Patriot Reports Minimal Net Loss of $87 thousand ($.02 per share) for third quarter 2020 – Loan Loss Provisions lowered; Net Interest and Non-interest Income Improve


STAMFORD, Conn., Dec. 01, 2020 (GLOBE NEWSWIRE) -- Patriot National Bancorp, Inc. (“Patriot,” “Bancorp” or the “Company”) (NASDAQ: PNBK), the parent company of Patriot Bank, N.A. (the “Bank”), today announced a net loss of $87,000, or $0.02 basic and diluted loss per share for the quarter ended September 30, 2020, compared with a net loss of $1.3 million reported in the second quarter of 2020. The improvement compared with the second quarter of 2020 resulted from a lower provision for loan losses and higher net interest and non-interest income.

The net loss for the nine-month period ended September 30, 2020 was $2.4 million, or $0.62 per fully diluted share, as compared to a net loss of $1.3 million, or $0.33 per fully diluted shares, during the same period in the prior year. The 2020 results to date, reflect lower net interest income and non-interest income.

As of September 30, 2020, total assets decreased 5.8% to $922.9 million, as compared to the second quarter of 2020. The Bank’s net loan portfolio by $41.3 million, to $740.1 million, while total deposits decreased $55.7 million or 7.1%, to $727.4 million in the third quarter of 2020. The decline in loans represented an intentional slow-down in new loan originations as the impact of the pandemic on the local economy was better understood. The decrease in total deposits during the quarter is primarily the result of declines in the use of wholesale brokered deposits and higher-cost certificates of deposits, partially offset by growth in deposits gathered from the prepaid debit card business.

Excluding that change in brokered deposits, total deposits increased $71.0 million or 12.5% since the end of the third quarter in 2019. In July 2020, the Company completed the purchase of prepaid debit card deposits from a prominent national provider and processor of prepaid debit cards for corporate, consumer and government clients. The prepaid debit card deposits totaled approximately $60.0 million as of September 30, 2020.

As far as the impact of COVID-19, Patriot has kept all branches open with customers re-directed to non-contact ATM’s and Live Banker ATMs as on-line banking services continue to be optimized with expanded customer call center staffing. Its multi-year investment to enhance customer’s technological banking experience has been well tested during the pandemic, as from January 1 to September 30, 2020, Patriot’s mobile deposits were up 98%, use of its mobile app banking was up 33%, monthly average log-ins rose 8% and the number of customers completely new to digital banking rose by 30%.

The Bank had provided CARES Act payment relief on loans of approximately $244.4 million. The Bank received some very positive indications of the strength of its borrowers as a significant percentage of the loans deferred as a result of the CARES Act have now resumed normal payments. The majority of the modifications granted to customers expired in November of 2020, the balance of loans modified in conjunction with the CARES Act had declined from the high of $244.4 million to $59.1 million

Patriot President & CEO Robert Russell stated: “Many of the changes implemented during the second and third quarters are showing signs of success and are reflected in the positive profitability trends. The Bank continues to reshape its leadership team and its balance sheet and has strengthened its capital position to prepare for future growth and profitability of the organization. As the pandemic continues, Patriot remains prepared to deliver the tools and service required to remain a strong partner with the communities we serve”. Mr. Russell added: “we are very pleased that loans on deferral as a result of the Cares Act have declined from $244.4 million to $59.1 million.”

Financial Results:

As of September 30, 2020, total assets were $922.9 million, as compared to $979.5 million at June 30, 2020 and $972.0 million at September 30, 2019. Net loans receivable totaled $740.1 million, as compared to $781.4 million at June 30, 2020 and $791.9 million at September 30, 2019. Deposits totaled $727.4 million at September 30, 2020, as compared to $783.1 million at June 30, 2020 and $762.1 million at September 30, 2019.

The decline in loans and total assets represents the intentional downsizing of the Bank’s balance sheet as the current economic uncertainties associated with the COVID-19 pandemic are assessed. The Company continues to originate loans, but at a slower pace than in the past, and has seen loan maturities and loan payoffs outpace loan originations during the nine-month period of September 30, 2020.

