Seacoast Reports First Quarter 2019 Results


Net Income Increased 26% Year-Over-Year to $22.7 Million

Net Interest Margin Expands to 4.02%

27% Annualized Growth in Noninterest Bearing Demand Deposits

STUART, Fla., April 25, 2019 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida (“Seacoast” or “the Company”) (NASDAQ: SBCF) today reported first quarter 2019 net income of $22.7 million, or $0.44 per share, up 26% or $4.7 million year-over-year. Seacoast reported first quarter 2019 adjusted net income1 of $24.2 million, or $0.47 per share, an increase of $4.9 million compared to the first quarter of 2018. First quarter 2019 results reflect the acquisition of First Green Bancorp, Inc., which closed on October 19, 2018.

For the first quarter of 2019, return on average tangible assets was 1.48%, return on average tangible shareholders’ equity was 14.9%, and the efficiency ratio was 56.6%, compared to 1.05%, 10.9% and 65.8%, respectively, in the prior quarter and 1.34%, 14.4%, and 57.8%, respectively, in the first quarter of 2018. Adjusted return on average tangible assets1 was 1.50%, adjusted return on average tangible shareholders’ equity1 was 15.1%, and the adjusted efficiency ratio1 was 55.8%, compared to 1.49%, 15.4%, and 54.2%, respectively, in the prior quarter, and 1.38%, 14.8%, and 57.1%, respectively, in the first quarter of 2018.

Dennis S. Hudson, III, Seacoast’s Chairman and CEO, said, “Seacoast’s balanced growth strategy, combining organic growth with value-creating acquisitions, continues to benefit our shareholders. We had an outstanding quarter of customer acquisition and deposit growth, with pipelines increasing in all loan categories, reflecting our strong fundamentals and position in attractive markets. The underlying strength of our customer franchise and the value of our unique combination of customer analytics, marketing automation, and experienced bankers in growing urban markets situates us well to deliver sustainable, profitable growth.”

Charles M. Shaffer, Seacoast’s Chief Financial Officer, said, “Our first quarter 2019 results demonstrate a continued focus on strong financial performance, disciplined credit underwriting, and increasing levels of liquidity. We continue to build a balance sheet that is supported by a robust customer franchise, with an ending loan to deposit ratio of 86%, providing ample room for expansion of loans which reinforces our net interest margin. We will also take proactive additional expense reduction measures during the second quarter of 2019 that we expect will result in an annual pre-tax expense reduction of approximately $10 million. These initiatives, our quarter-end tangible common equity ratio of 10.2%, increasing levels of liquidity and a healthy balance sheet support our ability to deploy capital for continued organic growth and disciplined opportunistic acquisitions."

 First Quarter 2019 Financial Highlights

Income Statement

  • Net income was $22.7 million, or $0.44 per diluted share, compared to $16.0 million or $0.31 for the prior quarter and $18.0 million or $0.38 for the first quarter of 2018. Adjusted net income1 was $24.2 million, or $0.47 per diluted share, compared to $23.9 million or $0.47 for the prior quarter and $19.3 million or $0.40 for the first quarter of 2018.
  • Net revenues were $73.6 million, an increase of $0.9 million or 1% compared to the prior quarter, and an increase of $11.6 million or 19% compared to the first quarter of 2018. Adjusted revenues1 were $73.6 million, an increase of $0.8 million, or 1%, from the prior quarter and an increase of $11.5 million, or 18%, from the first quarter of 2018.
  • Net interest income totaled $60.8 million, an increase of $0.8 million or 1% from the prior quarter and an increase of $11.0 million or 22% from the first quarter of 2018. The increase quarter over quarter was despite a flattening yield curve and two fewer days in the quarter.
  • Net interest margin was 4.02% in the first quarter of 2019, 4.00% in the fourth quarter of 2018 and 3.80% in the first quarter of 2018. Quarter over quarter, the yield on loans expanded 10 basis points, the yield on securities contracted 4 basis points, and the cost of deposits increased 13 basis points. The impact on net interest margin from accretion of purchase discounts on acquired loans was 26 basis points in the first quarter of 2019, 1 basis point below the prior quarter. The net interest margin continues to benefit from positive remixing of earning assets as well as actions taken to reduce reliance on Federal Home Loan Bank advances and migrate funding towards lower rate deposit balances.
  • Noninterest income totaled $12.8 million, an increase of $0.1 million or 1% compared to the prior quarter and an increase of $0.5 million or 4% from the first quarter of 2018. Sequentially, service charges on deposits declined by $0.3 million, the result of fewer business days in the first quarter, which was offset by mortgage banking fees which increased $0.3 million, the result of a successful introduction of new saleable residential mortgage products and a focus on generating saleable volume. SBA and marine-related fees improved modestly, the result of higher volumes in both units. Interchange income increased $0.2 million, sequentially, while wealth-related fees were down modestly, the result of lower equity valuations. Other income declined primarily due to the prior quarter benefiting from a $0.3 million bank owned life insurance ("BOLI") payout. The decline in BOLI-related income was the result of the cancellation of low yielding policies acquired in the First Green acquisition. Finally, securities losses were lower by $0.4 million sequentially.
  • The provision for loan losses was $1.4 million compared to $2.3 million in the prior quarter and $1.1 million in the first quarter of 2018.
  • Noninterest expense was $43.1 million, a decrease of $6.4 million or 13% compared to the prior quarter and an increase of $5.9 million or 16% from the first quarter of 2018. During the fourth quarter of 2018, the Company integrated the operations of First Green, recording $8.0 million in merger related charges. Noninterest expense in the first quarter included:
    • Lower salaries and wage expenses were offset by increases in employee benefits associated with higher seasonal payroll taxes and 401(k) plan contributions, typical of the first quarter.
    • We hired 10 business bankers in Fort Lauderdale and Tampa, augmenting the 10 business bankers hired in the fourth quarter.
    • As required by existing accounting guidance, we defer the net costs of loan originations. Such deferrals were lower quarter over quarter due to lower loan production, resulting in higher noninterest expense.
    • Two previously ongoing projects in risk management and lending operations were accelerated that will support the scaling of our business, resulting in higher professional fees in the quarter. We launched our small business direct loan origination platform ahead of schedule and will launch our digital commercial origination platform in June.
    • The quarter included merger related charges of $0.3 million due to the First Green acquisition and one banking center consolidation charge totaling $0.2 million.
    • Looking forward, during the second quarter of 2019, our continued focus on efficiency and streamlining operations will result in a reduction of approximately 50 full time equivalent employees. While the Company will incur severance charges of approximately $1.5 million, this in combination with other expense initiatives, including two more banking center closures, will result in approximately a $10 million annual pre-tax expense reduction.
  • Seacoast recorded $6.4 million in income tax expense in the first quarter of 2019, compared to $4.9 million in the prior quarter and $5.8 million in the first quarter of 2018. Tax benefits related to stock-based compensation were $0.6 million in the first quarter of 2019 and $0.4 million in the fourth quarter of 2018. Taxes in the fourth quarter of 2018 also included $0.5 million in additional expenses associated with the redemption of First Green's BOLI policies, which was removed from the presentation of adjusted results.
  • Adjusted revenues1 increased 18% compared to prior year while adjusted noninterest expense1 increased 15%, generating 3% operating leverage.
  • The efficiency ratio was 56.6% compared to 65.8% in the prior quarter and 57.8% in the first quarter of 2018. The adjusted efficiency ratio1 was 55.8% compared to 54.2% in the prior quarter and 57.1% in the first quarter of 2018. The increase quarter over quarter in the adjusted efficiency ratio, was primarily the result of a return of seasonal 401(k) and payroll tax expenses.

