Patriot Bank Net Income exceeds $800 thousand in Q2  

Earnings strength improves, as Deposits rise 26 % & Loans increase 28% Year-Over-Year


STAMFORD, Conn., July 31, 2017 (GLOBE NEWSWIRE) -- Patriot National Bancorp, Inc. (“Patriot”, “Bancorp”) (NASDAQ:PNBK), the parent company of Patriot Bank, N.A. (the “Bank”), today announced another quarter of powerful earnings momentum, reporting second quarter pre-tax income of $1.4 million and net income of $804 thousand, or $0.21 per diluted share.

This compares to net income of $1.7 million, $0.44 per share, in the first quarter of 2017 and a reported loss of $582 thousand for the same quarter a year ago.   For the six months ended June 30, 2017 net income was $2.5 million, or $0.65 per diluted share, compared with $71 thousand, or $0.02 per diluted share, for the first half of 2016.

The comparative results for the first six months of 2016 and 2017 were affected by a troubled loan that was ultimately resolved.  In the first half of 2016, the Bank took significant loan loss provisions, but aggressively worked towards a recovery, which was successfully accomplished in the first quarter of 2017.  

Excluding the impact of the loan loss provision (which primarily included loan losses and recoveries related to this loan), Patriot’s second quarter net income was up 42% from the first quarter of 2017, and net income for the six-month period ending June 30, 2017 was 28% higher than the same period in 2016.  These results are the by-product of aggressive value-enhancing strategies that have been underway over the past year.

Strong earnings performance is attributable to loan and deposit growth, while operating expenses have remained under tight control.  Compared to a year ago, loans increased 28% while deposits increased 26%, fueling the strong growth in net interest income.

CEO Michael Carrazza stated: “This quarter’s impressive results are directly attributable to the enhancements we have made in management and operations.  We expect this positive trend to continue as we prioritize high-impact strategies.”

Mr. Carrazza took over operational control of Patriot as interim CEO in August 2016 to execute a series of value-enhancing strategies and to reposition the executive team.  The performance in the past four quarters reflects an intensive and carefully planned strategy to drive profitability and shareholder value. 

“Initiatives to increase scale, build critical mass in attractive product lines and improve deposit funding channels are primary areas of focus and will continue to add to our profitability and franchise value,” added Mr. Carrazza.

As of June 30, 2017, total assets were $773 million, essentially unchanged from the end of the first quarter, when they had increased by $18 million.  In the year since June 30, 2016, total assets increased by $121 million, up from $652 million.  Loans totaled $679 million as of June 30, 2017, up 8% from the $631 million reported March 31, 2017, and up 28% from the $529 million reported June 30, 2016. 

Deposits remained essentially unchanged during the quarter at $562 million and were up 26% year-over-year as compared with $446 million at the end of the second quarter of 2016.  Deposit growth remains a key initiative to keep pace with Patriot’s overall growth prospects. The loan pipeline remains strong and continued growth is expected. 

Net interest income was $6.3 million in the quarter, up 14% from the first quarter 2017 and up 17% from the corresponding 2016 period, reflecting strong loan and deposit growth.  Net interest income of $11.8 million in the year-to-date period was 9% higher than the $10.8 million in the six month period ending June 30, 2016.  Net interest margin was 3.61% for the quarter and 3.56% for the 2017 year-to-date period, as compared to 3.50% in the prior quarter and 3.77% in the first half of 2016.

The provision for loan losses in the quarter was $260 thousand, reflecting the growth in loans with overall credit quality remaining strong.  The year-to-date credit in the provision of $1.5 million reflects the previously noted recovery. The provision for loan losses was $2.0 million in both the second quarter and year-to-date periods in 2016.  

Non-interest income was $349 thousand in the quarter, 26% higher than the prior quarter.  The prior quarter includes a loss on the sale of investment securities of $78 thousand.  Year-to-date non-interest income of $626 thousand was 19% lower than the prior year, primarily due to the loss on security sales recognized in the first quarter, as the portfolio was intentionally re-positioned to provide future enhancements to profitability.

Non-interest expense increased 7%, over the prior quarter and year-to-date non-interest expenses increased 2% over the same period in 2016. 

As of June 30, 2017 shareholders’ equity was $65.3 million, an increase of $3.4 million from a year ago.  The Company’s book value per share increased to $16.77 at June 30, 2017 as compared to $15.64 a year ago.

The Bank’s capital ratios continue to be strong, as the Bank maintained its “well capitalized” regulatory status.  As of June 30, 2017, Tier 1 leverage ratio was 9.97%, Tier 1 risk based capital was 10.73% and total risk based capital was 11.59%.     

About the Company

Patriot National Bancorp, Inc. is headquartered in Stamford, Connecticut and the Bank has full service branches in Connecticut and New York.

