Provident Bancorp, Inc. Reports Earnings for the September 30, 2019 Quarter


AMESBURY, Mass., Oct. 17, 2019 (GLOBE NEWSWIRE) -- Provident Bancorp, Inc. (the “Company”) (NasdaqCM: PVBC), the holding company for The Provident Bank (the “Bank”), reported net income for the three months ended September 30, 2019 of $3.5 million, or $0.37 per diluted share, compared to $2.1 million, or $0.22 per diluted share, for the three months ended September 30, 2018. Net income for the nine months ended September 30, 2019 was $8.3 million, or $0.88 per diluted share, compared to $6.5 million, or $0.70 per diluted share, for the nine months ended September 30, 2018.

David Mansfield, CEO of The Provident Bank, said, “I am extremely pleased with the third-quarter results. Year-to-date net loan growth of $91 million, a strong net interest margin of 4.44%, and an efficiency ratio of 53.40% resulted in our 1.32% return on assets results this quarter, the highest we’ve seen since going partially public in 2015. Yesterday, we completed our conversion from a mutual holding company to a fully stock holding company. The capital raised through the offering will allow the Bank to continue executing its growth strategy in both specialized commercial lending and deposit initiatives. We are proud of our quarterly and year-to-date results, as they reflect the success of our strategic execution. We look forward to building upon this success.”

Net interest and dividend income before provision for loan losses increased by $1.7 million, or 17.6%, compared to the three months ended September 30, 2018, and increased by $4.5 million, or 16.6%, compared to the nine months ended September 30, 2018. The growth in net interest and dividend income this quarter over the prior year’s third quarter is primarily the result of an increase in our average interest earning assets of $122.7 million, or 14.0%, and an increase in net interest margin of 13 basis points to 4.44%. The growth in net interest income for the nine months ended September 30, 2019 compared to the same period in 2018 is primarily the result of an increase in average interest earning assets of $103.3 million, or 12.1%, and an increase of the net interest margin of 17 basis points to 4.44%.

Provisions for loan losses of $833,000 were recognized for the three months ended September 30, 2019 compared to $1.4 million for the same period in 2018. For the nine months ended September 30, 2019, $3.6 million of provisions were recognized compared to $2.7 million for the nine months ended September 30, 2018. The changes in the provision were based on management’s assessment of loan portfolio growth and composition changes, historical charge-off trends, levels of problem loans and other asset quality trends. We had $2.6 million in loan net charge-offs year-to-date compared to net charge-offs of $1.3 million for the same period 2018. Charge-offs in 2019 primarily resulted from three commercial relationships that the Bank charged-off in the first six months of 2019.

The allowance for loan losses as a percentage of total loans was 1.32% as of September 30, 2019 compared to 1.38% as of December 31, 2018. The allowance for loan losses as a percentage of non-performing loans was 207.73% as of September 30, 2019 compared to 186.55% as of December 31, 2018. Non-performing loans were $6.0 million, or 0.56% of total assets as of September 30, 2019, compared to $6.3 million, or 0.64% of total assets, as of December 31, 2018. The non-performing loans at September 30, 2019 consisted primarily of two commercial and industrial loan relationships. Impairment was evaluated and specific reserves of $133,000 were allocated to impaired loans as of September 30, 2019.

In May 2011, the Bank joined the BancAlliance Network. BancAlliance has a membership of approximately 200 community banks that together participate in middle market commercial and industrial loans as a way to diversify their commercial portfolio. During the nine months ended September 30, 2019, the Bank charged-off one commercial and industrial loan totaling $917,000 and accepted a short-sale of another loan, each of which was originated through the BancAlliance Network. The accepted short-sale resulted in a charge-off of $589,000 on a $1.2 million loan relationship. As of September 30, 2019, the Bank has seven BancAlliance loan relationships remaining totaling $9.2 million. Out of the seven relationships, four totaling $4.7 million are pass rated and three totaling $4.5 million are substandard. Included in our substandard loans is one relationship totaling $1.9 million that is on non-accrual and deemed impaired. We have allocated specific reserves totaling $133,000 for this relationship. Our last BancAlliance loan origination was in February 2017 and at this time we are not anticipating originating any new loans through this network.

