Emergent BioSolutions Reports Fourth Quarter and Twelve Months 2015 Financial Results and Reaffirms 2016 Outlook

Gaithersburg, Maryland, UNITED STATES


GAITHERSBURG, Md., Feb. 25, 2016 (GLOBE NEWSWIRE) -- Emergent BioSolutions Inc. (NYSE:EBS) reported financial results for the quarter and twelve months ended December 31, 2015.

2015 FINANCIAL HIGHLIGHTS

  • Total revenues: Q4 2015 of $168.1 million, +14% Y/Y; twelve months 2015 of $522.8 million, +16% Y/Y;
  • GAAP net income: Q4 2015 of $33.3 million, or $0.71 per diluted share, +11% Y/Y; twelve months 2015 of $62.9 million, or $1.41 per diluted share, +71% Y/Y;
  • Adjusted net income: Q4 2015 of $37.5 million, or $0.78 per diluted share, +8% Y/Y; twelve months 2015 of $75.6 million, or $1.60 per diluted share, +40% Y/Y;
  • EBITDA: Q4 2015 of $58.5 million, or $1.22 per diluted share, +10% Y/Y; twelve months 2015 of $130.1 million, or $2.75 per diluted share, +41% Y/Y; and
  • Adjusted EBITDA: Q4 2015 of $61.7 million, or $1.28 per diluted share, +7% Y/Y; twelve months 2015 of $137.4 million, or $2.91 per diluted share, +30% Y/Y.

2016 FORECAST:

  • Full Year: revenue of $600 to $630 million; GAAP net income of $75 to $85 million, non-GAAP adjusted net income of $90 to $100 million, and EBITDA of $150 to $160 million
  • 1Q 2016: revenue of $105 to $120 million

“Our strong fourth quarter in 2015 continued our history of growth over the last three years both financially and operationally. Since 2012, we nearly doubled our revenues to over $520 million, achieved a net income CAGR of 38% and expanded our portfolio to nine products,” said Daniel J. Abdun-Nabi, president and chief executive officer of Emergent BioSolutions. “2016 will bring a renewed focus on addressing public health threats as we spin off Aptevo Therapeutics, our biosciences business, and enter our next phase of growth. We will continue to establish ourselves as a market leader with a global impact and work to achieve our vision of protecting and enhancing 50 million lives by 2025.”

2015 BUSINESS ACCOMPLISHMENTS

  • Announced plan to implement tax-free spin-off of Aptevo Therapeutics (the Company’s Biosciences business) into a separate, publicly traded company, targeted for mid-2016;
  • Launched a new platform technology, Emergard™, the Company’s military-grade auto-injector device for chemical threats being sold in international markets;
  • Received three approvals from the U.S. Food and Drug Administration (FDA):
    • Expansion of the BioThrax® (Anthrax Vaccine Adsorbed) label to include post-exposure prophylaxis (PEP) against anthrax disease; the first vaccine to be licensed using the FDA Animal Rule,
    • IXINITY®, a recombinant factor IX treatment for Hemophilia B, and
    • Anthrasil™, an immune globulin for the treatment for inhalational anthrax.
  • Secured over $95 million in new multi-year contract and grant funding, including the following:
    • $20 million in multiple contracts with BARDA to manufacture Ebola monoclonal antibodies, including the Company’s first awarded task order under the Center for Innovation in Advanced Development and Manufacturing program,
    • A $44 million CDC contract to further supply the strategic national stockpile with the Company’s Vaccinia Immune Globulin product, and
    • A $31 million BARDA contract for the advanced development of NuThrax™ (anthrax vaccine adsorbed with CPG 7909 adjuvant), the Company’s next generation anthrax vaccine candidate.
  • Initiated a Phase 1 clinical trial for MOR209/ES414, an immunotherapeutic protein built on our ADAPTIR™ platform technology and targeting prostate cancer, which is being developed in collaboration with MorphoSys AG; and
  • Continued progress towards achieving licensure of Building 55.

2015 FINANCIAL PERFORMANCE

(I) Quarter Ended December 31, 2015 (unaudited)

Revenues

Product Sales

For Q4 2015, product sales were $132.6 million, an increase of 17% as compared to 2014. The increase primarily reflects increased sales of BioThrax during the quarter.

