $ 23,323    $ 92,080    $ 92,653  
Net Interest Income-Fully Tax Equivalent   23,166    23,198    23,666    93,611    94,027  
Provision for Loan Losses  2,900    2,400    6,521    13,800    23,947  
Noninterest Income  5,538     5,923    5,091    22,205    21,509  
Noninterest Expense  13,485    13,479    13,333    55,105    53,435  
Net Income  8,261    8,447    5,782     30,662    24,543  
Net Income Available to Common Shareholders  8,261    8,447    5,782    30,662    21,356  
PER SHARE DATA                    
Basic Net Income Per Common Share  $ 0.51    $ 0.52    $ 0.36    $ 1.89    $ 1.32  
Diluted Net Income Per Common Share  0.50    0.52    0.36    1.88    1.32  
Cash Dividends Declared Per Common Share  0.155    0.155    0.155    0.62    0.62  
Book Value Per Common Share (equity per share issued)  16.85    16.58    15.28    16.85    15.28  
Market Value – High  26.48    23.94    22.28    26.48    22.28  
Market Value – Low  19.67    19.40    18.34    19.40    17.00  
Basic Weighted Average Common Shares Outstanding  16,214,006    16,208,889    16,145,823    16,204,952    16,120,606  
Diluted Weighted Average Common Shares Outstanding  16,361,607    16,324,058    16,240,353    16,324,644    16,213,747  
KEY RATIOS                    
Return on Average Assets  1.13 %  1.20 %  0.84 %  1.10 %  0.93 %
Return on Average Total Equity  12.11    12.67    9.24    11.78    9.34  
Efficiency (Noninterest Expense / Net Interest Income plus Noninterest Income)  47.62    46.89    46.92    48.22    46.81  
Average Equity to Average Assets   9.35    9.48    9.10    9.32    9.91  
Net Interest Margin  3.38    3.48    3.62    3.54    3.73  
Net Charge Offs to Average Loans   0.28    0.29    0.67    0.25    0.54  
Loan Loss Reserve to Loans  2.39    2.39    2.15    2.39    2.15  
Loan Loss Reserve to Nonperforming Loans  135.27    156.61    121.90    135.27    121.90  
Loan Loss Reserve to Nonperforming Loans and Performing TDR's  86.61    93.52    98.99    86.61    98.99  
Nonperforming Loans to Loans  1.77    1.52    1.77    1.77    1.77  
Nonperforming Assets to Assets  1.44    1.28    1.52     1.44    1.52  
Tier 1 Leverage  10.13    10.29    9.93    10.13    9.93  
Tier 1 Risk-Based Capital  12.31    12.33    12.00    12.31     12.00  
Total Capital  13.57    13.59    13.26    13.57    13.26  
Tangible Capital  9.36    9.40    9.10    9.36    9.10  
ASSET QUALITY                    
Loans Past Due 30 - 89 Days  $ 4,230    $ 3,357    $ 3,212    $ 4,230    $ 3,212  
Loans Past Due 90 Days or More  52    61    330    52    330  
Non-accrual Loans  39,425    33,190    36,591    39,425    36,591  
Nonperforming Loans (includes nonperforming TDR's)  39,477    33,251    36,921    39,477    36,921  
Other Real Estate Owned  2,075    2,889    3,695    2,075    3,695  
Other Nonperforming Assets  33    25    42    33     42  
Total Nonperforming Assets  41,584    36,165    40,659    41,584    40,659  
Nonperforming Troubled Debt Restructurings (included in nonperforming loans)  34,272     9,300    6,091    34,272    6,091  
Performing Troubled Debt Restructurings  22,177    22,428    8,547    22,177    8,547  
Total Troubled Debt Restructurings  56,449    31,728    14,638    56,449    14,638  
Impaired Loans  63,518    57,659    48,015    63,518    48,015  
Total Watch List Loans  166,701    166,499    169,269    166,701    169,269  
Gross Charge Offs  1,781    2,099    3,646    6,829    11,742  
Recoveries  208    511    120    1,422     729  
Net Charge Offs/(Recoveries)  1,573    1,588    3,526    5,407    11,013  
LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
As of December 31, 2011 and 2010
(in thousands, except share data)
     