Total deposits declined $55.7 million during the third quarter of 2020, this was due to a decline of $69.9 million in wholesale brokered deposits, a decline of $51.0 million in certificate of deposits as higher rate non-relationship deposits were allowed to run off, and a decline of $22.7 million in money market deposits, which was partially offset by an increase of $60.0 million in prepaid debit card deposits.

Net interest income was $5.9 million in the third quarter of 2020, an increase of 3.9% from the second quarter of 2020, and a decline of 5.4% from the third quarter of 2019. The year-to-date September 30, 2020 net interest income was $17.9 million, a decrease of 6.8% over the year-to-date September 2019.

Net interest margin was 2.61% in the third quarter of 2020, as compared to 2.46% in the second quarter of 2020 and 2.70% in the third quarter of 2019.

Compared to the prior year, net interest income was negatively impacted by a lower average loan balance, and an increase in the rate paid on FHLB borrowings associated with the conversion of certain borrowings from a low variable teaser rate to higher fixed rate. The decline also reflects the impact of lower interest rates connected with a decline in market interest rates in late first quarter of 2020 connected to the COVID-19 pandemic.

The provision for loan losses in the third quarter of 2020 was $85,000, as compared to $910,000 in the second quarter of 2020 and $100,000 in the third quarter of 2019. The Allowance for Loan losses on September 30, 2020 totals 1.49% of total loans compared with 1.41% on June 30, 2020 and 1.05% on September 30, 2019. The increase in the Allowance as a percent of loans reflects additional provisions in the second and third quarter associated with the estimated impact of the COVID pandemic on the economy and local business community

Non­interest income was $704,000 in the third quarter of 2020, 81.0% higher than the second quarter of 2020, and 23.3% higher than the third quarter of 2019. The increase was primarily due to gains on sale of SBA loans of $421,000 in the third quarter of 2020. The year-to-date September 30, 2020 non-interest income was $1.5 million, a decline of 27.0% over the year-to-date September 30, 2019. The decrease in non­interest income for the year-to-date period was primarily due to lower realized gains on the sale of SBA loans associated with delays in executing the sale of those loans in 2020.

Non­interest expense was $6.6 million in the third quarter of 2020, 3.9% lower than the second quarter of 2020, and 0.9% lower than the third quarter of 2019. The year-to-date September 30, 2020 non-interest expense was $20.9 million, 5.2% higher than the prior year. The increase in non-interest expense for the year-to-date period was primarily driven by an increase of $694,000 in salaries and benefits and an increase of $297,000 in regulatory assessments expenses in 2020.

The income tax benefit was $6,000 in the third quarter of 2020, representing an effective tax rate of 6.5%. The income tax benefit was $811,000 in the nine-month period ended September 30, 2020, representing an effective tax rate of 25.0%.

As of September 30, 2020, shareholders’ equity was $64.5 million, as compared to $64.2 million at June 30, 2020. Patriot’s book value per share was $16.39 at September 30, 2020, as compared to $16.30 at June 30, 2020. The Bank’s capital ratios continue to be strong, maintaining its “well capitalized” regulatory status. As of September 30, 2020, the Bank’s Tier 1 leverage ratio was 9.35%, Tier 1 risk-based capital ratio was 11.08% and total risk-based capital ratio was 12.33%.

Patriot has currently suspended its quarterly dividend due to the uncertainties surrounding the pandemic however, the Bank hopes to resume when the current economic uncertainties are settled.

Patriot Bank is headquartered in Stamford and operates 9 branch locations: in Scarsdale, NY; and Darien, Fairfield, Greenwich, Milford, Norwalk, Orange, Stamford, Westport, CT with Express Banking locations at Bridgeport/ Housatonic Community College, downtown New Haven and Trumbull at Westfield Mall. The Bank also maintains SBA lending offices in Jacksonville and Stamford, along with a Rhode Island operations center.

About the Company:
Founded in 1994, and now celebrating its 26th year, Patriot National Bancorp, Inc. (“Patriot” or “Bancorp”) is the parent holding company of Patriot Bank N.A. (“Bank”), a nationally chartered bank headquartered in Stamford, CT. Patriot operates with full service branches in Connecticut and New York and provides lending products and services nationally. Patriot’s mission is to serve its local community and nationwide customer base by providing a growing array of banking solutions to meet the needs of individuals and small businesses owners. Patriot places great value in the integrity of its people and how it conducts business. An emphasis on building strong client relationships and community involvement are cornerstones of our philosophy as we seek to maximize shareholder value.