  

(in millions)
Three Months Ended
December 31,
 2015  2014 % Change
Product Sales
BioThrax®$111.9 $87.9  27%
Other biodefense 12.5  14.5  (13)%
Total Biodefense$124.4 $102.3  22%
    
Total Biosciences$8.2  11.0  (25)%
Total Product Sales$132.6 $113.4  17%
          

Contract Manufacturing

For Q4 2015, revenue from the Company’s contract manufacturing operations was $10.5 million, an increase of 10% as compared to 2014. The increase was primarily due to the timing of fill/finish services to third parties.

Contracts, Grants and Collaborations

For Q4 2015, contracts, grants and collaborations revenue was $24.9 million, unchanged as compared to 2014.

Operating Expenses

Cost of Product Sales and Contract Manufacturing

For Q4 2015, cost of product sales and contract manufacturing was $39.8 million, an increase of 22% as compared to 2014. The increase was primarily attributable to increased sales of BioThrax to the CDC.

Research and Development

For Q4 2015, gross research and development (R&D) expenses were $32.5 million, a decrease of 17% as compared to 2014. The decrease primarily reflects lower contract service costs associated with product candidates and technology platform development activities associated with the Biosciences division.

For Q4 2015, net R&D expenses were $7.6 million, a decrease of 46% as compared to 2014, reflecting a decrease in unfunded development spending in our Biosciences division, including spending on IXINITY, a product that we launched in Q2 2015. Net R&D expenses, which are more representative of the Company’s actual out-of-pocket investment in product development, are calculated as gross research and development expenses less contracts, grants and collaboration revenues.

  
(in millions)Three Months Ended
December 31,
 2015  2014 % Change
Research and Development Expenses (Gross)$32.5 $39.0  (17)%
Adjustments:
Contracts, grants and collaborations revenues 24.9  25.0 N/A
Net Research and Development Expenses$7.6 $14.0  (46)%
          

Selling, General and Administrative

For Q4 2015, selling, general and administrative expenses were $46.0 million, an increase of 44% as compared to 2014. The increase was primarily attributable to a one-time $3.5 million reserve for potential write-off of accounts receivable within the Biosciences segment, a charge to write-off certain obsolete fixed assets, and increased information technology costs associated with the implementation of a new ERP system, as well as costs associated with the spin-off of Aptevo Therapeutics and professional services to support the Company’s strategic growth initiatives.

Net Income

For Q4 2015, GAAP net income was $33.3 million, an increase of 11% as compared to 2014. For Q4 2015 and 2014, GAAP net income per diluted share is computed using the if-converted method. This method requires GAAP net income to be adjusted to reflect the impact of interest expense and amortization of debt issuance cost, both net of tax, associated with the Company’s 2.875% Convertible Senior Notes due 2021. As a result, GAAP net income per diluted share for Q4 2015 is adjusted in the amount of $0.9 million, from $33.3 million to $34.2 million, and diluted shares outstanding were 48.1 million. GAAP net income per diluted share for Q4 2014 is adjusted in the amount of $0.6 million, from $30.1 million to $30.7 million, and diluted shares outstanding were 46.4 million.

(II) Twelve Months Ended December 31, 2015 (unaudited)

Revenues

Product Sales

For the twelve months of 2015, product sales were $356.9 million, an increase of 14% as compared to 2014. The increase primarily reflects increased sales of BioThrax in 2015.

  
(in millions)Twelve Months Ended
December 31,
 2015  2014 % Change
Product Sales
BioThrax®$293.9 $245.9  20%
Other biodefense 35.0  35.9  (3)%
Total Biodefense$328.9 $281.8  17%
    
Total Biosciences$28.0 $30.1  (7)%
Total Product Sales$356.9 $311.9  14%
          

Contract Manufacturing

For the twelve months of 2015, revenue from the Company’s contract manufacturing operations was $43.0 million, an increase of 39% as compared to 2014. The increase was primarily due to a full year of revenues from the Company’s fill/finish facility in Baltimore, plasma based manufacturing from the Company’s Winnipeg facility and contract manufacturing services related to the production of an MVA Ebola vaccine candidate.

Contracts, Grants and Collaborations

For the twelve months of 2015, contracts, grants and collaborations revenue was $122.9 million, an increase of 15% as compared to 2014. The increase was primarily due to development funding for Anthrasil and for our CIADM program.

Operating Expenses

Cost of Product Sales and Contract Manufacturing

For the twelve months of 2015, cost of product sales and contract manufacturing was $124.3 million, an increase of 5% as compared 2014. The increase was primarily attributable to the increase in the number of BioThrax doses delivered to the CDC.

Research and Development

For the twelve months of 2015, gross R&D expenses were $154.0 million, an increase of 2% as compared to 2014. The increase was primarily attributable to higher contract service costs for product candidates and manufacturing development in the Biodefense segment.