Balance Sheet

  • At March 31, 2019, the Company had total assets of $6.8 billion and total shareholders' equity of $896.4 million.  Book value per share was $17.44 and tangible book value per share was $12.98, compared to $16.83 and $12.33, respectively, at December 31, 2018 and $14.94 and $11.39, respectively, at March 31, 2018. Year-over-year, tangible book value per share increased 14%.
  • Debt securities totaled $1.2 billion at March 31, 2019, a decrease of $50.7 million compared to the prior quarter and a decrease of $210.6 million from March 31, 2018. The decrease included the sale of $35.0 million of certain low yielding securities, which resulted in a loss of $0.1 million in the first quarter of 2019. In addition, in connection with the adoption of new accounting guidance in January 2019, the Company elected to transfer securities with an aggregate amortized cost basis of $53.5 million and fair value of $52.8 million from the held-to-maturity designation to available-for-sale.
  • Loans totaled $4.8 billion at March 31, 2019, an increase of $3.2 million compared to the prior quarter, and an increase of $931.3 million or 24% from March 31, 2018.
    • Consumer and small business originations for the first quarter of 2019 were $118.5 million, an increase of 4% compared to the fourth quarter of 2018 and an increase of 20% compared to the first quarter of 2018.
    • Commercial originations during the first quarter of 2019 were $109.1 million, a decrease of 32% compared to the fourth quarter of 2018 and 11% compared to the first of quarter 2018, largely a reflection of seasonal trends.
    • We continue to prudently manage commercial real estate exposure. Construction and land development and commercial real estate loans remain well below regulatory guidance at 57% and 216% of total risk based capital, respectively, down from 63% and 227%, respectively, in the fourth quarter of 2018.
    • Closed residential loans retained in the portfolio for the first quarter of 2019 were $49.6 million, down 32% from the fourth quarter of 2018 and down 37% from the first quarter of 2018. This is consistent with the Residential Lending team's emphasis on generating saleable volume.
  • Pipelines (loans in underwriting and approval or approved and not yet closed) remained strong, totaling $290.2 million.
    • Consumer and small business pipelines were $67.6 million, an increase of 26% sequentially and 34% compared to the prior year.
    • Commercial pipelines were $177.3 million, an increase of 8% sequentially and 44% compared to the prior year.
    • Residential pipelines were $45.3 million, an increase of 4% sequentially and a decrease of 36% compared to the prior year.
  • Total deposits were $5.6 billion as of March 31, 2019, an increase of $428.3 million, or 8%, sequentially and an increase of $886.0 million, or 19%, from the prior year.
    • Interest-bearing deposits (interest-bearing demand, savings and money market deposits) increased year-over-year $312.4 million, or 13%, to $2.8 billion, noninterest bearing demand deposits increased $187.7 million, or 13%, to $1.7 billion, and CDs increased $385.9 million, or 52%, to $1.1 billion.
    • Total deposits grew 16% on an annualized basis during the quarter, excluding the favorable impact of $76 million of customer sweep repurchase agreements migrating to interest-bearing deposits and the acquisition of $147 million of brokered CDs.
    • During the quarter, noninterest bearing demand deposits grew 27% on an annualized basis.
    • Overall cost of deposits increased to 67 basis points, due in part to a strategic shift in funding from FHLB advances to brokered deposits. This shift impacted the cost of deposits by 3 basis points, but reduced the overall cost of funding.
  • First quarter return on average tangible assets (ROTA) was 1.48%, compared to 1.05% in the prior quarter and 1.34% in the first quarter of 2018. Adjusted ROTA1 was 1.50% compared to 1.49% in the prior quarter and 1.38% in the first quarter of 2018.

