Sky-mobi Limited Announces Unaudited Financial Results for the Fiscal Fourth Quarter and Fiscal Year Ended March 31, 2012


HANGZHOU, China, May 13, 2012 (GLOBE NEWSWIRE) -- Sky-mobi Limited ("Sky-mobi" or the "Company") (Nasdaq:MOBI), a leading mobile application store and mobile social network community operator in China, announced today its unaudited financial results for the fiscal fourth quarter ("fourth quarter 2012") and fiscal year ended March 31, 2012 ("fiscal year 2012").

Fourth Quarter 2012 Highlights

  • Total revenues increased 0.9% to RMB179.0 million (US$28.4 million) in fourth quarter 2012 compared to the fiscal fourth quarter ended March 31, 2011 ("fourth quarter 2011"). Revenues collected from third party channels (i.e., revenues not collected through mobile network operators) represented 17.1% of total revenues
     
  • Profit from operations was RMB9.0 million (US$1.4 million) in fourth quarter 2012, down 37.4% from fourth quarter 2011
     
  • Non-IFRS1 profit from operations was RMB17.0 million (US$2.7 million) in fourth quarter 2012, down 38.1% from fourth quarter 2011
     
  • Net profit was RMB12.0 million (US$1.9 million) in fourth quarter 2012, up 170.9% compared to fourth quarter 2011
     
  • Non-IFRS net profit was RMB20.0 million (US$3.2 million) in fourth quarter 2012, up 14.2% from fourth quarter 2011
     
  • Basic and diluted earnings per common share ("EPS") were RMB0.05 (US$0.01). Non-IFRS basic and diluted EPS were RMB0.08 (US$0.01)
     
  • Basic and diluted earnings per ADS2 were RMB0.37 (US$0.06). Non-IFRS basic and diluted earnings per ADS were RMB0.61 (US$0.10)
     
  • Revenues collected from carrier channels decreased 7.8% to RMB137.8 million (US$21.9 million) in fourth quarter 2012 from fourth quarter 2011. Sky-mobi's application store experienced 3.8 billion user visits with 871.9 million downloads in fourth quarter 2012
     
  • Revenues collected from third party channels increased 42.8% to RMB30.5 million (US$4.9 million) in fourth quarter 2012 from fourth quarter 2011. Sky-mobi had 17.3 million active members of the Maopao Community with 775.1 million member log-ins in fourth quarter 2012

Fiscal Year 2012 Highlights

  • Total revenues increased 1.5% year-on-year to RMB685.6 million (US$108.9 million) in fiscal year 2012. Revenues collected from third party channels represented 16.1% of total revenues in fiscal year 2012 compared to 8.9% for the fiscal year ended March 31, 2011
        
  • Profit from operations increased 22.3% year-on-year to RMB25.8 million (US$4.1 million) in fiscal year 2012
     
  • Non-IFRS profit from operations decreased 4.7% year-on-year to RMB71.5 million (US$11.3 million) in fiscal year 2012
     
  • Net profit decreased 75.7% year-on-year to RMB32.9 million (US$5.2 million) in fiscal year 2012
     
  • Non-IFRS net profit increased 43.2% year-on-year to RMB78.6 million (US$12.5 million) in fiscal year 2012
     
  • Basic and diluted EPS were RMB0.13 (US$0.02). Non-IFRS basic and diluted EPS were RMB0.30 (US$0.05)
     
  • Revenues collected from carrier channels decreased 8.8% to RMB546.1 million (US$86.7 million). Sky-mobi's application store experienced 18.0 billion user visits with 3.2 billion downloads in fiscal year 2012
     
  • Revenues collected from third party channels increased 84.1% to RMB110.5 million (US$17.6 million). Sky-mobi had 65.6 million active members of the Maopao Community with 4.7 billion member log-ins in fiscal year 2012

Commenting on the Company's results, Michael Tao Song, Chairman and Chief Executive Officer of Sky-mobi, remarked: "We are pleased to have completed the quarter and full fiscal year with revenues ahead of our most recent guidance. The Chinese feature phone industry in the March quarter experienced minor growth from the December quarter mainly due to the Chinese New Year Holidays. The strong performance in revenue was the direct result of our continued focus on intensifying our monetization efforts in order to stabilize revenues as the domestic market transitions from feature phones to low cost smart phones."