Net R&D expenses for the twelve months of 2015 were $31.1 million, a decrease of 29% as compared to 2014, reflecting a decrease in unfunded development spending in our Biosciences division, including spending on IXINITY.

  


(in millions)
Twelve Months Ended
December 31,
 2015  2014 % Change
Research and Development Expenses (Gross)$154.0 $150.8  2%
Adjustments:
Contracts, grants and collaboration revenues 122.9  107.3  15%
Net Research and Development Expenses$31.1 $43.5  (29)%
          

Selling, General and Administrative

For the twelve months of 2015, selling, general and administrative expenses were $148.5 million, an increase of 21% as compared to 2014. The increase was primarily attributable to additional post-acquisition selling, general and administrative costs largely associated with the operations acquired in Q1 2014, including IXINITY launch costs, as well as costs associated with the spin-off of Aptevo Therapeutics and costs associated with professional services to support the Company’s strategic growth initiatives.

Net Income

For the twelve months of 2015, GAAP net income was $62.9 million, an increase of 71% as compared to 2014. For the twelve months of 2015 and 2014, GAAP net income per diluted share is computed using the if-converted method. This method requires GAAP net income to be adjusted to reflect the impact of interest expense and amortization of debt issuance cost, both net of tax, associated with the Company’s 2.875% Convertible Senior Notes due 2021. As a result, GAAP net income per diluted share for the twelve months of 2015 is adjusted in the amount of $3.9 million, from $62.9 million to $66.8 million, and diluted shares outstanding were 47.3 million. GAAP net income per diluted share for the twelve months of 2014 is adjusted in the amount of $3.6 million, from $36.7 million to $40.3 million, and diluted shares outstanding were 45.8 million.

2016 FINANCIAL OUTLOOK

(I) Full Year 2016

For the full year of 2016, the Company reaffirms its forecast for total revenues of $600 to $630 million, driven by growth in BioThrax sales of $305 to $320 million, continued domestic and international sales of the other Biodefense division products, and continued robust development funding through contracts and grants revenues. The Company also forecasts full year 2016 GAAP net income of $75 to $85 million, non-GAAP adjusted net income of $90 to $100 million, and EBITDA of $150 to $160 million (see “Reconciliation of GAAP Net Income to Adjusted Net Income and EBITDA” for a definition of terms and a reconciliation table). The Company’s outlook for 2016 includes the impact of a successful spin-off of Aptevo Therapeutics in mid-2016 and continuous delivery of BioThrax to the CDC under an anticipated follow-on, multiyear procurement contract, but does not include any estimates for BioThrax deliveries from Building 55, the Company’s large scale BioThrax manufacturing facility, or any estimates for potential new corporate development or other M&A transactions.

(II) Q1 2016

For the first quarter of 2016, the Company reaffirms its forecast for total revenues of $105 to $120 million.

RECONCILIATION OF GAAP NET INCOME TO ADJUSTED NET INCOME, EBITDA AND ADJUSTED EBITDA

This press release contains three financial measures (Adjusted Net Income, EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization), and adjusted EBITDA) that are considered “non-GAAP” financial measures under applicable Securities & Exchange Commission rules and regulations. These non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with generally accepted accounting principles. The Company’s definition of these non-GAAP measures may differ from similarly titled measures used by others. Adjusted Net Income adjusts for specified items that can be highly variable or difficult to predict, or reflect the non-cash impact of charges resulting from purchase accounting. EBITDA reflects net income excluding the impact of depreciation, amortization, interest expense and provision for income taxes. Adjusted EBITDA also excludes specified items that can be highly variable and the non-cash impact of certain purchase accounting adjustments. The Company views these non-GAAP financial measures as a means to facilitate management’s financial and operational decision-making, including evaluation of the Company’s historical operating results and comparison to competitors’ operating results. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to the corresponding GAAP financial measure, may provide a more complete understanding of factors and trends affecting the Company’s business.

The determination of the amounts that are excluded from these non-GAAP financial measures are a matter of management judgment and depend upon, among other factors, the nature of the underlying expense or income amounts. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety.