Capital

  • First quarter return on average tangible common equity (ROTCE) was 14.86%, compared to 10.94% in the prior quarter and 14.41% in the first quarter of 2018. Adjusted ROTCE1 was 15.11% compared to 15.44% in the prior quarter and 14.82% in the first quarter of 2018.
  • The common equity tier 1 capital ratio (CET1) was 14.3%, total capital ratio was 15.0% and the tier 1 leverage ratio was 11.2% at March 31, 2019.
  • Tangible common equity to tangible assets was 10.18% at March 31, 2019, compared to 9.72% at December 31, 2018 and 9.33% at March 31, 2018.

Asset Quality

  • Nonperforming loans to total loans outstanding was 0.46% at March 31, 2019, 0.55% at December 31, 2018, and 0.50% at March 31, 2018.
  • Nonperforming assets to total assets was 0.51% at March 31, 2019, 0.58% at December 31, 2018 and 0.50% at March 31, 2018. Nonperforming assets decreased $4.9 million in the first quarter of 2019, attributed primarily to the payoff of a $3.0 million acquired residential real estate loan.
  • The ratio of allowance for loan losses to total loans was 0.68% at March 31, 2019, 0.67% at December 31, 2018, and 0.72% at March 31, 2018. The ratio of allowance for loan losses to non-acquired loans was 0.89% at March 31, 2019, 0.89% at December 31, 2018, and 0.90% at March 31, 2018.
  • Net charge-offs were $1.0 million or 0.08% of average loans for the first quarter of 2019 compared to $3.7 million in the prior quarter.
        
FINANCIAL HIGHLIGHTS   (Unaudited)   
(Amounts in thousands except per share data)        
 Quarterly Trends
          
 1Q'19 4Q'18 3Q'18 2Q'18 1Q'18
Selected Balance Sheet Data:         
Total Assets$6,783,389  $6,747,659  $5,930,934  $5,922,681  $5,903,101 
Gross Loans4,828,441  4,825,214  4,059,323  3,974,016  3,897,125 
Total Deposits5,605,578  5,177,240  4,643,510  4,697,440  4,719,543 
          
Performance Measures:         
Net Income$22,705  $15,962  $16,322  $16,964  $18,027 
Net Interest Margin4.02% 4.00% 3.82% 3.77% 3.80%
Average Diluted Shares Outstanding52,039  51,237  48,029  47,974  47,688 
Diluted Earnings Per Share (EPS)$0.44  $0.31  $0.34  $0.35  $0.38 
Return on (annualized):         
Average Assets (ROA)1.36% 0.96% 1.10% 1.16% 1.25%
Average Return on Tangible Assets (ROTA)1.48  1.05  1.18  1.24  1.34 
Average Tangible Common Equity (ROTCE)14.86  10.94  12.04  13.08  14.41 
Efficiency Ratio56.55  65.76  57.04  58.41  57.80 
          
Adjusted Operating Measures1:         
Adjusted Net Income$24,205  $23,893  $17,626  $18,268  $19,298 
Adjusted Diluted EPS0.47  0.47  0.37  0.38  0.40 
Adjusted ROTA1.50% 1.49% 1.22% 1.28% 1.38%
Adjusted ROTCE15.11  15.44  12.43  13.49  14.82 
Adjusted Efficiency Ratio55.81  54.19  56.29  57.31  57.05 
Adjusted Noninterest Expenses as a         
Percent of Average Tangible Assets2.55  2.46  2.48  2.57  2.55 
          
Other Data:         
Market capitalization2$1,354,759  $1,336,415  $1,380,275  $1,489,411  $1,243,644 
Full-time equivalent employees902  902  835  826  814 
Number of ATMs84  87  86  87  86 
Full service banking offices50  51  49  49  49 
Registered online users102,274  99,415  94,400  92,107  91,636 
Registered mobile devices87,844  83,151  73,300  69,038  65,336 
 
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures”
2Common shares outstanding multiplied by closing bid price on last day of each period

Vision 2020

We remain confident in our ability to achieve our Vision 2020 targets announced in 2017.

  Vision 2020 Targets 
 Return on Tangible Assets1.30% + 
 Return on Tangible Common Equity16% + 
 Efficiency RatioBelow 50% 

First Quarter Operating Highlights

Modernizing How We Sell

  • In the first quarter, we completed a pilot program for automated fulfillment of small business loan products. The pilot was limited to a select group of products, and offers auto-decisioning and digitized onboarding. Once fully implemented, this technology will significantly reduce the cost to originate small business loans to current customers, while maintaining our strict credit underwriting culture.

