Vishay Reports Results for Second Quarter 2015



  • Revenues for Q2 2015 $590.5 million
  • Operating margin Q2 2015 of 7.5%, or adjusted operating margin of 8.4%
  • EPS Q2 2015 of $0.17, or adjusted EPS of $0.20
  • Cash from operations for trailing twelve months Q2 2015 of $290 million and capital expenditures of $153 million
  • Guidance for Q3 2015 for revenues of $560 - $600 million and gross margins of 22% to 24% 
      

MALVERN, Pa., Aug. 04, 2015 (GLOBE NEWSWIRE) -- Vishay Intertechnology, Inc. (NYSE:VSH), one of the world’s largest manufacturers of discrete semiconductors and passive components, today announced its results for the fiscal quarter and six fiscal months ended July 4, 2015.
                                                                                                                    
Revenues for the fiscal quarter ended July 4, 2015 were $590.5 million, compared to $641.9 million for the fiscal quarter ended June 28, 2014.  The net earnings attributable to Vishay stockholders for the fiscal quarter ended July 4, 2015 were $26.3 million, or $0.17 per diluted share, compared to $35.6 million, or $0.23 per diluted share for the fiscal quarter ended June 28, 2014.

Net earnings attributable to Vishay stockholders for the fiscal quarter ended July 4, 2015 include restructuring and severance costs of $5.7 million.  Net earnings attributable to Vishay stockholders for the fiscal quarter ended June 28, 2014 include restructuring and severance costs of $9.0 million.  These items are summarized on the attached reconciliation schedule.  Adjusted earnings per diluted share, which exclude these items, were $0.20 and $0.27 for the fiscal quarters ended July 4, 2015 and June 28, 2014, respectively.

Commenting on the results for the second quarter 2015, Dr. Gerald Paul, President and Chief Executive Officer, stated, “In the second quarter Vishay experienced a less favorable economic environment than anticipated. We did not achieve the projected revenue increase, but rather a repetition of the first quarter with similarly solid results. Despite a mixed outlook for our end markets and some anticipated inventory reduction of our products at distributors, we continue to expect a free cash flow generation of substantially over $100 million for the year 2015.”

Dr. Gerald Paul continued, “To defend margins and free cash flow in a potentially lower growth environment, we announced yesterday new global cost reduction programs to reduce SG&A costs by $17 million, to be fully implemented by the end of 2016, and to reduce COGS by $18 million at current volumes, to be fully implemented by the end of 2017. As announced, the expected cash costs will be approximately $30 million. These cost reductions will impact neither the R&D activities nor the initiatives in Asian markets as defined in our Growth Plan. At the same time, we continue to pursue synergetic or strategic acquisitions at appropriate valuations.”

Commenting on the outlook for the third quarter 2015, Dr. Paul stated, “Based on a 1.10 U.S. dollar to euro exchange rate, we guide for revenues of $560 to $600 million and for gross margins of 22% to 24%.”

A conference call to discuss second quarter financial results is scheduled for Tuesday, August 4, 2015 at 9:00 a.m. ET. The dial-in number for the conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the United States or Canada) and the conference ID is 71078044.

There will be a replay of the conference call from 12:00 p.m. ET on Tuesday, August 4, 2015 through 11:59 p.m. ET on Tuesday, August 11, 2015. The telephone number for the replay is 800-585-8367 (+1 855-859-2056 or 404-537-3406 if calling from outside the United States or Canada) and the access code is 71078044.

There will also be a live audio webcast of the conference call. This can be accessed directly from the Investor Relations section of the Vishay website at https://ir.vishay.com.

About Vishay

Vishay Intertechnology, Inc., a Fortune 1000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay’s product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at www.vishay.com.

This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including adjusted net earnings; adjusted earnings per share; earnings before interest, taxes, depreciation and amortization (“EBITDA”); adjusted EBITDA; and adjusted EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Although the term "EBITDA" is not defined in GAAP, the measure is derived using various line items measured in accordance with GAAP. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company's intrinsic operations. Reconciling items to calculate adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant. Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay’s revolving credit facility. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.

Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, cash generation, internal growth and acquisition activity and results, new product development, cost reduction programs, and the general state of the Company, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as “believe,” “estimate,” “will be,” “will,” “would,” “expect,” “anticipate,” “plan,” “project,” “intend,” “could,” “should,” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; delays or difficulties in implementing our cost reduction strategies; changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; uncertainty related to the effects of changes in foreign currency exchange rates; and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

VISHAY INTERTECHNOLOGY, INC.      
Summary of Operations     
(Unaudited - In thousands, except per share amounts)     
      
 Fiscal quarters ended
 July 4, 2015 April 4, 2015 June 28, 2014
      
Net revenues$  590,470  $  593,436  $  641,929 
Costs of products sold   448,988     448,398     477,836 
Gross profit   141,482     145,038     164,093 
Gross margin 24.0%  24.4%  25.6%
      