Noninterest income decreased $19,000, or 1.8%, to $1.0 million for the three months ended September 30, 2019 compared to $1.1 million for the three months ended September 30, 2018. The decrease is primarily due to a decrease in other service charges and fees of $52,000, or 10.4%, partially offset by an increase of $24,000, or 6.3%, in customer service fees on deposit accounts. For the nine months ended September 30, 2019, noninterest income decreased $48,000, or 1.5%, $3.1 million for the nine months ended September 30, 2019 compared to $3.2 million for the nine months ended September 30, 2018. The decrease is primarily due to a decrease in other service charges and fees of $183,000, or 11.8%, partially offset by an increase of $113,000 in gains on sales of securities.

Noninterest expense increased $237,000, or 3.8%, to $6.5 million for the three months ended September 30, 2019 compared to $6.2 million for the three months ended September 30, 2018. The increase is primarily due to an increase in salaries and employee benefits expense, partially offset by a decrease in professional fees. The increase of $328,000, or 7.9%, for the three months ended September 30, 2019 in salary and employee benefits was primarily due to a higher number of sales and operations positions compared to the same period in 2018. The decrease of $154,000, or 56.2%, for the three months ended September 30, 2019 in professional fees was due to legal expenses incurred in 2018 related to certain subordinated lienholders that disputed the priority of the Bank’s liens and the right of the Bank to retain proceeds from a foreclosure sale. For the nine months ended September 30, 2019, noninterest expense increased $1.1 million, or 5.7%, to $20.1 million compared to $19.0 million for the nine months ended September 30, 2018. The primary increases for the nine months ended September 30, 2019 were salary and employee benefits expense, occupancy expense, professional fees, and other expense. The increase of $463,000, or 3.7%, for the nine months ended September 30, 2019 in salary and employee benefits was primarily due to a higher number of sales and operations positions compared to the same period in 2018. The increase of $244,000, or 18.4%, in occupancy expense for the nine months ended September 30, 2019 was primarily due to the acceleration of our leasehold improvements amortization related to the closure of our Hampton, New Hampshire branch in May 2019. The increase of $187,000, or 22.0%, for the nine months ended September 30, 2019 in professional fees was primarily due to increased consulting services to aid in our efforts to implement a continuous improvement culture and our development of deposit products and services. The increase of $120,000, or 4.5%, in other expense was primarily due to other real estate owned expenses and increased telecommunication expenses.

As of September 30, 2019, total assets have increased $104.3 million, or 10.7%, to $1.1 billion compared to $974.1 million at December 31, 2018. The primary reasons for the increase are increases in net loans, cash and cash equivalents, premises and equipment, and other assets, partially offset by a decrease in investments in available-for-sale securities. Net loans increased $90.8 million, or 10.9%, to $926.3 million as of September 30, 2019 compared to $835.5 million at December 31, 2018. The increase in net loans was due to an increase in commercial loans of $61.2 million, or 16.9%, and an increase in commercial real estate loans of $47.3 million, or 13.0%, offset by a decrease of $8.3 million, or 14.4%, in residential real estate loans and a decrease of $4.5 million, or 22.8%, in consumer loans. The increase in cash and cash equivalents of $10.4 million, or 36.2%, resulted from the receipt of stock subscription orders pending completion of the stock offering. The increase in premises and equipment of $8.0 million, or 49.6%, was primarily due to increases in construction in progress costs of $4.3 million, or 77.3%, and the adoption of ASU (Accounting Standards Update) No. 2016-02, Leases (Topic 842). This standard was effective January 1, 2019 and required us to recognize on our balance sheet right-of-use assets, which approximate the present value of our remaining lease payments. As of September 30, 2019, the balance of our right-of-use assets was $3.7 million. The increase in other assets of $1.9 million, or 66.2%, is primarily due to an increase in receivables and deferred expenses from our second-step conversion and related stock offering. The decrease in investments in available-for-sale securities of $6.1 million, or 11.8%, resulted primarily from principal pay downs partially offset by an increase in the fair value of the securities.