Lowering Our Cost to Serve

  • We consolidated one banking center location in the first quarter of 2019 in alignment with our Vision 2020 objective of reducing our footprint to meet the evolving needs of our customers. We expect a six-month payback period, and recorded $0.2 million in associated expenses. We have two additional banking center consolidations planned in the second quarter of 2019. We expect negligible customer impact given the proximity to other banking centers and increased usage of digital channels by these customers.
  • At March 31, 2019, average deposits per banking center exceeded $112 million, up from $96 million at March 31, 2018.
  • During the second quarter of 2019, our continued focus on efficiency and streamlining operations will result in a reduction of approximately 50 full time equivalent employees. While the Company will incur severance charges of approximately $1.5 million, this in combination with other expense initiatives, including two more banking center closures, will result in approximately a $10 million annual pre-tax expense reduction.

Driving Improvements in How Our Business Operates

  • Late in 2018, we launched a large-scale initiative to implement a fully digital loan origination platform across all business banking units. This follows the successful rollout of our fully digital mortgage banking origination platform. This investment should provide financial returns through a significant improvement in efficiency and banker productivity in 2020 and beyond.

Scaling and Evolving Our Culture

  • We continue to invest in business bankers. In the first quarter of 2019 we on-boarded 10 new business bankers in order to fully support the strong markets we serve and to advance our growth and operating leverage objectives. We have a robust pipeline of talent as we enter the second quarter of 2019 and will continue to opportunistically add top-tier bankers in both the Fort Lauderdale and Tampa markets.
  • In the first quarter of 2019, Seacoast Bank’s 401(k) plan was recognized as a Best in Class 401(k) Plan for 2019 by PLANSPONSOR magazine. Associate participation in the 401(k) plan and Seacoast's contribution match differentiates us from industry peers.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures”

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call on April 26, 2019 at 10:00 a.m. (Eastern Time) to discuss the earnings results and business trends. Investors may call in (toll-free) by dialing (888) 424-8151 (passcode: 6617 843; host: Dennis S. Hudson). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com by selecting "Presentations" under the heading "News/Events" A replay of the call will be available for one month, beginning late afternoon of April 26, 2019 by dialing (888) 843-7419 (domestic) and using passcode: 6617 843#.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of April 26, 2019, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $6.8 billion in assets and $5.6 billion in deposits as of March 31, 2019. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, and 50 traditional branches of its locally-branded wholly-owned subsidiary bank, Seacoast Bank. Offices stretch from Fort Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at www.SeacoastBanking.com.

Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, and for integration of banks that we have acquired, or expect to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividends restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters or other catastrophic events that may affect general economic conditions; unexpected outcomes of, and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2018, under “Special Cautionary Notice Regarding Forward-looking Statements” and “Risk Factors”, and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

Charles M. Shaffer
Executive Vice President
Chief Financial Officer
(772) 221-7003
Chuck.Shaffer@seacoastbank.com

 
FINANCIAL  HIGHLIGHTS(Unaudited)
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES  
  
 Quarterly Trends
          
(Amounts in thousands, except ratios and per share data)1Q'19 4Q'18 3Q'18 2Q'18 1Q'18
          
Summary of Earnings         
Net income$22,705  $15,962  $16,322  $16,964  $18,027 
Adjusted net income124,205  23,893  17,626  18,268  19,298 
Net interest income260,861  60,100  51,709  50,294  49,853 
Net interest margin2,34.02% 4.00% 3.82% 3.77% 3.80%
          
Performance Ratios         
Return on average assets-GAAP basis31.36% 0.96% 1.10% 1.16% 1.25%
Return on average tangible assets-GAAP basis3,41.48  1.05  1.18  1.24  1.34 
Adjusted return on average tangible assets1,3,41.50  1.49  1.22  1.28  1.38 
          
Return on average shareholders' equity-GAAP basis310.47  7.65  8.89  9.59  10.52 
Return on average tangible common equity-GAAP basis3,414.86  10.94  12.04  13.08  14.41 
Adjusted return on average tangible common equity1,3,415.11  15.44  12.43  13.49  14.82 
Efficiency ratio556.55  65.76  57.04  58.41  57.80 
Adjusted efficiency ratio155.81  54.19  56.29  57.31  57.05 
Noninterest income to total revenue17.45  17.97  19.31  20.28  19.95 
Tangible common equity to tangible assets410.18  9.72  9.85  9.56  9.33 
Average loan-to-deposit ratio90.55  89.14  86.25  83.51  84.10 
End of period loan-to-deposit ratio86.38  93.43  87.77  84.91  83.02 
          
Per Share Data         
Net income diluted-GAAP basis$0.44  $0.31  $0.34  $0.35  $0.38 
Net income basic-GAAP basis0.44  0.32  0.35  0.36  0.38 
Adjusted earnings10.47  0.47  0.37  0.38  0.40 
          
Book value per share common17.44  16.83  15.50  15.18  14.94 
Tangible book value per share12.98  12.33  12.01  11.67  11.39 
Cash dividends declared         
          