"We formally announced at the Global Mobile Internet Conference last week the launch of our smart phone series of products we have been working on for the last six months, including the Android application store and PC suite, Android social gaming platform, and Android payment solution for developers. We are excited to see these products reach commercial readiness at this critical time, as local Chinese manufacturers begin to launch their sub RMB1,000 Android devices in volume," Mr. Song continued.

"With a portfolio of commercially competitive products for Android that have real monetization capabilities compared to the competition, we look forward to garnering solid support from our current network of Chinese handset manufacturers and developers. Our solid cash flow from feature phone operations and highly competitive, new products for low cost smart phones make us one of the best positioned mobile internet companies in China," Mr. Song concluded.

Commenting on the Company's results, Carl Yeung, Chief Financial Officer of Sky-mobi, said: "In addition to the pickup in feature phone sales during the March quarter, we began direct operation of China Mobile's reading and gaming base, which more than offset the systematic deterioration in the service provider billing industry. We expect the service provider billing sector to continue to deteriorate as operators place tighter controls on the use of mobile billing codes. However, our increased use of third-party payment providers and ability to regulate more revenue traffic directly to the carriers should largely offset this decline."

"Our non-IFRS net profit of RMB20 million is higher than that of any of the previous eight quarters, due to higher margins from our direct cooperation with China Mobile and prudent cost management designed to maximize cash flow from our feature phone operations. The cash flow will provide for a solid base for further development of smart phone programs and operations."

"Despite the stronger than previously expected fourth quarter and full year fiscal 2012, we want to be conservative in our approach to guidance and look to over achieve when smart phone products begin to monetize," concluded Mr. Yeung.

Financial Results for Fourth Quarter 2012

Total Revenues

Sky-mobi analyzes revenue from two perspectives: by source and business unit. Revenues by source are broken down into three categories: "Revenues collected from carrier channels", "Revenues collected from third party channels", and "Other revenues".  

Revenues by business unit are broken down into: "Application store revenues", "Maopao Community revenues" and "Other revenues".

       
  For the three months ended
  March 31,
  2011 2012 2012
In thousands (RMB) (RMB) (US$)
   
Revenues by source:      
Revenues collected from carrier channels 149,396 137,814 21,884
Revenues collected from third party channels 21,398 30,546 4,851
Other revenues 6,664 10,676 1,695
Total revenues 177,458 179,036 28,430
       
  For the three months ended
  March 31,
  2011 2012 2012
In thousands (RMB) (RMB) (US$)
   
Revenues by business unit:      
Application store revenues 149,396 129,675 20,591
Maopao Community revenues 21,398 38,685 6,143
Other revenues 6,664 10,676 1,696
Total revenues 177,458 179,036 28,430

The discussion and analysis below focus on revenues by source, as the Company believes this metric is more useful to investors in analyzing and understanding its business model.

Total revenues for fourth quarter 2012 increased 0.9% to RMB179.0 million (US$28.4 million) compared to RMB177.5 million for fourth quarter 2011.

Revenues collected from carrier channels of RMB137.8 million (US$21.9 million) in fourth quarter 2012, representing 77.0% of total revenues, decreased 7.8% from fourth quarter 2011. Sky-mobi had 3.8 billion user visits and 871.9 million downloads of applications and content from the Maopao application store in fourth quarter 2012, a decrease of 25.4% and an increase of 2.8%, respectively, compared to 5.0 billion user visits and 847.7 million downloads in fourth quarter 2011. The decrease in application store user activity and deceleration of growth in downloads were primarily due to the overall shrinking feature phone market in China.