“Safe Harbor” Statement Under Private Securities Litigation Reform Act of 1995:
Certain statements contained in Bancorp’s public statements, including this one, may be forward looking and subject to a variety of risks and uncertainties. These factors include, but are not limited to: (1) changes in prevailing interest rates which would affect the interest earned on the Company’s interest earning assets and the interest paid on its interest bearing liabilities; (2) the timing of re-pricing of the Company’s interest earning assets and interest bearing liabilities; (3) the effect of changes in governmental monetary policy; (4) the effect of changes in regulations applicable to the Company and the Bank and the conduct of its business; (5) changes in competition among financial service companies, including possible further encroachment of non-banks on services traditionally provided by banks; (6) the ability of competitors that are larger than the Company to provide products and services which it is impracticable for the Company to provide; (7) the state of the economy and real estate values in the Company’s market areas, and the consequent effect on the quality of the Company’s loans; (8) demand for loans and deposits in our market area; (9) recent governmental initiatives that are expected to have a profound effect on the financial services industry and could dramatically change the competitive environment of the Company; (10) other legislative or regulatory changes, including those related to residential mortgages, changes in accounting standards, and Federal Deposit Insurance Corporation (“FDIC”) premiums that may adversely affect the Company; (11) the application of generally accepted accounting principles, consistently applied; (12) the fact that one period of reported results may not be indicative of future periods; (13) the state of the economy in the greater New York metropolitan area and its particular effect on the Company's customers, vendors and communities and other such factors, including risk factors, as may be described in the Company’s other filings with the Securities and Exchange Commission (the “SEC”); (14) political, social, legal and economic instability, civil unrest, war, catastrophic events, acts of terrorism; (15) widespread outbreaks of infectious diseases, including the ongoing novel coronavirus (COVID-19) outbreak; (16) changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; (17) our ability to access cost-effective funding; (18) our ability to implement and change our business strategies; (19) changes in the quality or composition of our loan or investment portfolios; (20) technological changes that may be more difficult or expensive than expected; (21) our ability to manage market risk, credit risk and operational risk in the current economic environment; (22) our ability to enter new markets successfully and capitalize on growth opportunities; (23) changes in consumer spending, borrowing and savings habits; (24) our ability to retain key employees; and (25) our compensation expense associated with equity allocated or awarded to our employees.

PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Unaudited)
       
(In thousands, except share data) September 30,
2020
 June 30,
2020
 September 30,
2019
       
Assets      
Cash and due from banks:      
Noninterest bearing deposits and cash $3,231  $1,616  $3,157 
Interest bearing deposits  46,405   64,280   46,844 
Total cash and cash equivalents  49,636   65,896   50,001 
Investment securities:      
Available-for-sale securities, at fair value  47,823   46,624   50,057 
Other investments, at cost  4,450   4,450   4,963 
Total investment securities  52,273   51,074   55,020 
       
Federal Reserve Bank stock, at cost  2,783   2,897   2,889 
Federal Home Loan Bank stock, at cost  4,503   4,503   4,477 
       
Gross loans receivable  751,298   792,500   800,314 
Allowance for loan losses  (11,171)  (11,148)  (8,405)
Net loans receivable  740,127   781,352   791,909 
       
SBA loans held for sale  6,824   7,579   4,103 
Accrued interest and dividends receivable  6,834   5,624   3,538 
Premises and equipment, net  33,632   33,962   34,883 
Other real estate owned  1,954   2,400   2,400 
Deferred tax asset, net  12,066   12,180   11,495 
Goodwill  1,107   1,107   1,107 
Core deposit intangible, net  567   586   642 
Other assets  10,623   10,384   9,521 
Total assets $ 922,929  $ 979,544  $ 971,985 
       
Liabilities      
Deposits:      
Noninterest bearing deposits $161,871  $97,360  $80,772 
Interest bearing deposits  565,560   685,728   681,284 
Total deposits  727,431   783,088   762,056 
       