          
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures.”
2Calculated on a fully taxable equivalent basis using amortized cost.
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5Defined as (noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties) divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains).
 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)  
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES    
  
 Quarterly Trends
          
(Amounts in thousands, except per share data)1Q'19 4Q'18 3Q'18 2Q'18 1Q'18
          
Interest on securities:         
Taxable$9,119  $9,528  $9,582  $9,389  $9,361 
Nontaxable151  200  225  216  243 
Interest and fees on loans62,287  59,495  48,713  46,519  45,257 
Interest on federal funds sold and other investments918  835  634  585  616 
Total Interest Income72,475  70,058  59,154  56,709  55,477 
          
Interest on deposits3,873  3,140  2,097  1,988  1,538 
Interest on time certificates4,959  3,901  2,975  2,629  2,179 
Interest on borrowed money2,869  3,033  2,520  1,885  1,998 
Total Interest Expense11,701  10,074  7,592  6,502  5,715 
          
Net Interest Income60,774  59,984  51,562  50,207  49,762 
Provision for loan losses1,397  2,342  5,774  2,529  1,085 
Net Interest Income After Provision for Loan Losses59,377  57,642  45,788  47,678  48,677 
          
Noninterest income:         
Service charges on deposit accounts2,697  3,019  2,833  2,674  2,672 
Trust fees1,017  1,040  1,083  1,039  1,021 
Mortgage banking fees1,115  809  1,135  1,336  1,402 
Brokerage commissions and fees436  468  444  461  359 
Marine finance fees362  185  194  446  573 
Interchange income3,401  3,198  3,119  3,076  2,942 
BOLI income915  1,091  1,078  1,066  1,056 
SBA gains636  519  473  748  734 
Other2,266  2,810  1,980  1,923  1,639 
 12,845  13,139  12,339  12,769  12,398 
Securities losses, net(9) (425) (48) (48) (102)
Total Noninterest Income12,836  12,714  12,291  12,721  12,296 
          
          
Noninterest expenses:         
Salaries and wages18,506  22,172  17,129  16,429  15,381 
Employee benefits4,206  3,625  3,205  3,034  3,081 
Outsourced data processing costs3,845  5,809  3,493  3,393  3,679 
Telephone / data lines811  602  624  643  612 
Occupancy3,807  3,747  3,214  3,316  3,117 
Furniture and equipment1,757  2,452  1,367  1,468  1,457 
Marketing1,132  1,350  1,139  1,344  1,252 
Legal and professional fees2,847  3,668  2,019  2,301  1,973 
FDIC assessments488  571  431  595  598 
Amortization of intangibles1,458  1,303  1,004  1,004  989 
Foreclosed property expense and net (gain)/loss on sale(40)   (136) 405  192 
Other4,282  4,165  3,910  4,314  4,833 
Total Noninterest Expense43,099  49,464  37,399  38,246  37,164 
          
Income Before Income Taxes29,114  20,892  20,680  22,153  23,809 
Income taxes6,409  4,930  4,358  5,189  5,782 
          
Net Income$22,705  $15,962  $16,322  $16,964  $18,027 
          
Per share of common stock:         
          
Net income diluted$0.44  $0.31  $0.34  $0.35  $0.38 
Net income basic0.44  0.32  0.35  0.36  0.38 
Cash dividends declared         
          
Average diluted shares outstanding52,039  51,237  48,029  47,974  47,688 
Average basic shares outstanding51,359  50,523  47,205  47,165  46,952 
          


CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)  
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES     
   
  March 31, December 31, September 30, June 30, March 31,
(Amounts in thousands) 2019 2018 2018 2018 2018
           
Assets          
Cash and due from banks $98,270  $92,242  $101,920  $123,927  $129,065 
Interest bearing deposits with other banks 105,741  23,709  3,174  7,594  6,794 
Total Cash and Cash Equivalents 204,011  115,951  105,094  131,521  135,859 
           
Time deposits with other banks 8,174  8,243  9,813  10,562  12,553 
           
Debt Securities:          
Available for sale (at fair value) 877,549  865,831  923,206  954,906  982,958 
Held to maturity (at amortized cost) 295,485  357,949  367,387  382,137  400,647 
Total Debt Securities 1,173,034  1,223,780  1,290,593  1,337,043  1,383,605 
           
Loans held for sale 13,900  11,873  16,172  14,707  20,887 
           
Loans 4,828,441  4,825,214  4,059,323  3,974,016  3,897,125 
Less: Allowance for loan losses (32,822) (32,423) (33,865) (28,924) (28,118)
Net Loans 4,795,619  4,792,791  4,025,458  3,945,092  3,869,007 
           
Bank premises and equipment, net 70,412  71,024  63,531  63,991  64,577 
Other real estate owned 11,921  12,802  4,715  8,417  10,288 
Goodwill 205,260  204,753  148,555  148,555  148,555 
Other intangible assets, net 23,959  25,977  16,508  17,319  18,246 
Bank owned life insurance 124,306  123,394  122,561  121,602  120,654 
Net deferred tax assets 24,647  28,954  25,822  26,021  24,427 
Other assets 128,146  128,117  102,112  97,851  94,443 
Total Assets $6,783,389  $6,747,659  $5,930,934  $5,922,681  $5,903,101 
           