Selling, general, and administrative expenses   91,652     96,070     97,156 
Restructuring and severance costs   5,660     1,410     9,014 
Operating income   44,170     47,558     57,923 
Operating margin 7.5%  8.0%  9.0%
      
Other income (expense):     
Interest expense   (6,736)    (6,361)    (5,821)
Other   1,160     3,460     208 
Total other income (expense) - net   (5,576)    (2,901)    (5,613)
      
Income before taxes   38,594     44,657     52,310 
      
Income taxes   12,076     13,732     16,478 
      
Net earnings   26,518     30,925     35,832 
      
Less: net earnings attributable to noncontrolling interests   250     226     190 
      
Net earnings attributable to Vishay stockholders$  26,268  $  30,699  $  35,642 
      
Basic earnings per share attributable to Vishay stockholders$  0.18  $  0.21  $  0.24 
      
Diluted earnings per share attributable to Vishay stockholders$  0.17  $  0.20  $  0.23 
      
Weighted average shares outstanding - basic   147,700     147,698     147,567 
      
Weighted average shares outstanding - diluted   151,700     152,666     154,322 
      
Cash dividends per share$  0.06  $  0.06  $  0.06 
            

 

VISHAY INTERTECHNOLOGY, INC.    
Summary of Operations   
(Unaudited - In thousands, except per share amounts)   
    
 Six fiscal months ended
 July 4, 2015 June 28, 2014
    
Net revenues$  1,183,906  $1,244,307 
Costs of products sold   897,386     934,931 
Gross profit   286,520     309,376 
Gross margin 24.2%  24.9%
    
Selling, general, and administrative expenses   187,722     193,463 
Restructuring and severance costs   7,070     15,418 
Operating income   91,728     100,495 
Operating margin 7.7%  8.1%
    
Other income (expense):   
Interest expense   (13,097)    (11,801)
Other   4,620     1,520 
Total other income (expense) - net   (8,477)    (10,281)
    
Income before taxes   83,251     90,214 
    
Income taxes   25,808     28,418 
    
Net earnings   57,443     61,796 
    
Less: net earnings attributable to noncontrolling interests   476     344 
    
Net earnings attributable to Vishay stockholders$  56,967  $  61,452 
    
Basic earnings per share attributable to Vishay stockholders$  0.39  $  0.42 
    
Diluted earnings per share attributable to Vishay stockholders$  0.37  $  0.40 
    
Weighted average shares outstanding - basic 147,699   147,561 
    
Weighted average shares outstanding - diluted 152,183   153,438 
    
Cash dividends per share$  0.12  $  0.12 
    

 

VISHAY INTERTECHNOLOGY, INC.     
Consolidated Condensed Balance Sheets    
(In thousands)    
     
 July 4, 2015 December 31, 2014 
 (unaudited)   
Assets    
Current assets:    
Cash and cash equivalents$  483,020  $  592,172  
Short-term investments   578,975     514,776  
Accounts receivable, net   294,062     271,554  
Inventories:    
Finished goods   118,496     113,361  
Work in process   198,382     185,769  
Raw materials   123,670     125,464  
Total inventories   440,548     424,594  
     
Deferred income taxes   27,355     17,815  
Prepaid expenses and other current assets   90,997     105,539  
Total current assets   1,914,957     1,926,450  
     
Property and equipment, at cost:    
Land   89,931     91,844  
Buildings and improvements   554,609     560,926  
Machinery and equipment   2,357,161     2,368,046  
Construction in progress   68,438     82,684  
Allowance for depreciation   (2,221,802)    (2,205,405) 
    848,337     898,095  
     
Goodwill   143,596     144,359  
     
Other intangible assets, net   170,919     186,613  
     
Other assets   141,138     143,256  
Total assets$  3,218,947  $  3,298,773  
     

 

VISHAY INTERTECHNOLOGY, INC.    
Consolidated Condensed Balance Sheets (continued)   
(In thousands)   
    
 July 4, 2015 December 31, 2014
 (unaudited)  
Liabilities and stockholders' equity   
Current liabilities:   
Notes payable to banks$  17  $  18 
Trade accounts payable   159,086     174,451 
Payroll and related expenses   119,482     120,023 
Other accrued expenses   149,459     137,576 
Income taxes   20,269     24,671 
Total current liabilities   448,313     456,739 
    
Long-term debt less current portion   427,294     454,922 
Deferred income taxes   183,600     178,900 
Other liabilities   67,519     76,811 
Accrued pension and other postretirement costs   278,733     300,524 
Total liabilities   1,405,459     1,467,896 
    
Equity:   
Vishay stockholders' equity   
Common stock   13,544     13,532 
Class B convertible common stock   1,213     1,213 
Capital in excess of par value   2,056,611     2,055,246 
Retained earnings (accumulated deficit)   (136,242)    (175,485)
Accumulated other comprehensive income (loss)   (126,900)    (69,140)
Total Vishay stockholders' equity   1,808,226     1,825,366 
Noncontrolling interests   5,262     5,511 
Total equity   1,813,488     1,830,877 
Total liabilities and equity$  3,218,947  $  3,298,773 
    