       
  December 31,
2011
  December 31,
2010
  (Unaudited)    
ASSETS      
Cash and due from banks  $ 56,909    $ 42,513
Short-term investments 47,675   17,628
Total cash and cash equivalents 104,584   60,141
       
Securities available for sale (carried at fair value) 467,391   442,620
Real estate mortgage loans held for sale 2,953   5,606
       
Loans, net of allowance for loan losses of $53,400 and $45,007 2,180,309   2,044,952
       
Land, premises and equipment, net 34,736   30,405
Bank owned life insurance 39,959   38,826
Accrued income receivable 9,612   9,074
Goodwill 4,970   4,970
Other intangible assets 99   153
Other assets 45,075   45,179
Total assets  $  2,889,688    $ 2,681,926
       
LIABILITIES AND EQUITY      
       
LIABILITIES      
Noninterest bearing deposits  $ 356,682    $ 305,107
Interest bearing deposits 2,056,014   1,895,918
Total deposits 2,412,696   2,201,025
       
Short-term borrowings      
Federal funds purchased 10,000   0
Securities sold under agreements to repurchase 131,990   142,015
U.S. Treasury demand notes 0   2,037
Other short-term borrowings 0   30,000
Total short-term borrowings 141,990   174,052
       
Accrued expenses payable 13,550   11,476
Other liabilities 2,195   2,318
Long-term borrowings 15,040   15,041
Subordinated debentures 30,928   30,928
Total liabilities 2,616,399   2,434,840
       
EQUITY      
Common stock: 90,000,000 shares authorized, no par value      
16,217,019 shares issued and 16,145,772 outstanding as of December 31, 2011      
16,169,119 shares issued and 16,078,420 outstanding as of December 31, 2010 87,380   85,766
Retained earnings 181,903   161,299
Accumulated other comprehensive income 5,139   1,350
Treasury stock, at cost (2011 - 71,247 shares, 2010 - 90,699 shares) (1,222)   (1,418)
Total stockholders' equity 273,200   246,997
       
Noncontrolling interest 89   89
Total equity 273,289   247,086
Total liabilities and equity  $ 2,889,688    $ 2,681,926
       
LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and Twelve Months Ended December 31, 2011 and 2010
(in thousands except for share and per share data)
(unaudited)
     
       
  Three Months Ended
December 31,
  Twelve Months Ended
December 31,
  2011   2010   2011   2010
NET INTEREST INCOME              
Interest and fees on loans              
Taxable  $ 26,381    $ 26,529    $ 104,936    $ 104,205
Tax exempt  114    26    471    86
Interest and dividends on securities              
Taxable  2,940    4,032    13,575    16,406
Tax exempt  688    686    2,756    2,708
Interest on short-term investments  40    60    154    120
Total interest income  30,163    31,333    121,892    123,525
Interest on deposits  6,867     7,365    27,735    28,007
Interest on borrowings              
Short-term  135    140    612    727
Long-term  381    505     1,465    2,138
Total interest expense  7,383    8,010    29,812    30,872
NET INTEREST INCOME  22,780    23,323    92,080    92,653
Provision for loan losses  2,900    6,521    13,800    23,947
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES  19,880    16,802    78,280    68,706
               
NONINTEREST INCOME              
Wealth advisory fees  849    838    3,462    3,247
Investment brokerage fees  467    574    2,560    2,266
Service charges on deposit accounts  2,012    2,171    7,950    8,436
Loan, insurance and service fees  1,254    1,206    4,849     4,300
Merchant card fee income  245    235    1,020    1,081
Other income  437    669    1,817    2,175
Mortgage banking income   406    648    1,000    1,587
Net securities gains (losses)  0    0    (167)    4
Other than temporary impairment loss on available-for-sale securities:              
Total impairment losses recognized on securities  (132)    (1,379)    (286)    (1,716)
Loss recognized in other comprehensive income  0    129    0    129
Net impairment loss recognized in earnings  (132)    (1,250)    (286)    (1,587)
Total noninterest income  5,538     5,091    22,205    21,509
NONINTEREST EXPENSE              
Salaries and employee benefits  8,005    7,646    32,807    30,375
Occupancy expense  733     700    3,106    2,899
Equipment costs  604    522    2,204    2,090
Data processing fees and supplies  835    1,001     3,655    3,931
Credit card interchange  0    14    2    158
Other expense  3,308    3,450    13,331    13,982
Total noninterest expense  13,485    13,333    55,105    53,435
               