Reconciliation of GAAP Net Income to Adjusted Net Income

  
(in millions, except per share value)Three Months Ended
December 31,
 2015  2014 Source
GAAP Net Income$33.3 $30.1 NA
Adjustments:
Spin-off and acquisition-related costs
(transaction & integration)
 2.0  0.6 SG&A
Non-cash amortization charges 2.7  2.3 COGS, SG&A,
Other Income
Impact of purchase accounting on inventory step-up --  1.0 COGS
Restructuring activities 1.2  2.6 SG&A
Tax effect (1.8) (2.0)NA
Total Adjustments 4.2  4.5 NA
Adjusted Net Income
$
37.5
 $
34.6
 NA
Adjusted Net Income per Diluted Share$0.78 $0.75 
    


  
 (in millions, except per share value)Twelve Months Ended
December 31,
 2015  2014 Source
GAAP Net Income$62.9 $36.7 NA
Adjustments:
Spin-off and acquisition-related costs
(transaction & integration)
 5.5  8.1 SG&A
Non-cash amortization charges 10.8  9.5 COGS, SG&A,
Other Income
Write-off of syndicated loans --  1.8 Other Income
Impact of purchase accounting on inventory step-up 0.6  3.0 COGS
Restructuring activities 1.2  2.6 SG&A
Tax effect (5.4) (7.5)NA
Total Adjustments 12.7  17.5 NA
Adjusted Net Income
$
75.6
 $
54.2
 NA
Adjusted Net Income per Diluted Share$1.60 $1.18 
    

Reconciliation of GAAP Net Income to EBITDA and Adjusted EBITDA

  
(in millions, except per share value)Three Months Ended
December 31,
 2015  2014 
GAAP Net Income$33.3 $30.1 
Adjustments:
+  Depreciation & Amortization 9.1  7.8 
+  Provision For Income Taxes 14.5  14.2 
+  Total Interest Expense 1.6  1.2 
Total Adjustments 25.2  23.2 
EBITDA
$
58.5
 $
53.3
 
EBITDA per Diluted Share$1.22 $1.15 
Additional Adjustments:
+  Spin-off and acquisition-related costs
(transaction & integration)
 2.0  0.6 
+  Impact of purchase accounting on inventory step-up --  1.0 
+  Restructuring activities 1.2  2.6 
Total Additional Adjustments 3.2  4.2 
Adjusted EBITDA
$
61.7
 $
57.5
 
Adjusted EBITDA per Diluted Share$1.28 $1.24 
   


  
 (in millions, except per share value)Twelve Months Ended
December 31,
 2015  2014 
GAAP Net Income$62.9 $36.7 
Adjustments:
+  Depreciation & Amortization 33.8  31.0 
+  Provision Income Taxes 26.9  16.3 
+  Total Interest Expense 6.5  8.2 
Total Adjustments 67.2  55.5 
EBITDA
$
130.1
 $
92.2
 
EBITDA per Diluted Share$2.75 $2.01 
Additional Adjustments:
+  Spin-off and acquisition-related costs
(transaction & integration)
 5.5  8.1 
+  Impact of purchase accounting on inventory step-up 0.6  3.0 
+  Restructuring activities 1.2  2.6 
Total Additional Adjustments 7.3  13.7 
Adjusted EBITDA
$
137.4
 $
105.9
 
Adjusted EBITDA per Diluted Share$2.91 $2.31 
   

CONFERENCE CALL AND WEBCAST INFORMATION

Company management will host a conference call at 5:00 pm (Eastern Time) today, February 25, 2016, to discuss these financial results. This conference call can be accessed live by telephone or through Emergent’s website.

    
Live Teleconference Information:
Dial in number: (855) 766-6521
International dial in: (262) 912-6157
Passcode: 46021005
  Live Webcast Information:
Visit www.emergentbiosolutions.com
and select the “Investors” section
    

Pre-registering for the live call will expedite access and minimize hold times. You will be issued a passcode to bypass the operator and connect directly. To pre-register for the call, visit the following website: http://edge.media-server.com/m/p/9j5eeynk.

A replay of the call can be accessed on Emergent’s website www.emergentbiosolutions.com under “Investors.”

ABOUT EMERGENT BIOSOLUTIONS INC.

Emergent BioSolutions is a global specialty biopharmaceutical company dedicated to one simple mission—to protect and enhance life. We develop, manufacture, and deliver a portfolio of medical countermeasures for biological and chemical threats as well as emerging infectious diseases. We also develop and commercialize therapeutics and other specialty products for hospitals and clinics in the areas of hematology/oncology, transplantation, infectious diseases and autoimmune disorders. Through our work, we envision protecting and enhancing 50 million lives with our products by 2025. Additional information about the company may be found at www.emergentbiosolutions.com. Follow us @emergentbiosolu.