 

VISHAY INTERTECHNOLOGY, INC.     
Consolidated Condensed Statements of Cash Flows    
(Unaudited - In thousands)  
 Six fiscal months ended 
 July 4, 2015 June 28, 2014 
     
Operating activities    
Net earnings$  57,443  $  61,796  
Adjustments to reconcile net earnings to     
net cash provided by operating activities:    
Depreciation and amortization   90,185     86,931  
(Gain) loss on disposal of property and equipment   (115)    23  
Accretion of interest on convertible debentures   2,090     1,933  
Inventory write-offs for obsolescence   9,329     9,867  
Other   (10,924)    1,312  
Changes in operating assets and liabilities,    
net of effects of businesses acquired   (55,646)    (62,789) 
Net cash provided by operating activities   92,362     99,073  
     
Investing activities    
Purchase of property and equipment   (49,550)    (53,336) 
Proceeds from sale of property and equipment   1,675     1,741  
Purchase of businesses, net of cash acquired   -      (20,776) 
Purchase of short-term investments   (185,583)    (243,975) 
Maturity of short-term investments   91,953     236,624  
Sale of other investments   400     -  
Other investing activities   1,274     927  
Net cash provided by (used in) investing activities   (139,831)    (78,795) 
     
Financing activities    
Principal payments on long-term debt and capital lease obligations   -     (11) 
Net proceeds (payments) on revolving credit lines   (30,000)    20,000  
Dividends paid to common stockholders   (16,252)    (16,238) 
Dividends paid to Class B common stockholders   (1,456)    (1,456) 
Net changes in short-term borrowings   (1)    16  
Distributions to noncontrolling interests   (725)    (547) 
Excess tax benefit from RSUs vested   21     -  
Net cash provided by (used in) financing activities   (48,413)    1,764  
Effect of exchange rate changes on cash and cash equivalents   (13,270)    (2,797) 
     
Net increase (decrease) in cash and cash equivalents   (109,152)    19,245  
     
Cash and cash equivalents at beginning of period   592,172     640,348  
Cash and cash equivalents at end of period$  483,020  $659,593  
     

 

VISHAY INTERTECHNOLOGY, INC.          
Reconciliation of Adjusted Earnings Per Share         
(Unaudited - In thousands, except per share amounts)         
 Fiscal quarters ended Six fiscal months ended
 July 4, 2015 April 4, 2015 June 28, 2014 July 4, 2015 June 28, 2014
          
GAAP net earnings attributable to Vishay stockholders$  26,268  $  30,699  $  35,642  $  56,967  $  61,452 
          
Reconciling items affecting operating margin:         
Restructuring and severance costs$  5,660  $  1,410  $  9,014  $  7,070  $  15,418 
          
Reconciling items affecting tax expense (benefit):         
Tax effects of items above and other one-time tax expense (benefit)$  (1,988) $  (508) $  (2,747) $  (2,496) $  (4,844)
          
Adjusted net earnings$  29,940  $  31,601  $  41,909  $  61,541  $  72,026 
          
Adjusted weighted average diluted shares outstanding   151,700     152,666     154,322     152,183     153,438 
          
Adjusted earnings per diluted share*$  0.20  $  0.21  $  0.27  $  0.40  $  0.47 
          
* Includes add-back of interest on exchangeable notes in periods where the notes are dilutive.      
          

 

VISHAY INTERTECHNOLOGY, INC.          
Reconciliation of EBITDA and Adjusted EBITDA         
(Unaudited - In thousands)         
 Fiscal quarters ended Six fiscal months ended
 July 4, 2015 April 4, 2015 June 28, 2014 July 4, 2015 June 28, 2014
          
GAAP net earnings attributable to Vishay stockholders$  26,268  $  30,699  $  35,642  $  56,967  $  61,452 
Net earnings attributable to noncontrolling interests   250     226     190     476     344 
Net earnings$  26,518  $  30,925  $  35,832  $  57,443  $  61,796 
          
Interest expense$  6,736  $  6,361  $  5,821  $  13,097  $  11,801 
Interest income   (1,028)    (1,197)    (1,261)    (2,225)    (2,484)
Income taxes   12,076     13,732     16,478     25,808     28,418 
Depreciation and amortization   44,775     45,410     43,576     90,185     86,931 
EBITDA$  89,077  $  95,231  $  100,446  $  184,308  $  186,462 
          
Reconciling items         
Restructuring and severance costs$  5,660  $  1,410  $  9,014   $  7,070   $  15,418 
          
Adjusted EBITDA$  94,737  $  96,641  $  109,460  $  191,378  $  201,880 
          
Adjusted EBITDA margin** 16.0%  16.3%  17.1%  16.2%  16.2%
          
** Adjusted EBITDA as a percentage of net revenues         
          


 


            

Contact Data