Revenues collected from third party channels were RMB30.5 million (US$ 4.9 million), up 42.8% from fourth quarter 2011 and contributing 17.1% of total revenues in fourth quarter 2012. Sky-mobi's Maopao Community had 17.3 million active members and 775.1 million member log-ins in fourth quarter 2012, representing an increase of 56.9% and a decrease of 12.3%, respectively, compared to 11.0 million active members and 884.1 million member log-ins in fourth quarter 2011. Revenues from the Maopao Community increased due to the growth in the number of active members as well as the increased spending per active member resulting from the Company's two most popular mobile social games, "Fantasy of Three Kingdoms" and "Fairy Magic World." The Company expects that revenues collected from third party channels will contribute an increasing percentage of total revenues in future quarters as Sky-mobi focuses on growing its active mobile community member base and on diversifying revenue collection methods away from traditional carrier-based payment channels.

Cost of Revenues and Gross Profit

Total cost of revenues for fourth quarter 2012 increased 5.1% to RMB122.5 million (US$19.4 million) compared to RMB116.5 million in fourth quarter 2011.

Total non-IFRS cost of revenues for fourth quarter 2012 increased 5.9% to RMB122.0 million (US$19.4million) compared to RMB115.2 million in fourth quarter 2011.

   For the three months ended
  March 31,
  2011 2012 2012
In thousands (RMB) (RMB) (US$)
   
Cost of revenues:      
Costs associated with payment to industry participants 105,756 112,013 17,787
Direct costs 10,747 10,461 1,662
Total cost of revenues: 116,503 122,474 19,449
       
Gross Margin 34.3% 31.6%  
       
Non-IFRS cost of revenues:      
Costs associated with payment to industry participants 105,756 112,013 17,787
Direct costs 9,466 10,032 1,594
Total non-IFRS cost of revenues: 115,222 122,045 19,381
       
Non-IFRS Gross Margin 35.1% 31.8%  

Non-IFRS cost of revenues is defined as cost of revenues excluding share-based compensation expenses. The discussion and analysis below focus on non-IFRS cost of revenue, which the Company believes more accurately reflects the Company's operating performance than IFRS cost of revenues.

Costs associated with payments to industry participants increased 5.9% to RMB112.0 million (US$17.8 million) in fourth quarter 2012 compared to RMB105.8 million in fourth quarter 2011, which was primarily due to increased spending on better quality mobile content to realize improved customer retention of the Maopao Community. Approximately RMB2.0 million (US$0.3 million) of accrued costs payable for content and handset software designs were reversed into cost of sales in fourth quarter 2012 compared to a RMB5.5 million reversal in fourth quarter 2011. The accrued costs originated from incompleteness of data provided by network operators prior to March 2010 which did not enable the Company to identify content sources or handset models for certain transactions.

Direct costs including salaries and benefits, depreciation, office expenses and utilities directly related to the operation of Maopao application store and Maopao Community increased 6.0% to RMB10.0 million (US$1.6 million) in fourth quarter 2012 compared to RMB9.5 million in fourth quarter 2011. The increase was primarily due to increased costs resulting from more frequent promotional activities for the Maopao Chinese Poker game.

Gross profit for fourth quarter 2012 decreased 7.2% to RMB56.6 million (US$9.0 million) compared to RMB61.0 million in fourth quarter 2011. Non-IFRS gross margin in fourth quarter 2012 was 31.8%, down from 35.1% in fourth quarter 2011, mainly due to the increased revenue share percentage with mobile handset manufacturers and as well as the higher costs of higher quality mobile content.

Operating Expenses (representing research and development expenses, sales and marketing expenses, general and administrative expenses and other income and expenses)

Total operating expenses, primarily consisting of employee salaries and benefits, training expenses, travelling, entertainment and office related expenses, increased 2.1% in fourth quarter 2012 to RMB47.6million (US$7.6 million) from RMB46.6 million in fourth quarter 2011.

Total non-IFRS operating expenses were RMB40.0 million (US$6.4 million) in fourth quarter 2012, increased 15.0% from RMB34.8 million in fourth quarter 2011.