INCOME BEFORE INCOME TAX EXPENSE  11,933    8,560    45,380    36,780
               
Income tax expense  3,672    2,778    14,718    12,237
               
NET INCOME  $ 8,261    $ 5,782    $ 30,662    $ 24,543
               
Dividends and accretion of discount on preferred stock  0    0    0    3,187
               
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS  $ 8,261    $ 5,782    $ 30,662    $  21,356
               
BASIC WEIGHTED AVERAGE COMMON SHARES  16,214,006    16,145,823    16,204,952    16,120,606
BASIC EARNINGS PER COMMON SHARE  $ 0.51    $ 0.36    $ 1.89    $ 1.32
DILUTED WEIGHTED AVERAGE COMMON SHARES  16,361,607    16,240,353    16,324,644    16,213,747
DILUTED EARNINGS PER COMMON SHARE  $ 0.50    $ 0.36    $ 1.88    $ 1.32
 
LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
FOURTH QUARTER 2011
(unaudited in thousands)
                   
  December 31,
2011
September 30,
2011
December 31,
2010
Commercial and industrial loans:                  
Working capital lines of credit loans  $ 373,768  16.7  %  $  382,202  17.5  %  $ 281,546  13.5  %
Non-working capital loans  377,388  16.9    380,125  17.4   384,138  18.4  
Total commercial and industrial loans  751,156  33.6    762,327  34.9   665,684  31.8  
                   
Commercial real estate and multi-family residential loans:                  
Construction and land development loans  82,284  3.7    110,493  5.1    106,980  5.1  
Owner occupied loans  346,669  15.5     335,514  15.4    329,760  15.8  
Nonowner occupied loans  385,090  17.2    363,777  16.7    355,393  17.0  
Multifamily loans  38,477  1.7    19,578  0.9    24,158  1.2  
Total commercial real estate and multi-family residential loans  852,520  38.2    829,362  38.0    816,291  39.0  
                   
Agri-business and agricultural loans:                  
Loans secured by farmland 118,224  5.3   101,978   4.7    111,961  5.4  
Loans for agricultural production 119,705  5.4   92,414  4.2   117,518  5.6  
Total agri-business and agricultural loans 237,929  10.7   194,392  8.9   229,479  11.0  
                   
Other commercial loans  58,278  2.6    58,208  2.7   38,778  1.9  
Total commercial loans  1,899,883  85.0    1,844,289  84.6    1,750,232  83.7  
                   
Consumer 1-4 family mortgage loans:                  
Closed end first mortgage loans  106,999  4.8    107,026  4.9   103,118  4.9  
Open end and junior lien loans  175,694  7.9    177,940  8.2   182,325  8.7  
Residential construction and land development loans   5,462  0.2    4,380  0.2   4,140  0.2  
Total consumer 1-4 family mortgage loans  288,155  12.9    289,346  13.3    289,583  13.8  
                   
Other consumer loans  45,999  2.1    47,623  2.2   51,123  2.4  
Total consumer loans  334,154  15.0    336,969  15.4    340,706  16.3  
Subtotal  2,234,037  100.0  %  2,181,258  100.0  %  2,090,938  100.0  %
Less: Allowance for loan losses  (53,400)      (52,073)      (45,007)    
           Net deferred loan fees  (328)      (250)      (979)    
Loans, net  $2,180,309      $2,128,935      $2,044,952    

Note: As a result of FASB ASU 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, the Company has revised this table in order to present the data with greater granularity. This disaggregation will be substantially the same as those used in disclosures of credit quality. 



            

Contact Data