Liabilities and Shareholders' Equity          
Liabilities          
Deposits          
Noninterest demand $1,676,009  $1,569,602  $1,488,689  $1,463,652  $1,488,261 
Interest-bearing demand 1,100,477  1,014,032  912,891  976,281  1,015,054 
Savings 508,320  493,807  451,958  444,736  437,878 
Money market 1,192,070  1,173,950  1,036,940  1,023,170  1,035,531 
Other time certificates 539,202  513,312  411,208  413,643  410,108 
Brokered time certificates 367,841  220,594  192,182  228,602  184,405 
Time certificates of more than $250,000 221,659  191,943  149,642  147,356  148,306 
Total Deposits 5,605,578  5,177,240  4,643,510  4,697,440  4,719,543 
           
Securities sold under agreements to repurchase 148,005  214,323  189,035  200,050  173,249 
Federal Home Loan Bank borrowings 3,000  380,000  261,000  205,000  208,000 
Subordinated debt 70,874  70,804  70,734  70,664  70,591 
Other liabilities 59,508  41,025  33,824  33,364  29,857 
Total Liabilities 5,886,965  5,883,392  5,198,103  5,206,518  5,201,240 
           
Shareholders' Equity          
Common stock 5,141  5,136  4,727  4,716  4,698 
Additional paid in capital 780,680  778,501  668,711  665,885  663,727 
Retained earnings 119,779  97,074  81,112  64,790  47,825 
Treasury stock (4,959) (3,384) (2,854) (2,884) (2,279)
  900,641  877,327  751,696  732,507  713,971 
Accumulated other comprehensive loss, net (4,217) (13,060) (18,865) (16,344) (12,110)
Total Shareholders' Equity 896,424  864,267  732,831  716,163  701,861 
Total Liabilities & Shareholders' Equity $6,783,389  $6,747,659  $5,930,934  $5,922,681  $5,903,101 
           
Common shares outstanding 51,414  51,361  47,270  47,163  46,983 
           


CONSOLIDATED QUARTERLY FINANCIAL DATA(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES        
  
  
          
(Amounts in thousands)1Q'19 4Q'18 3Q'18 2Q'18 1Q'18
          
Credit Analysis         
Net charge-offs (recoveries) - non-acquired loans$762  $3,693  $800  $1,715  $117 
Net charge-offs (recoveries) - acquired loans201  56  (3) (25) (116)
Total Net Charge-offs (Recoveries)963  3,749  797  1,690  1 
          
TDR valuation adjustments$35  $35  $36  $33  $88 
          
Net charge-offs (recoveries) to average loans - non-acquired loans0.06% 0.32% 0.08% 0.17% 0.01%
Net charge-offs (recoveries) to average loans - acquired loans0.02        (0.01)
Total Net Charge-offs (Recoveries) to Average Loans0.08  0.32  0.08  0.17   
          
Provision for loan losses - non-acquired loans$1,709  $2,343  $5,640  $2,591  $1,383 
Provision for (recapture of) loan losses - acquired loans(312) (1) 134  (62) (298)
Total Provision for Loan Losses$1,397  $2,342  $5,774  $2,529  $1,085 
          
Allowance for loan losses - non-acquired loans$32,715  $31,803  $33,188  $28,384  $27,541 
Allowance for loan losses - acquired loans107  620  677  540  577 
Total Allowance for Loan Losses$32,822  $32,423  $33,865  $28,924  $28,118 
          
Non-acquired loans at end of period$3,667,221  $3,588,251  $3,383,571  $3,221,569  $3,063,618 
Purchased noncredit impaired loans at end of period1,147,432  1,222,529  662,701  739,232  819,814 
Purchased credit impaired loans at end of period13,788  14,434  13,051  13,215  13,693 
Total Loans$4,828,441  $4,825,214  $4,059,323  $3,974,016  $3,897,125 
          
Non-acquired loans allowance for loan losses to non-acquired loans at end of period0.89% 0.89% 0.98% 0.88% 0.90%
Total allowance for loan losses to total loans at end of period0.68  0.67  0.83  0.73  0.72 
Purchase discount on acquired loans at end of period3.80  3.86  2.25  2.31  2.32 
          
End of Period         
Nonperforming loans - non-acquired$15,423  $15,783  $18,998  $19,578  $12,628 
Nonperforming loans - acquired6,990  10,693  7,142  6,624  6,711 
Other real estate owned - non-acquired831  386  418  354  2,246 
Other real estate owned - acquired1,725  3,020  1,203  4,969  4,969 
Bank branches closed included in other real estate owned9,365  9,396  3,094  3,094  3,073 
Total Nonperforming Assets$34,334  $39,278  $30,855  $34,619  $29,627 
          
Restructured loans (accruing)$14,857  $13,346  $13,797  $14,241  $14,777 
          
Nonperforming loans to loans at end of period - non-acquired0.42% 0.44% 0.56% 0.61% 0.41%
Nonperforming loans to loans at end of period - acquired0.60  0.86  1.06  0.88  0.81 
Total Nonperforming Loans to Loans at End of Period0.46  0.55  0.64  0.66  0.50 
          