Total liabilities increased $94.0 million, or 11.1%, due to increased deposits and operating lease liabilities, partially offset by a decrease in borrowings. Deposits were $897.3 million as of September 30, 2019, representing an increase of $129.2 million, or 16.8%, compared to December 31, 2018. The primary reason for the increase in deposits was due to an increase of $92.6 million, or 84.7%, in savings accounts, an increase of $17.3 million, or 17.7%, in time deposits, and an increase in money market accounts of $28.2 million, or 12.3%, partially offset by a decrease in NOW and demand deposits of $8.8 million, or 2.7%. The increase in savings accounts is primarily due to the receipt of stock subscription orders pending completion of the stock offering. The increase in time deposits is primarily due to increases in brokered certificates of deposit of $6.8 million, or 12.1%, and an increase of $8.8 million, or 169.6%, from Qwickrate, where we gather certificates of deposit nationwide by posting rates we will pay on these deposits. Money market deposits increased due to deposit initiatives. NOW and demand deposits decreased due to the decrease in some of our high rate relationships. Borrowings decreased $38.0 million, or 55.9%, to $30.0 million as of September 30, 2019 primarily due to the receipt of stock subscription orders pending completion of the stock offering. Operating lease liabilities were $3.9 million as of September 30, 2019 due to the adoption of ASU No. 2016-02.

As of September 30, 2019, shareholders’ equity was $135.9 million compared to $125.6 million at December 31, 2018, representing an increase of $10.3 million, or 8.2%. The increase is primarily due to net income of $8.3 million for the current year.

About Provident Bancorp, Inc.
Provident Bancorp, Inc. is a Maryland corporation that was formed in 2019 to be the successor corporation to Provident Bancorp, Inc., a Massachusetts corporation, and the holding company for The Provident Bank. The Provident Bank, a subsidiary of Provident Bancorp, Inc., is an innovative, commercial bank that finds solutions for our business and private clients. We are committed to strengthening the economic development of the regions we serve, by working closely with businesses and private clients and delivering superior products and high-touch services to meet their banking needs. The Provident has offices in Massachusetts and New Hampshire. All deposits are insured in full through a combination of insurance provided by the Federal Deposit Insurance Corporation (FDIC) and the Depositors Insurance Fund (DIF). For more information about The Provident Bank please visit our website www.theprovidentbank.com or call 877-487-2977.

Forward-looking statements

This news release may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as, “expects,” “subject,” “believe,” “will,” “intends,” “may,” “will be” or “would.” These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control) and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements (which reflect management’s analysis of factors only as of the date of which they are given). These factors include:  general economic conditions; trends in interest rates; the ability of our borrowers to repay their loans; and the ability of the Company or the Bank to effectively manage its growth and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents of the Company files from time to time with the Securities and Exchange Commission, including Annual and Quarterly Reports on Forms 10-K and 10-Q, and Current Reports on Form 8-K.

Provident Bancorp, Inc.
Carol Houle, 603-334-1253
Executive Vice President/CFO
choule@theprovidentbank.com

 
Provident Bancorp, Inc.
Consolidated Balance Sheet
    
 At At
 September 30, December 31,
(In thousands)2019 2018
Assets(unaudited)  
Cash and due from banks$13,729  $10,941 
Short-term investments 25,238   17,672 
Cash and cash equivalents 38,967   28,613 
Investments in available-for-sale securities (at fair value) 45,328   51,403 
Federal Home Loan Bank stock, at cost 1,636   2,650 
Loans, net 926,281   835,528 
Bank owned life insurance 26,752   26,226 
Premises and equipment, net 24,057   16,086 
Other real estate owned 1,740   1,676 
Accrued interest receivable 2,567   2,638 
Deferred tax asset, net 6,347   6,437 
Other assets 4,690   2,822 
Total assets$1,078,365  $974,079 
    
Liabilities and Shareholders' Equity   
Deposits:   
Noninterest-bearing$235,082  $195,293 
Interest-bearing 662,198   572,803 
Total deposits 897,280   768,096 
Borrowings 29,983   68,022 
Operating lease liabilities 3,881   - 
Other liabilities 11,370   12,377 
Total liabilities 942,514   848,495 
Shareholders' equity:   
Preferred stock; authorized 50,000 shares:   
no shares issued and outstanding -   - 
Common stock, no par value: 30,000,000 shares authorized;   
9,658,284 shares issued, 9,621,822 shares outstanding   
at September 30, 2019 and 9,662,181 shares issued,   
9,625,719 shares outstanding at December 31, 2018 -   - 
Additional paid-in capital 46,911   45,895 
Retained earnings 91,609   83,351 
Accumulated other comprehensive income (loss) 559   (255)
Unearned compensation - ESOP (2,440)  (2,619)
Treasury stock: 36,462 shares (788)  (788)
Total shareholders' equity 135,851   125,584 
Total liabilities and shareholders' equity$1,078,365  $974,079 
    


