Overstock.com Reports Q3 2014 Results

Q3 2014 Revenue Growth of 17 Percent and Net Income of $1.6 Million


SALT LAKE CITY, Oct. 23, 2014 (GLOBE NEWSWIRE) -- Overstock.com, Inc. (Nasdaq:OSTK) today reported financial results for the quarter ended September 30, 2014.

Key Q3 2014 metrics (comparison to Q3 2013):

  • Revenue: $353.0M vs. $301.4M (17% increase);
  • Gross profit: $67.1M vs. $59.2M (13% increase);
  • Gross margin: 19.0% vs. 19.6% (60 basis point decrease);
  • Sales and marketing expense: $25.4M vs. $22.5M (13% increase);
  • Contribution (non-GAAP measure): $41.6M vs. $36.7M (13% increase);
  • G&A/Technology expense: $39.3M vs. $33.2M (18% increase);
  • Pre-tax income: $2.0M vs. $3.6M ($1.6M decrease);
  • Provision for income taxes: $413,000 vs. $91,000 ($322,000 increase);
  • Net income: $1.6M vs. $3.5M ($1.9M decrease); and
  • Diluted EPS: $0.07/share vs. $0.14/share ($0.07/share decrease).

As previously announced, the company will hold a conference call and webcast to discuss its Q3 2014 financial results Thursday, October 23, 2014, at 11:30 a.m. ET.

Webcast information

To access the live webcast and presentation slides, go to http://investors.overstock.com. To listen to the conference call via telephone, dial (877) 673-5346 and enter conference ID 17335480 when prompted. Participants outside the United States or Canada who do not have Internet access should dial +1 (724) 498-4326 then enter the conference ID provided above.

A replay of the conference call will be available at http://investors.overstock.com starting two hours after the live call has ended. An audio replay of the webcast will be available via telephone starting at 2:30 p.m. ET on Thursday, October 23, 2014, through 11:59 p.m. ET on Thursday, November 6, 2014. To listen to the recorded webcast by phone, dial (855) 859-2056 then enter the conference ID provided above. Outside the U.S. or Canada dial +1 (404) 537-3406 and enter the conference ID provided above.

Email questions to Mark Harden at mharden@overstock.com prior to the conference call.

Key financial and operating metrics:

Investors should review our financial statements and publicly-filed reports in their entirety and not rely on any single financial measure.

Total net revenue - Total net revenue for Q3 2014 and 2013 was $353.0 million and $301.4 million, respectively, a 17% increase. The growth in revenue was primarily due to a 13% increase in orders, coupled with a 6% increase in average order size, from $170 to $180. These increases were partially offset by increased promotional activities including coupons, site sales, and Club O Rewards (which we recognize as a reduction of revenue) due to driving a higher proportion of our sales using those channels. Although our average order size has increased in recent years, we expect the rate of increase to taper in the future.

Gross profit - Gross profit for Q3 2014 and 2013 was $67.1 million and $59.2 million, respectively, a 13% increase, representing 19.0% and 19.6% gross margin for those respective periods. The increase in gross profit was primarily due to higher revenue.The decrease in gross margin was largely due to increased promotional activities including coupons, site sales, and Club O Rewards (which we recognize as a reduction of revenue) due to driving a higher proportion of our sales using those channels.

Sales and marketing expenses - Sales and marketing expenses totaled $25.4 million and $22.5 million for Q3 2014 and 2013, respectively, a 13% increase, and representing 7.2% and 7.5% of total net revenue for those periods. The increase in sales and marketing expenses was primarily due to higher revenue. The decrease in sales and marketing expenses as a percent of revenue was primarily due to decreased spending in the sponsored search and offline advertising marketing channels due to driving a smaller proportion of our revenue using those channels.

Contribution (a non-GAAP financial measure) and contribution margin (a non-GAAP financial measure) - Contribution for Q3 2014 and 2013 was $41.6 million and $36.7 million, respectively, a 13% increase, representing 11.8% and 12.2% contribution margin for those respective periods.

Contribution (a non-GAAP financial measure - which we reconcile to "gross profit" in our statement of income) consists of gross profit less sales and marketing expense and reflects an additional way of viewing our results. Contribution margin is contribution as a percentage of total net revenue. We believe contribution and contribution margin provides management and users of the financial statements information about our ability to cover our operating costs, such as technology and general and administrative expenses. Contribution and contribution margin are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. The material limitation associated with the use of contribution is that it is an incomplete measure of profitability as it does not include all operating expenses or non-operating income and expenses. Management compensates for these limitations when using this measure by looking at other GAAP measures, such as operating income and net income.