Since opening its doors in 1994, the Company’s mission has been to serve our local communities by helping our neighbors and neighborhood businesses thrive. All lending is handled locally and is specific to each borrower, and the commitment to local businesses goes further to connect, support and grow businesses in both the for-profit and nonprofit sectors, along with municipalities. Patriot believes a well-connected community is a strong community—and that together, all will prosper.

“Safe Harbor” Statement Under Private Securities Litigation Reform Act of 1995

Certain statements contained in Bancorp’s public statements, including this one, may be forward looking and subject to a variety of risks and uncertainties. These factors include, but are not limited to, (1) changes in prevailing interest rates which would affect the interest earned on Bancorp’s interest earning assets and the interest paid on its interest bearing liabilities, (2) the timing of repricing of Bancorp’s interest earning assets and interest bearing liabilities, (3) the effect of changes in governmental monetary policy, (4) the components of Bancorp’s periodic earnings and assets, (5) the fact that certain of the income recognized by Bancorp in any quarter may not be repeated in future periods, (6) the effect of changes in regulations applicable to Bancorp and the Bank and the conduct of its business, (7) changes in competition among financial service companies, including possible further encroachment of non-banks on services traditionally provided by banks, (8) the ability of competitors that are larger than Bancorp to provide products and services which it is impracticable for Bancorp to provide, (9) the state of the economy and real estate values in Bancorp’s market areas, and the consequent effect on the quality of Bancorp’s loans, (10) recent governmental initiatives that are expected to have a profound effect on the financial services industry and could dramatically change the competitive environment of the Company, (11) other legislative or regulatory changes, including those related to residential mortgages, changes in accounting standards, and Federal Deposit Insurance Corporation (“FDIC”) premiums that may adversely affect the Company, (12) the application of generally accepted accounting principles, consistently applied,  (13) the fact that one period of reported results may not be indicative of future periods,  (14)  the state of the economy in the greater New York metropolitan area and its particular effect on the Company’s customers, vendors and communities and other such factors, including risk factors, as may be described in Bancorp’s other filings with the SEC.


PATRIOT NATIONAL BANCORP, INC.        
CONSOLIDATED BALANCE SHEETS        
(Unaudited)          
Dollars in thousands   June 31, 2017 March 31, 2017 June 30, 2016 
            
Assets           
            
Noninterest bearing deposits and cash  $3,210  $5,086  $2,918  
Interest bearing deposits    7,633   55,180   43,569  
 Total cash and cash equivalents  10,843   60,266   46,487  
            
Securities-available for sale    24,981   21,201   23,037  
Other investments     4,450   4,450   4,450  
 Total investment securities   29,431   25,651   27,487  
            
FRB & FHLB stock     8,257   7,847   7,982  
Gross loans     679,088   630,727   528,654  
Allowance for loan losses      (5,944)    (5,697)    (7,209) 
 Net loans    673,144   625,030   521,445  
            
Accrued interest and dividends receivable  3,208   3,063   2,120  
Premises and equipment, net   34,471   33,442   29,972  
Other real estate owned    851   851   851  
Deferred tax asset, net    11,212   11,691   13,836  
Other assets     2,003   6,921   1,507  
 Total Assets   $   773,420   $   774,762   $   651,687   
            
Liabilities and Shareholders' Equity        
            
Deposits           
 Noninterest bearing deposits $77,778  $78,372  $75,229  
 Interest bearing deposits   484,261   482,587   371,092  
       562,039   560,959   446,321  
            
FHLB advances     120,000   124,000   128,000  
Note Payable - long term senior debt   11,666   11,647   -  
Subordinated debt     8,082   8,080   8,076  
Note Payable     1,675   1,722   1,862  
Mortgage escrow deposits    3,111   1,755   2,451  
Accrued expenses and other liabilities   1,547   2,156   3,063  
  Total Liabilities     708,120      710,319      589,773   
            
Common stock     40   40   40  
Treasury stock     (1,177)  (1,177)  (160) 
Additional paid-in capital    106,797   106,773   106,876  
Accumulated deficit    (40,368)  (41,172)  (44,761) 
Accumulated other comprehensive loss  8   (21)  (81) 
  Total Shareholders' Equity    65,300      64,443      61,914   
            
 Total Liabilities and Shareholders' Equity $   773,420   $   774,762   $   651,687   
            

 

PATRIOT NATIONAL BANCORP, INC.            
STATEMENTS OF OPERATIONS             
(Unaudited)    Three Months Ended Six Months Ended 
Dollars in thousands, except per share data June 30, 2017 March 31, 2017 June 30, 2016 June 30, 2017 June 30, 2016 
                
Interest and dividend income             
 Interest and fees on  loans  $7,591 $6,607   5,783  $14,198  $11,623 
 Interest on investment securities  242  171   132   413   274 
 Dividends on investment securities  93  82   90   175   176 
 Other interest income   19  64   28   83   69 
  Total interest and dividend income 7,945  6,924   6,033   14,869   12,142 
                
