DASAN Zhone Solutions Reports Strong Third Quarter 2018 Financial Results; Raises Revenue Guidance and Introduces Additional Guidance for Full Year 2018


OAKLAND, Calif., Nov. 08, 2018 (GLOBE NEWSWIRE) -- DASAN Zhone Solutions, Inc. (NASDAQ: DZSI or the "Company" or “DZSI”), a global leader in fiber access transformation for enterprise and service provider networks, today reported its financial results for the three months ended September 30, 2018.  The Company also provided its outlook for the three months ending December 31, 2018, including increased revenue guidance and introduced additional guidance for the full year ending December 31, 2018.

Third Quarter 2018 Financial Performance:

  • Third quarter revenue was $71.9 million, which was at the mid-point of the Company’s guidance and reflected an increase of 8.2% year-over-year.
    GAAP gross margin for the quarter was 32.6%, which was above the Company’s gross margin guidance of 32%.
  • GAAP net income attributable to DZSI for the third quarter was $1.8 million, or $0.11 per diluted share, as compared to a net income of $1.4 million, or $0.09 per diluted share for the third quarter of 2017.
  • GAAP operating expenses for the quarter were $19.9 million.  Non-GAAP adjusted operating expenses for the quarter were $18.7 million, which came in $1.3 million better than the Company’s guidance of $20 million.
  • Non-GAAP adjusted EBITDA for the quarter was $4.4 million and non-GAAP adjusted EBITDA margin was 6.1%, which exceeded the Company’s adjusted EBITDA guidance of between $2.4 million to $3.7 million.  It was also a favorable comparison on a year-over-year basis with non-GAAP adjusted EBITDA and non-GAAP adjusted EBITDA margin of $2.7 million and 4.0%, respectively, for the third quarter of 2017.  Non-GAAP financial measures are reconciled to the most comparable GAAP measures in the tables set forth at the end of this press release.
  • Total cash and cash equivalents (excluding restricted cash) as of September 30, 2018 were $20.0 million, compared to $17.5 million as of December 31, 2017.

"Our financial and operational performance in the third quarter reflects the increasing momentum in our business, which continues to benefit from the acceleration in fiber rollout throughout the world,” said Yung Kim, CEO of DZSI. “During the third quarter of 2018, we saw strong customer responses to our new end-to-end 10G PON broadband and Whole Home WiFi offerings, and won a significant contract with LGU Plus to provide our carrier-grade, ultra-low latency switches to be deployed in the first commercial 5G wireless network in the South Korean market.  We also announced the entry into a definitive agreement to acquire KEYMILE, which is designed to be both an accretive and strategic acquisition for us that should provide the opportunity for significant customer and geographic synergies.  KEYMILE currently sells into a base of more than 160 active customers, comprised primarily of Tier 1 and Tier 2 service providers across 31 countries.”

“We delivered better than expected results in the third quarter, reflecting our ability to incrementally grow profitability.  Gross margin of 32.6% exceeded our guidance, and we successfully contained our adjusted operating expenses in the quarter by approximately $1.3 million against our guidance, generating $4.4 million of adjusted EBITDA,” said Michael Golomb, CFO of DZSI. “We look forward to benefitting from the additional scale and profitability from the KEYMILE acquisition.  Based on unaudited management accounts reported under IFRS accounting standards, we expect KEYMILE to generate at least €40 million in revenue and €4 million in adjusted EBITDA for the full year 2018.  With a purchase price reflecting less than one-half times KEYMILE’s revenue, this strategic acquisition represents an attractive opportunity to deploy our capital in a meaningful way for DZSI shareholders.”

Business Outlook:
DZSI’s business outlook is based on current expectations.  The following statements are forward-looking, and actual results can differ materially based on market conditions and factors set forth under “Forward-Looking Statements” below.

  • Fourth Quarter 2018: Revenue target of $74 million to $78 million, GAAP gross margin target of between 32% and 33%, and adjusted operating expenses target of $21 to $22 million for an implied adjusted EBITDA range of $3 million to $4 million.
  • Increased Full Year 2018 Revenue Guidance:  Revenue target of $282 million to $286 million, which represents 14% to 16% year-over-year growth, as compared to prior revenue guidance provided on August 9, 2018 of $280 million to $285 million, which represents 13% to 15% year-over-year growth.
  • Full Year 2018 Adjusted EBITDA Guidance:  Adjusted EBITDA target of greater than $11.5 million.