  For the three months ended
  March 31,
  2011 2012 2012
In thousands (RMB) (RMB) (US$)
       
Operating expenses:      
Research and development expenses 14,545 20,203 3,209
Sales and marketing expenses 6,742 7,915 1,257
General and administrative expenses 25,312 19,277 3,062
Other income and expense  --  179 29
Total operating expenses 46,599 47,574 7,557
       
Non-IFRS operating expenses:      
Research and development expenses 11,333 19,257 3,058
Sales and marketing expenses 5,137 7,507 1,193
General and administrative expenses 18,308 13,039 2,071
Other income and expense  --  179 29
Total non-IFRS operating expenses 34,778 39,982 6,351

Non-IFRS operating expenses are defined as operating expenses excluding share-based compensation expenses and one-time items such as IPO marketing expenses. The discussion and analysis below focus on non-IFRS operating expenses, which the Company believes is more useful to investors to understand the Company's operating activities than IFRS operating expenses.

The increase in operating expenses was primarily due to the increase in headcount, as described below, which was partially offset by cost savings resulting from the improvements on labor efficiencies and lower bonuses. The increase in research and development expenses and the decrease in general and administrative expenses were mainly due to the shift of business focus to research and development activities, which was in preparation for the transition to the smart phone market.

  As of March 31,
  2011 2012 % change
       
Headcount      
Operations 155 169 9.0%
Research and development 204 239 17.2%
Sales and marketing 100 80 -20.0%
General and administrative 75 95 26.7%
Total Headcount 534 583 9.2%

The Company's employee headcount increased 9.2% to 583 as of March 31, 2012 from 534 as of March 31, 2011. The increase in headcount was mainly to implement business strategies in connection with Android and Maopao community expansion.

Net profit and EPS

Net profit in fourth quarter 2012 was RMB12.0 million (US$1.9 million), up 170.9% compared to fourth quarter 2011.

Non-IFRS net profit in fourth quarter 2012 increased 14.2% to RMB20.0 million (US$3.2 million) from RMB17.5 million in fourth quarter 2011.

Basic and diluted EPS in fourth quarter 2012 were RMB0.05 (US$0.01) and basic and diluted earnings per ADS were RMB0.37 (US$0.06).

Non-IFRS basic and diluted EPS in fourth quarter 2012 were RMB0.08 (US$0.01), and non-IFRS basic and diluted earnings per ADS were RMB0.61 (US$0.10).

The weighted average number of ADSs used to calculate basic and diluted earnings per ADS for fourth quarter 2012 were 32,193,345.

Each ADS represents eight common shares.

Common Shares

Sky-mobi had 258,174,600 common shares outstanding as of March 31, 2012 and 257,389,800 common shares outstanding as of December 31, 2011.

Other Operating Data

The following table sets forth total user downloads of our single-user applications and content titles for the period indicated:

   For the three months ended 
  March 31,
 In millions  2011 2012 % change
       
Application Store      
User visits 5,029.8 3,754.7 -25.4%
       
Single-user applications and content downloads      
Single-player games 322.4 366.8 13.8%
Multimedia applications and content titles 129.2 161.9 25.3%
Other single-user applications 396.1 343.2 -13.4%
Total Single-user applications and content downloads 847.7 871.9 2.9%

The following table sets forth the number of registered, active members and member log-ins in our Maopao Community as of the date indicated:

  As of March 31,
 In millions  2011 2012  % change
       
Number of registered members 72.7 170.6 134.6%
       
       
  For the three months ended
  March 31,
 In millions  2011 2012 % change
       
Maopao Community      
Number of active members 11.0 17.3 56.9%
Number of member log-ins 884.1 775.1 -12.3%

Business Outlook

For the fiscal first quarter 2013 ending June 30, 2012, Sky-mobi expects total revenues to be between RMB155 million to RMB165 million.

For the fiscal year 2013 ending March 31, 2013, Sky-mobi expects total revenues to be between RMB545 million to RMB560 million.

These are Sky-mobi's current projections, which are subject to change. You are cautioned that operating results in fourth quarter 2012 and fiscal year 2012 are not necessarily indicative of operating results for any future periods.