Our calculation of contribution and contribution margin is set forth below (in thousands):

  Three months ended
  September 30,
  2014 2013
Total net revenue $ 352,991 100.0% $ 301,426 100.0%
Cost of goods sold 285,933 81.0% 242,276 80.4%
Gross profit 67,058 19.0% 59,150 19.6%
Less: Sales and marketing expense 25,428 7.2% 22,463 7.5%
Contribution and contribution margin $ 41,630 11.8% $ 36,687 12.2%

Technology expenses - Technology expenses totaled $22.2 million and $17.3 million for Q3 2014 and 2013, respectively, a 29% increase, and representing 6.3% and 5.7% of total net revenue for those respective periods. The increase is primarily due to an increase in staff-related costs of $3.0 million related to our recent innovation efforts in fulfillment services, international expansion, and other software innovation, and a related increase in technology depreciation of $1.4 million.

General and administrative ("G&A") expenses - G&A expenses totaled $17.1 million and $16.0 million for Q3 2014 and 2013, respectively, a 7% increase, and representing 4.8% and 5.3% of total revenue for those respective periods. The increase is primarily due to an increase of $2.4 million in staff and travel related costs, and a $565,000 increase in professional fees, partially offset by a decrease of $2.5 million in legal costs.

Interest income - Interest income was $36,000 and $34,000 for Q3 2014 and 2013, respectively.

Interest expense - Interest expense totaled $11,000 and $33,000 for Q3 2014 and 2013, respectively.

Other income (expense), net - Other income (expense), net totaled ($350,000) and $165,000 for Q3 2014 and 2013, respectively. The decrease is primarily due to an increase in unrealized losses on precious metals of $659,000, partially offset by increased Club O Rewards and gift card breakage of $209,000.

Overall, our revenue growth drove higher gross profits, and growth in Contribution. These increases were offset by higher technology expenses as part of our innovation efforts. As a result, operating income decreased as compared to Q3 2013.

Provision for income taxes - Provision for income taxes totaled $413,000 and $91,000 for Q3 2014 and 2013, respectively.

Free cash flow (a non-GAAP financial measure) - Free cash flow totaled $32.7 million and $39.4 million for the twelve months ended September 30, 2014 and 2013, respectively. The $6.6 million decrease was due to a $20.7 million increase in capital expenditures including the company's recent $11.0 million purchase of land for its future headquarters, partially offset by a $14.1 million increase in operating cash flows.

Free cash flow reflects an additional way of viewing our cash flows and liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows and liquidity. Free cash flow, which we reconcile to "net cash provided by (used in) operating activities," is cash flow from operations, reduced by "expenditures for fixed assets, including internal-use software and website development." We believe that cash flows from operating activities is an important measure, since it includes both the cash impact of the continuing operations of the business and changes in the balance sheet that impact cash. Also, we believe free cash flow is a useful measure to evaluate our business since purchases of fixed assets are a necessary component of ongoing operations and free cash flow measures the amount of cash we have available for mandatory debt service and financing obligations, changes in our capital structure, and future investments, after we have paid our operating expenses. Therefore, we believe it is important to view free cash flow as a complement to our entire consolidated statements of cash flows.

Our calculation of free cash flow is set forth below (in thousands): 

  Nine months ended
September 30,
Twelve months ended
September 30,
  2014 2013 2014 2013
Net cash provided by (used in) operating activities $ (496) $ 13,784 $ 69,365 $ 55,266
Expenditures for fixed assets, including internal-use software and website development (32,544) (13,970) (36,641) (15,896)
Free cash flow $ (33,040) $ (186) $ 32,724 $ 39,370

Cash and working capital - We had cash and cash equivalents of $112.7 million and $148.7 million and working capital of $18.0 million and $25.6 million at September 30, 2014 and December 31, 2013, respectively.

Our December 31, 2013 balance sheet includes an immaterial revision to current and deferred tax assets and our provision for income taxes for 2013. The effect of the revision was to reduce current and long-term deferred tax assets by $121,000 and $2.9 million, respectively, with an offsetting increase of $3.0 million to our provision for income taxes for 2013.