Conference Call:
We are hosting a conference call to announce our Q3 2018 results and answer questions on November 8, 2018 at 5:00pm, Eastern time.  To access the conference call, please dial 1-888-306-9369 (U.S. toll-free) or 1-503-406-4059 (international) and entering the access code 2199557. The audio webcast will be simultaneously available on the Investor Relations section of DZSI’s website at https://investor-dzsi.com/investor-relations/events/.

An audio replay will be offered for seven days, by dialing 1-855-859-2056 (U.S. toll-free) or 1-404-537-3406 (international) and entering the access code 2199557.  An audio webcast recording will also be available online at https://investor-dzsi.com/investor-relations/events/ for approximately one week following the original call.

Non-GAAP Financial Measures
To supplement DZSI's consolidated financial statements presented in accordance with GAAP, DZSI uses adjusted EBITDA, a non-GAAP measure DZSI believes is appropriate to enhance an overall understanding of DZSI's past financial performance and prospects for the future. These adjustments to GAAP results are made with the intent of providing greater transparency to supplemental information used by management in its financial and operational decision-making. These non-GAAP results are among the primary indicators that management uses as a basis for making operating decisions because they provide meaningful supplemental information regarding the Company's operational performance, including the Company's ability to provide cash flows to invest in research and development, and to fund capital expenditures. In addition, these non-GAAP financial measures facilitate management's internal comparisons to the Company's historical operating results and comparisons to competitors' operating results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for measures of financial performance prepared in accordance with GAAP. A reconciliation between net income (loss) and adjusted EBITDA is provided in a table immediately following the Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) below.

Forward-Looking Statements
This press release contains forward-looking statements that are subject to the safe harbors created under the Securities Act of 1933 and the Securities Exchange Act of 1934.  Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “goal,” “intend,” “may,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would,” variations of such words, and similar expressions are intended to identify forward-looking statements. Readers are cautioned that actual results could differ materially from those expressed in or contemplated by the forward-looking statements. Factors that could cause actual results to differ include, but are not limited to, commercial acceptance of the Company’s products; intense competition in the communications equipment market; the Company’s ability to execute on its strategy and operating plans; and economic conditions. In addition, please refer to the risk factors contained in the Company’s SEC filings available at www.sec.gov, including without limitation, the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update or revise any forward-looking statements for any reason.

About DASAN Zhone Solutions, Inc.
DASAN Zhone Solutions, Inc. (NASDAQ: DZSI) is a global leader in network access solutions for service provider and enterprise networks. The company provides a wide array of reliable, cost-effective networking technologies-including broadband access, Ethernet switching, Passive Optical LAN, and software-defined networks-to a diverse customer base that includes more than 1,000 of the world’s most innovative network operators. DZSI is headquartered in Oakland, California, with operations in more than 20 countries worldwide.

DASAN Zhone Solutions, the DASAN Zhone Solutions logo, and DASAN Zhone product names are trademarks of DASAN Zhone Solutions, Inc. Other brand and product names are trademarks of their respective holders.  Specifications, products, and/or products names are all subject to change without notice.

Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss)
(In thousands, except per share data)
 Three Months Ended Nine Months Ended
 September 30,
 June 30,
 September 30,
 September 30,
 September 30,
Net revenue$71,914  $76,257  $66,438  $207,675  $178,491 
Cost of revenue48,483  53,092  44,023  139,344  118,413 
Gross profit23,431  23,165  22,415  68,331  60,078 
Operating expenses:         
Research and product development (1)8,655  8,714  8,939  26,346  27,462 
Selling, general and administrative (1)11,106  11,712  11,661  35,212  33,096 
Amortization of intangible assets131  131  154  393  1,191 
Total operating expenses19,892  20,557  20,754  61,951  61,749 
Operating income (loss)3,539  2,608  1,661  6,380  (1,671)
Interest income42  75  36  203  82 
Interest expense(447) (560) (263) (1,330) (793)
Other income (expense), net(572) (427) 60  (859) 43 
Income (loss) before income taxes2,562  1,696  1,494  4,394  (2,339)
Income tax expense735  341  107  1,071  646 
Net income (loss)1,827  1,355  1,387  3,323  (2,985)
Net income (loss) attributable to non-controlling interest29  (61) (12) 2  172 
Net income (loss) attributable to DASAN Zhone Solutions, Inc.$1,798  $1,416  $1,399  $3,321  $(3,157)
Earnings (losses) per share attributable to DASAN Zhone Solutions, Inc.         
Basic$0.11  $0.09  $0.09  $0.20  $(0.19)
Diluted$0.11  $0.08  $0.09  $0.20  $(0.19)
Weighted average shares outstanding         
Basic16,683  16,438  16,382  16,425  16,380 
Diluted16,891  16,672  16,382  16,640  16,380 
(1) Amounts include stock-based compensation costs as follows:         
Manufacturing$7  $  $  $7  $ 
Research and product development38  16  12  69  42 
Selling, general and administrative572  361  183  1,281  628 
 $617  $377  $195  $1,357  $670 
Reconciliation of net income (loss) to Adjusted EBITDA:         
Net income (loss)$1,827  $1,355  $1,387  $3,323  $(2,985)
Stock-based compensation617  377  195  1,357  670 
Interest expense, net405  485  227  1,127  711 
Income tax (benefit) provision735  341  107  1,071  646 
Depreciation and amortization652  682  752  2,033  3,105 
Non--recurring merger and acquisition costs139      139   
Adjusted EBITDA$4,375  $3,240  $2,668  $9,050  $2,147 
Reconciliation of operating expense to Adjusted operating expense:         
Total operating expense$19,892  $20,557  $20,754  $61,951  $61,749 
Depreciation and amortization (2)(418) (429) (527) (1,291) (2,425)
Stock-based compensation(610) (377) (195) (1,350) (670)
Non--recurring merger and acquisition costs(139)     (139)  
Adjusted operating expense$18,725  $19,751  $20,032  $59,171  $58,654 

         (2)For the three and nine months ended September 30, 2017, the depreciation and amortization amounts have been adjusted to exclude depreciation and amortization expense associated with cost of revenues.

Unaudited Condensed Consolidated Balance Sheets
(In thousands)
  September 30,
 December 31,
Current assets:    
Cash and cash equivalents and restricted cash $27,853  $29,900 
Accounts receivable, net 61,019  61,755 
Other receivables 28,188  12,658 
Inventories 45,457  25,344 
Prepaid expenses and other current assets 12,256  3,652 
Total current assets 174,773  133,309 
Property and equipment, net 5,374  5,873 
Goodwill 3,977  3,977 
Intangible assets, net 5,933  6,785 
Non-current deferred tax assets 2,895  2,954 
Long-term restricted cash 847  1,512 
Other assets 1,400  4,717 
Total assets $195,199  $159,127 
Liabilities, Stockholders' Equity and Non-controlling Interest    
Current liabilities:    
Accounts payable $54,245  $32,792 
Short-term debt 37,319  19,790 
Other payables 3,628  3,988 
Contract Liabilities - current 2,394  3,279 
Accrued and other liabilities 10,315  11,174 
Total current liabilities 107,901  71,023 
Long-term debt 5,000  9,787 
Contract Liabilities - non-current 1,851  1,883 
Other long-term liabilities 2,677  2,667 
Total liabilities 117,429  85,360 
Stockholders’ equity and non-controlling interest:    
Common stock 16  16 
Additional paid-in capital 92,408  90,198 
Other comprehensive income 5  1,871 
Accumulated deficit (15,190) (18,852)
Total stockholders’ equity 77,239  73,233 
Non-controlling interest 531  534 
Total stockholders’ equity and non-controlling interest 77,770  73,767 
Total liabilities, stockholders’ equity and non-controlling interest $195,199  $159,127 


Pei Hung, DASAN Zhone Investor RelationsDZSI Strategic Communications:
Tel: +1 510.777.7386Matt Glover or Najim Mostamand, CFA
Fax: +1 510.777.7001Tel: +1 949.574.3860
E: phung@dasanzhone.comE: dzsi@liolios.com