 
Provident Bancorp, Inc.
Consolidated Income Statements
    
 Three Months Ended Nine Months Ended
 September 30, September 30,
(Dollars in thousands, except per share data)2019 2018 2019 2018
        
Interest and dividend income:(unaudited)    
Interest and fees on loans$12,841  $10,219  $36,810  $29,420 
Interest and dividends on securities 406   411   1,230   1,256 
Interest on short-term investments 69   203   136   287 
Total interest and dividend income 13,316   10,833   38,176   30,963 
Interest expense:       
Interest on deposits 1,691   1,225   4,659   3,154 
Interest on borrowings 568   204   1,701   522 
Total interest expense 2,259   1,429   6,360   3,676 
Net interest and dividend income 11,057   9,404   31,816   27,287 
Provision for loan losses 833   1,421   3,649   2,715 
Net interest and dividend income after provision for loan losses 10,224   7,983   28,167   24,572 
Noninterest income:       
Customer service fees on deposit accounts 404   380   1,089   1,081 
Service charges and fees - other 450   502   1,368   1,551 
Gain on sale of securities, net -   -   113   - 
Bank owned life insurance income 175   172   525   515 
Other income 11   5   47   43 
Total noninterest income 1,040   1,059   3,142   3,190 
Noninterest expense:       
Salaries and employee benefits 4,478   4,150   13,046   12,583 
Occupancy expense 373   456   1,567   1,323 
Equipment expense 105   118   320   361 
Data processing 188   200   542   597 
Marketing expense 115   54   239   168 
Professional fees 120   274   1,038   851 
Directors' fees 188   141   557   467 
Other 893   830   2,780   2,660 
Total noninterest expense 6,460   6,223   20,089   19,010 
Income before income tax expense 4,804   2,819   11,220   8,752 
Income tax expense 1,295   741   2,962   2,262 
 Net income $3,509  $2,078  $8,258  $6,490 
        
Earnings per share:       
Basic$0.38  $0.22  $0.89  $0.70 
Diluted$0.37  $0.22  $0.88  $0.70 
        
Weighted Average Shares:       
Basic 9,294,821   9,247,367   9,281,073   9,233,760 
Diluted 9,383,497   9,355,410   9,338,413   9,309,712 
        


 
Provident Bancorp, Inc.
Selected Financial Ratios
    
 For the three For the nine
 months ended months ended
 September 30, September 30,
 2019 2018 2019 2018
(unaudited)     
Performance Ratios:     
Return on average assets (1)1.32% 0.90% 1.08% 0.96%
Return on average equity (1)10.47% 6.82% 8.35% 7.26%
Interest rate spread (1) (3)4.04% 4.00% 4.06% 4.01%
Net interest margin (1) (4)4.44% 4.31% 4.44% 4.27%
Non-interest expense to average assets (1)2.44% 2.70% 2.63% 2.81%
Efficiency ratio (5)53.40% 59.48% 57.65% 62.37%
Average interest-earning assets to     
average interest-bearing liabilities144.23% 146.08% 143.44% 145.65%
Average equity to average assets12.64% 13.20% 12.97% 13.24%
      


       
  At At At
  September 30, December 31, September 30,
(unaudited) 2019 2018 2018
Asset Quality Ratios:      
Allowance for loan losses as a percent of total loans (2) 1.32% 1.38% 1.40%
Allowance for loan losses as a percent of non-performing loans 207.73% 186.55% 151.40%
Non-performing loans as a percent of total loans (2) 0.64% 0.74% 0.93%
Non-performing loans as a percent of total assets 0.56% 0.64% 0.80%
Non-performing assets as a percent of total assets (6) 0.72% 0.81% 0.80%
       
       
(1) Annualized.
(2) Loans are presented before the allowance but include deferred costs/fees. Loans held-for-sale are excluded.
(3) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.
(4) Represents net interest income as a percent of average interest-earning assets.
(5) Represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net.
(6) Non-performing assets consists of non-accrual loans plus loans accruing but 90 days overdue and OREO.