About Overstock.com

Overstock.com, Inc. (Nasdaq:OSTK) is a discount online shopping retailer based in Salt Lake City, Utah that sells a broad range of products including furniture, rugs, bedding, electronics, clothing, and jewelry. Worldstock.com, a fair trade department dedicated to selling artisan-crafted products from around the world offers additional unique items. Main Street Revolution supports small businesses across the United States by providing them a national customer base. Forbes ranked Overstock in its list of the Top 100 Most Trustworthy Companies in 2014. The NRF Foundation/American Express 2011 Customer Choice Awards ranked Overstock #4 in customer service among all U.S. retailers. Overstock sells internationally under the name O.co. Overstock Shopping (http://www.overstock.com and http://www.o.co) regularly posts information about the company and other related matters under Investor Relations on its website.

Overstock.com®, O.co®, Worldstock Fair Trade® and Club O Rewards® are registered trademarks of Overstock.com, Inc. O.info™, Club O™, Club O Dollars™ and Your Savings Engine™ are trademarks of Overstock.com, Inc. All other trademarks are the property of their respective owners.

This press release and the October 23, 2014 conference call and webcast to discuss our financial results may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements include all statements other than statements of historical fact, including forecasts of trends. These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including the amount and timing of our capital expenditures, the mix of products we sell, the results of legal proceedings and claims and the amounts we spend relating to them, the extent to which we owe income taxes, competition, fluctuations in operating results, any difficulties we may encounter as a result of accepting Bitcoin as payment, any inability to raise capital if needed on acceptable terms, our efforts to expand both domestically and internationally, risks of inventory management and seasonality. Other risks and uncertainties include, among others, risks related to new products and services we may offer, and difficulties with our infrastructure, our expectations regarding the benefits and risks of the credit facility we recently entered into for the purpose of, among other things, financing our construction of an office campus to serve as our corporate headquarters, our fulfillment partners or our payment processors, including cyber-attacks or data breaches affecting us or any of them. More information about factors that could potentially affect our financial results is included in our Annual Report on Form 10-K for the year ended December 31, 2013, which was filed with the Securities and Exchange Commission on February 27, 2014, our Form 10-Q for the quarter ended March 31, 2014 which was filed with the Securities and Exchange Commission on April 29, 2014, and our Form 10-Q for the quarter ended June 30, 2014 which was filed with the Securities and Exchange Commission on July 29, 2014. These and our other subsequent filings with the Securities and Exchange Commission identify important factors that could cause our actual results to differ materially from those contained in our projections, estimates and other forward-looking statements. 

 
Overstock.com, Inc.
Consolidated Balance Sheets (Unaudited)
(in thousands)
 
  September 30,
2014
December 31,
2013
Assets    
Current assets:    
Cash and cash equivalents $ 112,740 $ 148,665
Restricted cash 1,580 1,580
Accounts receivable, net 14,941 16,047
Inventories, net 25,283 27,043
Prepaid inventories, net 1,723 1,804
Deferred tax assets, net 13,733 13,733
Prepaids and other current assets 14,143 10,298
Total current assets 184,143 219,170
Fixed assets, net 47,622 27,194
Precious metals 8,926 9,678
Deferred tax assets, net 52,952 55,861
Goodwill 2,784 2,784
Other long-term assets, net 1,943 2,023
Total assets $ 298,370 $ 316,710
Liabilities and Stockholders' Equity    
Current liabilities:    
Accounts payable $ 63,141 $ 90,582
Accrued liabilities 62,370 65,679
Deferred revenue 40,651 37,321
Total current liabilities 166,162 193,582
Other long-term liabilities 3,888 3,294
Total liabilities 170,050 196,876
Commitments and contingencies    
Stockholders' equity:    
Preferred stock, $0.0001 par value:    
Authorized shares - 5,000    
Issued and outstanding shares - none
Common stock, $0.0001 par value    
Authorized shares - 100,000    
Issued shares - 27,230 and 26,909    
Outstanding shares - 24,027 and 23,785 2 2
Additional paid-in capital 364,997 361,706
Accumulated deficit (154,148) (161,644)
Treasury stock:    
Shares at cost - 3,203 and 3,124 (82,531) (80,230)
Total stockholders' equity 128,320 119,834
Total liabilities and stockholders' equity $ 298,370 $ 316,710

 

 
 
Overstock.com, Inc.
Consolidated Statements of Income and Comprehensive Income (Unaudited)
(in thousands, except per share data)
 