Conference Call and Webcast

Sky-mobi's management team will host a conference call Monday, May 14, 2012 at 8:00 AM ET, (or 5:00 AM U.S. Pacific Time and 8:00 PM, May 14, 2012 Beijing/Hong Kong time). A live audio webcast of the conference call will be available on Sky-mobi's website at http://ir.sky-mobi.com/events.cfm. To listen to the conference call, please use the dial in numbers below:

USA Toll Number: 1-877-275-8968
International: +1-706-643-1666
Passcode: 76377128

A replay of the call will be available for two weeks following the call and can be accessed on the Company website or by dialing the numbers below:

USA Toll Number: 1-855-859-2056
International: +1-404-537-3406
Passcode: 76377128

About Non-IFRS Financial Measures 

To supplement its consolidated financial statements prepared in accordance with International Financial Reporting Standards, or IFRS, Sky-mobi uses several non-IFRS financial measures defined below. The Company believes management and investors benefit from non-IFRS financial measures in assessing the Company's performance and prospects. Specifically, the Company believes that non-IFRS financial measures provide meaningful supplemental information regarding its performance by excluding certain items that may not be indicative of the Company's operating performance.

The presentation of this additional information is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with IFRS. A limitation of using non-IFRS cost of revenues, gross profit, operating expenses, profit from operations, net profit and net profit per share is that these non-IFRS measures exclude share-based compensation expenses that have been and will continue to be for the foreseeable future a significant recurring expense and other items disclosed in "Definitions of Non-IFRS Measures," below. Management provides specific information regarding the IFRS amounts excluded from each non-IFRS measure. For more information on these non-IFRS financial measures, please see the tables containing reconciliations of non-IFRS financial measures to comparable IFRS measures in this release.  

Definitions of Non-IFRS Measures

Non-IFRS cost of revenues is defined as cost of revenues excluding share-based compensation expenses.

Non-IFRS gross profit is defined as revenues less non-IFRS cost of revenues. 

Non-IFRS operating expenses are defined as operating expenses excluding share-based compensation expenses and one-time items such as IPO marketing expenses.

Non-IFRS profit from operations is defined as Non-IFRS gross profit less non-IFRS operating expenses.

Non-IFRS net profit is defined as non-IFRS profit from operations plus/minus other gains or losses, less finance cost, share of results of associates and income tax, excluding non-cash expenses from changes of fair value of preferred shares and warrants, and non-operating one-time items such as reversal of withholding tax on shareholder's dividend.

Non-IFRS basic and diluted earnings per common share/ADS are defined as non-IFRS profit after tax divided by weighted average outstanding shares/ADSs during the period.

Explanatory Notes

This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.2975 to US$1.00, the exchange rate at March 31, 2012 as set forth in the H.10 statistical release of the Federal Reserve Board.

When calculating the number of Maopao users, Sky-mobi counts an individual who uses a particular handset with a particular SIM card to access Maopao as one user. Therefore, an individual who accesses Maopao through one handset with two SIM cards separately will be counted as two users, while an individual who accesses Maopao through two handsets using the same SIM card will also be counted as two users.

The number of downloads of application and content titles on Maopao refers to the number of requests made by mobile users for downloading a particular application or a content title, or for authorization to access to a specified feature of a particular application or a content title from Maopao. A user may make multiple download requests for an application depending on the complexity of the application and whether interruptions occurred during the downloading process.

The number of active members of the Maopao Community refers to the number of registered members who logged on to the Maopao Community at least twice during a month for the relevant quarter.

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as "may," "will," "believes," "expects," "anticipates," "intends," "estimates," "plans," "continues" or other similar expressions,  the negative of these terms, or other comparable terminology. Such statements, including the statements relating to the Company's business outlook, are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Potential risks and uncertainties include the effectiveness, profitability, and marketability of the Company's solutions; the Company's limited operating history; measures introduced by the PRC government and mobile network operators aimed at mobile applications-related services; the Company's ability to maintain relationships with handset companies, content providers and payment service providers; its dependence on mobile service providers and mobile network operators for the collection of a substantial majority of its revenues; billing and transmission failures, which are often beyond the Company's control; its ability to compete effectively; its ability to capture opportunities in the growing smart phone market; its ability to obtain and maintain applicable permits and approvals; general economic and business conditions; the volatility of the Company's operating results and financial condition; the Company's ability to attract or retain qualified senior management personnel and research and development staff; and other risks described in the Company's filings with the Securities and Exchange Commission, including its annual report on Form 20-F filed on August 17, 2011. These forward-looking statements are based on current expectations, assumptions, estimates and projections about the Company and its industry. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. 