SAFE HARBOR STATEMENT

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including, without limitation, our financial guidance, and any other statements containing the words "believes", "expects", "anticipates", "intends", "plans", "forecasts", "estimates" and similar expressions in conjunction with, among other things, the planned spin-off of our biosciences business, discussions of financial performance or financial condition, growth strategy, product sales, manufacturing capabilities, product development, regulatory approvals or expenditures are forward-looking statements. These forward-looking statements are based on our current intentions, beliefs and expectations regarding future events. We cannot guarantee that any forward-looking statement will be accurate. Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statement speaks only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances.

There are a number of important factors that could cause the Company's actual results to differ materially from those indicated by such forward-looking statements, including whether the planned spin-off of the biosciences business is completed, as expected or at all, and the timing of any such spin-off; whether the conditions to the spin-off can be satisfied; whether the operational, marketing and strategic benefits of the spin-off can be achieved; whether the costs and expenses of the spin-off can be controlled within expectations; appropriations for BioThrax procurement; our ability to obtain new BioThrax sales contracts or modifications to existing contracts; our plans to pursue label expansions and improvements for BioThrax; availability of funding for our US government grants and contracts; our ability to identify and acquire or in-license products or late-stage product candidates that satisfy our selection criteria; whether anticipated synergies and benefits from an acquisition or in-license are realized within expected time periods or at all; our ability to enter into and maintain selective collaboration arrangements; the timing of and our ability to achieve milestones in out-license and collaboration contracts; our ability to expand our manufacturing facilities and capabilities; our ability and the ability of our contractors and suppliers to maintain compliance with cGMP and other regulatory obligations; the results of regulatory inspections; our ability to meet operating and financial restrictions placed on us and our subsidiaries that are contained in our senior credit facility; the rate and degree of market acceptance and clinical utility of our products; the success of our ongoing and planned development programs; the timing of and our ability to obtain and maintain regulatory approvals for our product candidates; and our commercialization, marketing and manufacturing capabilities and strategy. The foregoing sets forth many, but not all, of the factors that could cause actual results to differ from our expectations in any forward-looking statement. Investors should consider this cautionary statement, as well as the risk factors identified in our periodic reports filed with the SEC, when evaluating our forward-looking statements.

FINANCIAL STATEMENTS FOLLOW

 
Emergent BioSolutions Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share and per share data)
     
 December 31, 2015December 31, 2014
ASSETS    
Current assets:    
Cash and cash equivalents$ 312,795 $ 280,499 
Accounts receivable, net  120,767   58,834 
Inventories  76,936   65,674 
Deferred taxes, current portion, net  -   1,710 
Income tax receivable, net  6,573   1,357 
Prepaid expenses and other current assets  21,541   24,101 
Total current assets  538,612   432,175 
Property, plant and equipment, net  331,856   313,979 
In-process research and development  42,501   60,628 
Intangible assets, net  57,375   58,344 
Goodwill  54,902   52,585 
Deferred tax assets, long-term, net  11,286   12,764 
Other assets  7,060   8,216 
Total assets$ 1,043,592 $ 938,691 
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current liabilities:    
Accounts payable$ 45,966 $ 40,930 
Accrued expenses and other current liabilities  6,229   6,274 
Accrued compensation  34,683   31,654 
Contingent consideration, current portion  2,553   6,487 
Provisions for chargebacks  2,238   2,246 
Deferred revenue, current portion  7,942   5,345 
Total current liabilities  99,611   92,936 
Contingent consideration, net of current portion  23,046   34,599 
Long-term indebtedness  253,000   251,000 
Deferred revenue, net of current portion  6,590   5,713 
Other liabilities  1,328   1,242 
Total liabilities  383,575   385,490 
Commitments and contingencies    
Stockholders’ equity:    
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at both December 31, 2015 and December 31, 2014  -   - 
Common stock, $0.001 par value; 100,000,000 shares authorized, 39,829,408 shares issued and 39,406,578 shares outstanding at December 31, 2015; 38,129,872 shares issued and 37,709,683 shares outstanding at December 31, 2014  40   38 
Treasury stock, at cost, 422,830 and 420,189 common shares at December 31, 2015 and December 31, 2014, respectively  (6,420)  (6,320)
Additional paid-in capital  317,971   274,222 
Accumulated other comprehensive loss  (2,713)  (3,008)
Retained earnings  351,139   288,269 
Total stockholders’ equity  660,017   553,201 
Total liabilities and stockholders’ equity$ 1,043,592 $ 938,691 
         


 
Emergent BioSolutions Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except share and per share data)
     