  Three months ended 
September 30,
Nine months ended 
September 30,
  2014 2013 2014 2013
Revenue, net        
Direct $ 33,592 $ 35,681 $ 104,854 $ 113,873
Fulfillment partner 319,399 265,745 921,889 792,751
Total net revenue 352,991 301,426 1,026,743 906,624
Cost of goods sold        
Direct 29,385 30,777 91,955 99,768
Fulfillment partner 256,548 211,499 741,109 630,931
Total cost of goods sold 285,933 242,276 833,064 730,699
Gross profit 67,058 59,150 193,679 175,925
Operating expenses:        
Sales and marketing 25,428 22,463 72,363 60,376
Technology 22,202 17,259 63,211 53,339
General and administrative 17,073 15,970 48,250 47,643
Restructuring (360) (471)
Total operating expenses 64,703 55,692 183,464 160,887
Operating income 2,355 3,458 10,215 15,038
Interest income 36 34 114 100
Interest expense (11) (33) (30) (121)
Other income (expense), net (350) 165 633 360
Income before income taxes 2,030 3,624 10,932 15,377
Provision for income taxes 413 91 3,436 449
Net income $ 1,617 $ 3,533 $ 7,496 $ 14,928
Net income per common share—basic:        
Net income attributable to common shares—basic $ 0.07 $ 0.15 $ 0.31 $ 0.63
Weighted average common shares outstanding—basic 24,027 23,766 23,988 23,692
Net income per common share—diluted:        
Net income attributable to common shares—diluted $ 0.07 $ 0.14 $ 0.31 $ 0.61
Weighted average common shares outstanding—diluted 24,283 24,446 24,290 24,297
         
Comprehensive income $ 1,617 $ 3,533 $ 7,496 $ 14,928

 

 
 
Overstock.com, Inc.
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
 
  Nine months ended 
September 30,
Twelve months ended 
September 30,
  2014 2013 2014 2013
Cash flows from operating activities:        
Net income $ 7,496 $ 14,928 $ 78,020 $ 23,715
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Depreciation and amortization 12,806 10,833 16,495 14,907
Realized gain from sale of marketable securities (11) (28) (16) (29)
Stock-based compensation to employees and directors 2,949 2,377 3,823 3,280
Deferred income taxes 2,909 (66,685)
Amortization of debt discount and deferred loan costs 14 4 32
Loss on investment in precious metals 752 475 1,734 475
Loss on investment in cryptocurrency 50 50
Restructuring (reversals) (360) (471) (360) (448)
Changes in operating assets and liabilities:        
Restricted cash 125 75 280
Accounts receivable, net 1,106 4,601 (269) (652)
Inventories, net 1,760 3,731 (2,550) (1,343)
Prepaid inventories, net 81 (14) 203 (258)
Prepaids and other current assets (3,484) (2,995) (1,025) (1,387)
Other long-term assets, net (7) (445) 440 448
Accounts payable (27,512) (7,779) 8,447 11,277
Accrued liabilities (3,164) (2,308) 17,103 4,711
Deferred revenue 3,330 (8,553) 10,793 1,044
Other long-term liabilities 803 (707) 3,083 (786)
Net cash provided by (used in) operating activities (496) 13,784 69,365 55,266
Cash flows from investing activities:        
Purchases of marketable securities (19) (111) (40) (124)
Purchases of intangible assets (54) (13) (54) (13)
Sales of marketable securities 77 291 78 291
Investment in precious metals (5,980) (2,100) (7,377)
Investment in cryptocurrency (396) (396)
Expenditures for fixed assets, including internal-use software and website development (32,544) (13,970) (36,641) (15,896)
Net cash used in investing activities (32,936) (19,783) (39,153) (23,119)
Cash flows from financing activities:        
Payments on capital lease obligations (325) (2,563) (325) (2,563)
Payments on line of credit (17,000)
Paydown on direct financing arrangement (209) (192) (275) (253)
Change in restricted cash 125
Proceeds from exercise of stock options 342 1,458 444 1,458
Purchase of treasury stock (2,301) (1,389) (2,303) (1,396)
Net cash used in financing activities (2,493) (2,686) (2,334) (19,754)
Net increase (decrease) in cash and cash equivalents (35,925) (8,685) 27,878 12,393
Cash and cash equivalents, beginning of period 148,665 93,547 84,862 72,469
Cash and cash equivalents, end of period $ 112,740 $ 84,862 $ 112,740 $ 84,862


            

Contact Data