About Sky-mobi Limited

Sky-mobi Limited operates the leading mobile application store in China as measured by revenues in 2010, according to Analysys International. The Company works with handset companies to pre-install its Maopao mobile application store on handsets and with content providers to provide users with applications and content titles. Users of its Maopao store can browse, download, and enjoy a range of applications and content, such as single-player games, mobile music, and books. The Company's Maopao store enables mobile applications and content to be downloaded and run on various mobile handsets with different hardware and operating system configurations. The Company also operates a mobile social network community in China, the Maopao Community, where it offers mobile social games, as well as applications and content with social network functions to its registered members. The Company is based in Hangzhou, the People's Republic of China. For more information, please visit: www.sky-mobi.com.

The Sky-mobi Limited logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=8458

FINANCIAL TABLES FOLLOW

 
 
Sky-mobi Limited
Unaudited Consolidated Statements of Comprehensive Income Data (IFRS)
             
  For the three months ended For the year ended
  March 31,  March 31,
  2011 2012 2012 2011 2012 2012
In thousands (RMB) (RMB) (US$) (RMB) (RMB) (US$)
(Except for share and per share data)        
             
Revenues 177,458 179,036 28,430 675,294 685,563 108,863
Cost of revenues (116,503) (122,474) (19,449) (464,837) (471,025) (74,796)
Gross profit 60,955 56,562 8,981 210,457 214,538 34,067
             
Research and development expenses (14,545) (20,203) (3,209) (52,260) (71,088) (11,289)
Sales and marketing expenses (6,742) (7,915) (1,257) (38,200) (37,361) (5,933)
General and administrative expenses (25,312) (19,277) (3,062) (98,935) (83,996) (13,338)
Other income and expenses  --  (179) (29)  --  3,675 584
Total operating expenses (46,599) (47,574) (7,557) (189,395) (188,770) (29,976)
             
Profit from operations 14,356 8,988 1,424 21,062 25,768 4,091
             
Other gains and losses (1,787) 3,983 633 11,179 11,649 1,850
Impairment of investments in associates (5,760)  --   --  (5,760)  --   -- 
Finance cost  --   --   --  (4,333)  --   -- 
Share of results of associates (2,447) (151) (24) (6,011) (886) (141)
Gain on changes in fair value of convertible redeemable preferred shares -- -- -- 106,684 -- --
Gain on changes in fair value of warrants -- -- -- 7,377 -- --
Profit before tax 4,362 12,820 2,033 130,198 36,531 5,800
Income tax benefit (expense) 65 (827) (132) 5,367 (3,602) (572)
Profit for the period 4,427 11,993 1,901 135,565 32,929 5,228
             
Total comprehensive profit for the period 4,427 11,993 1,901 135,565 32,929 5,228
             
Total profit and comprehensive income attributable to Owners of the company 4,632 12,003 1,903 136,313 32,969 5,234
Non-controlling interests (205) (10) (2) (748) (40) (6)
  4,427 11,993 1,901 135,565 32,929 5,228
             
Earnings per common share            
Basic 0.02 0.05 0.01 0.74 0.13 0.02
Diluted 0.02 0.05 0.01 0.06 0.13 0.02
             
Weighted average number of ADS            
  32,173,725 32,193,345   22,751,289 32,178,563  
  32,255,178 32,193,345   27,471,584 32,283,795  
Weighted average number of shares            
Basic 257,389,800 257,546,760   182,010,313 257,428,502  
Diluted 258,041,427 257,546,760   219,772,671 258,270,359  
 
 
Unaudited Reconciliations of non-IFRS financial measures 
to comparable IFRS financial measures
             
  For the three months ended For the year ended
  March 31, March 31,
  2011 2012 2012 2011 2012 2012
In thousands (RMB) (RMB) (US$) (RMB) (RMB) (US$)
(Except for share and per share data)            
             
IFRS cost of revenues (116,503) (122,474) (19,449) (464,837) (471,025) (74,796)
Less: share-based compensation expenses 1,281 429 68 2,658 2,939 467
Non-IFRS cost of revenues  (115,222) (122,045) (19,381) (462,179) (468,086) (74,329)
             