Nonperforming assets to total assets - non-acquired0.38% 0.38% 0.38% 0.39% 0.30%
Nonperforming assets to total assets - acquired0.13  0.20  0.14  0.19  0.20 
Total Nonperforming Assets to Total Assets0.51  0.58  0.52  0.58  0.50 
          
 March 31, December 31, September 30, June 30, March 31,
Loans2019 2018 2018 2018 2018
          
Construction and land development$417,565  $443,568  $376,257  $359,070  $374,244 
Commercial real estate - owner occupied989,234  970,181  829,368  812,306  796,898 
Commercial real estate - non-owner occupied1,173,183  1,161,885  897,331  888,989  848,341 
Residential real estate1,329,166  1,324,377  1,152,640  1,103,946  1,065,152 
Consumer206,414  202,881  192,772  190,835  195,788 
Commercial and financial712,879  722,322  610,955  618,870  616,702 
Total Loans$4,828,441  $4,825,214  $4,059,323  $3,974,016  $3,897,125 
          


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1(Unaudited)      
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES            
                  
                  
 1Q'19 4Q'18 1Q'18
 Average   Yield/ Average   Yield/ Average   Yield/
(Amounts in thousands)Balance Interest Rate Balance Interest Rate Balance Interest Rate
                  
Assets                 
Earning assets:                 
Securities:                 
Taxable$1,186,374  $9,119  3.07% $1,227,648  $9,528  3.10% $1,361,277  $9,361  2.75%
Nontaxable26,561  190  2.86  29,255  252  3.45  32,640  307  3.76 
Total Securities1,212,935  9,309  3.07  1,256,903  9,780  3.11  1,393,917  9,668  2.77 
                  
Federal funds sold and other                 
investments91,136  918  4.09  87,146  835  3.80  56,173  616  4.45 
                  
Loans, net4,839,046  62,335  5.22  4,611,691  59,559  5.12  3,872,369  45,284  4.74 
                  
Total Earning Assets6,143,117  72,562  4.79  5,955,740  70,174  4.67  5,322,459  55,568  4.23 
                  
Allowance for loan losses(32,966)     (33,864)     (27,469)    
Cash and due from banks99,940      124,299      113,899     
Premises and equipment70,938      75,120      65,932     
Intangible assets230,066      213,713      167,136     
Bank owned life insurance123,708      132,495      122,268     
Other assets136,175      122,367      87,463     
                  
Total Assets$6,770,978      $6,589,870      $5,851,688     
                  
Liabilities and Shareholders' Equity                 
Interest-bearing liabilities:                 
Interest-bearing demand$1,029,726  $839  0.33% $974,711  $515  0.21% $1,001,672  $450  0.18%
Savings500,347  477  0.39  509,434  418  0.33  435,433  104  0.10 
Money market1,158,939  2,557  0.89  1,161,599  2,207  0.75  976,498  984  0.41 
Time deposits1,042,346  4,959  1.93  899,153  3,901  1.72  776,807  2,179  1.14 
Federal funds purchased and securities                 
sold under agreements to repurchase185,032  550  1.21  242,963  732  1.20  175,982  274  0.63 
Federal Home Loan Bank borrowings227,378  1,421  2.53  240,799  1,468  2.42  276,389  1,030  1.51 
Other borrowings70,836  898  5.14  70,764  833  4.67  70,550  694  3.99 
                  
Total Interest-Bearing Liabilities4,214,604  11,701  1.13  4,099,423  10,074  0.97  3,713,331  5,715  0.62 
                  
Noninterest demand1,612,548      1,628,842      1,413,967     
Other liabilities64,262      33,846      29,150     
Total Liabilities5,891,414      5,762,111      5,156,448     
                  
Shareholders' equity879,564      827,759      695,240     
                  
Total Liabilities & Equity$6,770,978      $6,589,870      $5,851,688     
                  
Cost of deposits    0.67%     0.54%     0.33%
Interest expense as a % of earning assets    0.77%     0.67%     0.44%
Net interest income as a % of earning assets  $60,861  4.02%   $60,100  4.00%   $49,853  3.80%
                  
                  
1On a fully taxable equivalent basis.  All yields and rates have been computed using amortized cost.    
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.    


CONSOLIDATED QUARTERLY FINANCIAL DATA  (Unaudited)   
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES      
   
  March 31, December 31, September 30, June 30, March 31,
(Amounts in thousands) 2019 2018 2018 2018 2018
           
Customer Relationship Funding          
Noninterest demand          
Commercial $1,298,468  $1,217,842  $1,182,018  $1,154,225  $1,163,119 
Retail 275,383  259,318  233,472  236,838  252,055 
Public funds 73,640  68,324  42,474  44,182  49,014 
Other 28,518  24,118  30,725  28,407  24,073 
Total Noninterest Demand 1,676,009  1,569,602  1,488,689  1,463,652  1,488,261 
           
Interest-bearing demand          
Commercial 289,544  211,879  167,865  181,646  164,359 
Retail 646,522  650,490  655,429  681,615  700,262 
Public funds 164,411  151,663  89,597  113,020  150,433 
Total Interest-Bearing Demand 1,100,477  1,014,032  912,891  976,281  1,015,054 
           