 Three Months Ended December 31,
 20152014
 (Unaudited)
Revenues:    
Product sales$ 132,649 $ 113,388 
Contract manufacturing  10,525   9,598 
Contracts, grants and collaborations  24,930   24,989 
Total revenues  168,104   147,975 
     
Operating expense:    
Cost of product sales and contract manufacturing  39,770   32,485 
Research and development  32,486   38,965 
Selling, general and administrative  45,956   31,905 
Income from operations  49,892   44,620 
     
Other income (expense):    
Interest income  113   190 
Interest expense  (1,600)  (1,174)
Other income (expense), net  (524)  672 
Total other expense, net  (2,011)  (312)
     
Income before provision for income taxes   47,881   44,308 
Provision for income taxes  14,534   14,192 
Net income$ 33,347 $ 30,116 
     
Net income per share - basic$ 0.85 $ 0.80 
Net income per share - diluted$ 0.71 $ 0.66 
     
Weighted-average number of shares - basic  39,105,197   37,592,770 
Weighted-average number of shares - diluted  48,143,431   46,391,351 
         


 
Emergent BioSolutions Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except share and per share data)
     
 Twelve Months Ended December 31,
 20152014
  
Revenues:    
Product sales$ 356,916 $ 311,881 
Contract manufacturing  42,968   30,944 
Contracts, grants and collaborations  122,905   107,313 
Total revenues  522,789   450,138 
     
Operating expense:    
Cost of product sales and contract manufacturing  124,295   118,412 
Research and development  153,997   150,829 
Selling, general and administrative  148,458   122,841 
Income from operations  96,039   58,056 
     
Other income (expense):    
Interest income  572   320 
Interest expense  (6,523)  (8,240)
Other income (expense), net  (319)  2,926 
Total other expense, net  (6,270)  (4,994)
     
Income before provision for income taxes   89,769   53,062 
Provision for income taxes  26,899   16,321 
Net income$ 62,870 $ 36,741 
     
Net income per share - basic$ 1.63 $ 0.98 
Net income per share - diluted$ 1.41 $ 0.88 
     
Weighted-average number of shares - basic  38,595,435   37,344,891 
Weighted-average number of shares - diluted  47,255,842   45,802,807 
         


 
Emergent BioSolutions Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)
     
 Twelve Months Ended December 31,
 20152014
Cash flows from operating activities: 
     
Net income$ 62,870 $  36,741 
Adjustments to reconcile to net cash provided by (used in) operating activities:    
Stock-based compensation expense  15,848    12,829 
Depreciation and amortization  35,335    32,453 
Deferred income taxes  3,464    16,493 
Change in fair value of contingent consideration  (10,599)   3,133 
Write off of debt issuance costs  -    1,831 
Impairment of in-process research and development  9,827    - 
Impairment of long-lived assets  1,147    - 
Bad debt expense  3,481    - 
Excess tax benefits from stock-based compensation  (11,281)   (5,987)
Other  271    1,284 
Changes in operating assets and liabilities:    
Accounts receivable  (64,351)   21,405 
Inventories  (11,262)   4,229 
Income taxes  (3,550)   (4,711
)
Prepaid expenses and other assets  2,319    (8,472)
Accounts payable  4,749    (9,279)
Accrued expenses and other liabilities  45    2,685 
Accrued compensation  2,680    4,539 
Provision for chargebacks  (8)   299 
Deferred revenue  3,474    2,846 
Net cash provided by operating activities  44,459    112,318 
Cash flows from investing activities:    
Purchases of property, plant and equipment  (44,812)   (30,673)
Acquisitions, net of acquired cash  (650)   (179,379)
Net cash used in investing activities  (45,462)   (210,052)
Cash flows from financing activities:    
Proceeds from convertible debenture, net of bank fees  -    241,588 
Proceeds from long-term debt obligations  2,000    1,000 
Issuance of common stock upon exercise of stock options  25,961    14,078 
Excess tax benefits from stock-based compensation  11,281    5,987 
Principal payments on long-term indebtedness  -    (62,000)
Contingent obligation payments  (5,693)   (1,579)
Purchase of treasury stock  (100)   (200)
Net cash provided by financing activities  33,449    198,874 
     
Effect of exchange rate changes on cash and cash equivalents  (150)   21 
     
Net increase in cash and cash equivalents  32,296    101,161 
Cash and cash equivalents at beginning of period  280,499    179,338 
Cash and cash equivalents at end of period$ 312,795 $  280,499 
         



        

Contact Data