Interest expense              
 Interest on deposits   1,129  988   496   2,118   969 
 Interest on Federal Home Loan Bank borrowings 183  78   64   261   185 
 Interest on Note Payable - long term senior debt 228  229   -   457   - 
 Interest on subordinated debt   89  85   83   174   165 
 Interest on other borrowings   8  9   8   17   16 
  Total interest expense  1,637  1,390   651   3,027   1,335 
                
  Net interest income    6,308     5,534      5,382      11,842      10,807  
                
(Credit) provision for loan losses   260  (1,749)  1,959   (1,489)  1,959 
                
  Net interest income after (credit)          
  provision for loan losses  6,048  7,283   3,423   13,331   8,848 
                
Non-interest income             
 Loan application, inspection and processing fees 15  21   21   36   88 
 Fees and service charges   146  149   150   295   301 
 Rental Income    91  94   104   185   207 
 Loss on sale of investment securities  -  (78)  -   (78)  - 
 Other income    97  91   90   188   179 
  Total non-interest income    349     277      365      626      775  
                
Non-interest expense             
 Salaries and benefits   2,497  2,430   2,615   4,927   5,165 
 Occupancy and equipment expense  807  775   750   1,582   1,530 
 Data processing    326  120   241   446   526 
 Professional services and other outside services 550  652   364   1,202   773 
 Advertising and promotional expenses  111  74   96   185   213 
 Loan administration and processing expenses 14  9   8   23   16 
 Regulatory assessments   163  179   147   342   294 
 Insurance expense    56  59   56   115   111 
 Material and communications   103  87   115   190   208 
 Other operating expenses   387  309   344   696   664 
  Total non-interest expense    5,014     4,694      4,736      9,708      9,500  
                
  Income before income taxes  1,383  2,866   (948)  4,249   123 
Expense for Income taxes    579  1,136   (366)  1,715   52 
  Net income  $   804  $   1,730   $   (582) $   2,534   $   71  
                
  Basic income per share $0.21 $0.44  $(0.15) $0.65  $0.02 
  Diluted income per share $0.21 $0.44  $(0.15) $0.65  $0.02 
                

 

PATRIOT NATIONAL BANCORP, INC.          
FINANCIAL RATIOS AND OTHER DATA         
(Unaudited)            
Dollars in thousands, except shares outstanding and per share data        
               
      Quarter Ended    
      June 30, 2017 March 31, 2017 June 30, 2016    
               
Quarterly Performance Data:          
  Net Income  $804  $1,730  $(582)    
  Return on Average Assets  0.43%  1.02%  -0.37%    
  Return on Average Equity  4.95%  11.05%  -3.71%    
  Net Interest Margin  3.61%  3.50%  3.78%    
  Efficiency Ratio   75%  81%  82%    
  Qtr % increase (decrease) loans 8%  8%  9%    
  Qtr % increase (decrease) deposits 0%  6%  5%    
               
Asset Quality:            
  Nonaccrual loans  $1,859  $1,822  $4,800     
  Other real estate owned  851   851   851     
  Total nonperforming assets$2,710  $2,673  $5,651     
               
  Nonaccrual loans / loans  0.27%  0.29%  0.91%    
  Nonperforming assets / assets 0.35%  0.35%  0.87%    
  Allowance for loan losses $5,944  $5,697  $7,209     
  Allowance for loan losses / loans 0.88%  0.90%  1.36%    
  Allowance / nonaccrual loans 319.7%  312.7%  150.2%    
  Gross loan charge-offs for the quarter$13  $-  $2     
  Gross loan (recoveries) for the quarter$-  $(2,771) $(4)    
  Net loan charge-offs (recoveries) for the quarter$13  $(2,771) $(2)    
               
Capital Data and Capital Ratios          
  Book value per share (1) $16.77  $16.55  $15.64     
  Shares outstanding  3,894,128   3,894,128   3,958,733     
Bank Capital Ratios:           
  Leverage Ratio   9.97%  10.65%  9.83%    
  Tier 1 Capital   10.73%  11.09%  10.87%    
  Total Risk Based Capital  11.59%  11.96%  12.12%    
               
(1)  Book value per share represents shareholders' equity divided by outstanding shares.       
               
      Quarter Ended Six Months Ended June 30 
Net Income excluding Loan Loss ProvisionJune 30, 2017 March 31, 2017 June 30, 2016  2017 2016 
  Net Income (loss) reported $804  $1,730  $(583) $2,534 $71  
  Tax Provision (benefit) $579  $1,136  $(365) $1,715 $52  
  Loan Loss Provision (credit) $260  $(1,749) $1,959  $(1,489)$1,959  
  Effective tax rate   41.87%  39.63%  38.55%  40.36% 42.19% 
               
  Pre-Tax Income (loss) Reported$1,384  $2,866  $(948) $4,249 $123  
  Pre-tax Income excluding loan loss provision$1,644  $1,117  $1,011  $2,761 $2,082  
  Net Income excluding loan loss provision$955  $674  $621  $1,629 $1,275  
               

            

Contact Data