IFRS gross profit 60,955 56,562 8,981 210,457 214,538 34,067
Add: share-based compensation expenses 1,281 429 68 2,658 2,939 467
Non-IFRS gross profit 62,236 56,991 9,049 213,115 217,477 34,534
             
Total IFRS operating expenses (46,599) (47,574) (7,557) (189,395) (188,770) (29,976)
Less: share-based compensation expenses 11,821 7,592 1,206 47,634 42,744 6,787
Less: IPO expenses charged into current expenses  --   --   --  3,659  --   -- 
Total non-IFRS operating expenses (34,778) (39,982) (6,351) (138,102) (146,026) (23,189)
             
IFRS profit from operations 14,356 8,988 1,424 21,062 25,768 4,091
Add: share-based compensation expenses 13,102 8,021 1,274 50,292 45,683 7,254
Add: IPO expenses charged into current expenses  --   --   --  3,659  --   -- 
Non-IFRS Profit from operations 27,458 17,009 2,698 75,013 71,451 11,345
             
IFRS Profit for the period 4,427 11,993 1,901 135,565 32,929 5,228
Add: share-based compensation expenses 13,102 8,021 1,274 50,292 45,683 7,254
Add: IPO expenses charged into current expenses  --   --   --  3,659  --   -- 
Less: gain on changes in fair value of warrants  --   --   --  (7,377)  --   -- 
Less: gain on changes in fair value of convertible redeemable preferred shares   --   --   --  (106,684)  --   -- 
Less: exchange gain relating to change in fair value of warrants  --   --   --  (12,240)  --   -- 
Less: Reversal of withholding tax on shareholder's dividend       (8,305)    
Non-IFRS net profit for the period 17,529 20,014 3,175 54,910 78,612 12,482
             
Non-IFRS earnings per common share            
Basic 0.07 0.08 0.01 0.30 0.30 0.05
Diluted 0.07 0.08 0.01 0.25 0.30 0.05
             
Weighted average number of shares            
Basic 257,389,800 257,546,760   182,010,313 257,428,502  
Diluted 258,041,427 257,546,760   219,772,671 258,270,359  
 
 
Sky-mobi Limited
Unaudited Consolidated Statements of Financial Position (IFRS)
       
   As of As of 
  December 31, March 31, March 31,
  2011 2012
In thousands (RMB) (RMB) (US$)
     
ASSETS      
Current assets      
Cash and cash equivalents 153,224 137,538 21,840
Term deposits 323,009 438,393 69,614
Structured deposits 80,000  --   -- 
Loan receivable 19,663  --   -- 
Trade and other receivables 88,688 103,372 16,415
Amounts due from related parties 1,115 126 20
Total current assets 665,699 679,429 107,889
       
Non-current assets      
Property and equipment 38,244 32,856 5,217
Investments in associates 864 714 113
Available-for-sale investments 900 900 143
Prepayment for investment -- 1,100 175
Other non-current assets 1,617 1,542 245
Deferred tax assets 3,496 2,210 351
Total non-current assets 45,121 39,322 6,244
       
Total assets 710,820 718,751 114,133
       
EQUITY AND LIABILITIES      
Current liabilities      
Trade and other payables 130,351 121,932 19,362
Income tax liabilities 10,205 5,675 901
Amounts due to related parties 867 871 138
Deferred revenue 9,176 10,038 1,594
Total current liabilities 150,599 138,516 21,995
       
Total liabilities 150,599 138,516 21,995
       
Equity      
Share capital 92 92 15
Share premium 635,116 642,495 102,024
Reserves 151,600 153,526 24,379
Subscription receivable -- (1,284) (204)
Deficit (226,941) (214,938) (34,131)
Equity attributable to owners of the Company 559,867 579,891 92,083
Non-controlling interests 354 344 55
Total equity 560,221 580,235 92,138
Total equity and liabilities 710,820 718,751 114,133
       

1 Non-IFRS figures exclude share-based compensation expenses and other non-operating one-time items. Please see "About Non-IFRS Financial Measures" in this release for more information.

2 American Depositary Shares, which are traded on the NASDAQ, each represents eight common shares of the Company.



            

Contact Data