Total transaction accounts          
Commercial 1,588,012  1,429,721  1,349,883  1,335,871  1,327,478 
Retail 921,905  909,808  888,901  918,453  952,317 
Public funds 238,051  219,987  132,071  157,202  199,447 
Other 28,518  24,118  30,725  28,407  24,073 
Total Transaction Accounts 2,776,486  2,583,634  2,401,580  2,439,933  2,503,315 
           
Savings 508,320  493,807  451,958  444,736  437,878 
           
Money market          
Commercial 500,649  459,380  423,304  408,005  410,527 
Retail 602,378  607,837  524,415  522,783  522,882 
Public funds 89,043  106,733  89,221  92,382  102,122 
Total Money Market 1,192,070  1,173,950  1,036,940  1,023,170  1,035,531 
           
Brokered time certificates 367,841  220,594  192,182  228,602  184,405 
Other time certificates 760,861  705,255  560,850  560,999  558,414 
  1,128,702  925,849  753,032  789,601  742,819 
Total Deposits $5,605,578  $5,177,240  $4,643,510  $4,697,440  $4,719,543 
           
Customer sweep accounts $148,005  $214,323  $189,035  $200,050  $173,249 
           

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

        
GAAP TO NON-GAAP RECONCILIATION    (Unaudited)  
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES             
          
 Quarterly Trends
          
(Amounts in thousands, except per share data)1Q'19 4Q'18 3Q'18 2Q'18 1Q'18
                    
Net Income$22,705  $15,962  $16,322  $16,964  $18,027 
          
Total noninterest income12,836  12,714  12,291  12,721  12,296 
Securities losses, net9  425  48  48  102 
BOLI benefits on death (included in other income)  (280)      
Total Adjustments to Noninterest Income9  145  48  48  102 
Total Adjusted Noninterest Income12,845  12,859  12,339  12,769  12,398 
          
Total noninterest expense43,099  49,464  37,399  38,246  37,164 
Merger related charges(335) (8,034) (482) (695) (470)
Amortization of intangibles(1,458) (1,303) (1,004) (1,004) (989)
Branch reductions and other expense initiatives(208) (587)      
Total Adjustments to Noninterest Expense(2,001) (9,924) (1,486) (1,699) (1,459)
Total Adjusted Noninterest Expense41,098  39,540  35,913  36,547  35,705 
          
Income Taxes6,409  4,930  4,358  5,189  5,782 
Tax effect of adjustments510  2,623  230  443  538 
Taxes and tax penalties on acquisition-related BOLI redemption  (485)      
Effect of change in corporate tax rate        (248)
Total Adjustments to Income Taxes510  2,138  230  443  290 
Adjusted Income Taxes6,919  7,068  4,588  5,632  6,072 
Adjusted Net Income$24,205  $23,893  $17,626  $18,268  $19,298 
                    
Earnings per diluted share, as reported$0.44  $0.31  $0.34  $0.35  $0.38 
Adjusted Earnings per Diluted Share0.47  0.47  0.37  0.38  0.40 
Average diluted shares outstanding52,039  51,237  48,029  47,974  47,688 
                    
Adjusted Noninterest Expense$41,098  $39,540  $35,913  $36,547  $35,705 
Foreclosed property expense and net gain/(loss) on sale40    137  (405) (192)
Net Adjusted Noninterest Expense$41,138  $39,540  $36,050  $36,142  $35,513 
          
Revenue$73,610  $72,698  $63,853  $62,928  $62,058 
Total Adjustments to Revenue9  145  48  48  102 
Impact of FTE adjustment87  116  147  87  91 
Adjusted Revenue on a fully taxable equivalent basis$73,706  $72,959  $64,048  $63,063  $62,251 
Adjusted Efficiency Ratio55.81% 54.19% 56.29% 57.31% 57.05%
                    
Average Assets$6,770,978  $6,589,870  $5,903,327  $5,878,035  $5,851,688 
Less average goodwill and intangible assets(230,066) (213,713) (165,534) (166,393) (167,136)
Average Tangible Assets$6,540,912  $6,376,157  $5,737,793  $5,711,642  $5,684,552 
               
Return on Average Assets (ROA)1.36% 0.96% 1.10% 1.16% 1.25%
Impact of removing average intangible assets and related amortization0.12  0.09  0.08  0.08  0.09 
Return on Average Tangible Assets (ROTA)1.48  1.05  1.18  1.24  1.34 
Impact of other adjustments for Adjusted Net Income0.02  0.44  0.04  0.04  0.04 
Adjusted Return on Average Tangible Assets1.50  1.49  1.22  1.28  1.38 
          
Average Shareholders' Equity$879,564  $827,759  $728,290  $709,674  $695,240 
Less average goodwill and intangible assets(230,066) (213,713) (165,534) (166,393) (167,136)
Average Tangible Equity$649,498 $614,046  $562,756  $543,281  $528,104 
          
Return on Average Shareholders' Equity10.47% 7.65% 8.89%  9.59%  10.52%
Impact of removing average intangible assets and related amortization4.39  3.29  3.15  3.49  3.89 
Return on Average Tangible Common Equity (ROTCE)14.86  10.94  12.04  13.08  14.41 
Impact of other adjustments for Adjusted Net Income0.25  4.50  0.39  0.41  0.41 
Adjusted Return on Average Tangible Common Equity15.11  15.44  12.43  13.49  14.82