Federal Home Loan Bank and correspondent bank borrowings  90,000   90,000   100,000 
Senior notes, net  11,909   11,890   11,834 
Subordinated debt, net  9,774   9,767   9,745 
Junior subordinated debt owed to unconsolidated trust, net  8,108   8,106   8,100 
Note payable  1,044   1,094   1,242 
Advances from borrowers for taxes and insurance  2,492   3,773   2,182 
Accrued expenses and other liabilities  7,634   7,654   8,647 
Total liabilities  858,392   915,372   903,806 
       
Commitments and Contingencies  -   -   - 
       
Shareholders' equity      
Preferred stock  -   -   - 
Common stock  106,293   106,251   106,118 
Accumulated deficit  (41,210)  (41,123)  (37,222)
Accumulated other comprehensive loss  (546)  (956)  (717)
Total shareholders' equity  64,537   64,172   68,179 
       
Total liabilities and shareholders' equity $ 922,929  $ 979,544  $ 971,985 


PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
           
  Three Months Ended Nine Months Ended
(In thousands, except per share amounts) September 30,
2020
 June 30,
2020
 September 30,
2019
 September 30,
2020
 September 30,
2019
           
Interest and Dividend Income          
Interest and fees on loans $8,578  $9,111  $10,245  $27,722  $30,345 
Interest on investment securities  340   378   430   1,134   1,207 
Dividends on investment securities  85   90   112   313   344 
Other interest income  28   24   225   187   795 
Total interest and dividend income  9,031   9,603   11,012   29,356   32,691 
           
Interest Expense          
Interest on deposits  2,028   2,792   3,655   8,020   10,452 
Interest on Federal Home Loan Bank borrowings  628   638   602   1,963   1,467 
Interest on senior debt  229   228   229   686   686 
Interest on subordinated debt  235   253   277   756   845 
Interest on note payable and other  5   5   6   15   20 
Total interest expense  3,125   3,916   4,769   11,440   13,470 
           
Net interest income  5,906   5,687   6,243   17,916   19,221 
           
Provision for Loan Losses  85   910   100   1,799   3,202 
           
Net interest income after provision for loan losses  5,821   4,777   6,143   16,117   16,019 
           
Non-interest Income          
Loan application, inspection and processing fees  54   40   32   147   74 
Deposit fees and service charges  73   66   123   253   366 
Gains on sale of loans  380   72   188   464   864 
Rental income  131   131   137   393   459 
Other income  66   80   91   257   312 
Total non-interest income  704   389   571   1,514   2,075 
           
Non-interest Expense          
Salaries and benefits  3,460   3,645   3,480   10,966   10,272 
Occupancy and equipment expenses  810   921   937   2,680   2,598 
Data processing expenses  433   371   357   1,194   1,088 
Professional and other outside services  627   726   721   2,137   2,233 
Project expenses, net  6   54   212   154   277 
Advertising and promotional expenses  107   123   63   377   255 
Loan administration and processing expenses  75   36   44   135   101 
Regulatory assessments  355   364   152   1,159   862 
Insurance expenses  67   78   65   215   160 
Communications, stationary and supplies  118   133   118   371   383 
Other operating expenses  560   439   530   1,491   1,626 
Total non-interest expense  6,618   6,890   6,679   20,879   19,855 
           
(Loss) income before income taxes  (93)  (1,724)  35   (3,248)  (1,761)
           
(Benefit) provision for income taxes  (6)  (446)  8   (811)  (456)
Net (loss) income $(87) $(1,278) $27  $(2,437) $(1,305)
           
Basic (loss) earnings per share $(0.02) $(0.32) $0.01  $(0.62) $(0.33)
Diluted (loss) earnings per share $(0.02) $(0.32) $0.01  $(0.62) $(0.33)


FINANCIAL RATIOS AND OTHER DATA          
           
  Three Months Ended Nine Months Ended
(Dollars in thousands) September 30,
2020
 June 30,
2020
 September 30,
2019
 September 30,
2020
 September 30,
2019
           
Quarterly Performance Data:          
Net (loss) income $(87) $(1,279) $26  $(2,437) $(1,305)
Return on Average Assets  -0.04%  -0.52%  0.01%  -0.33%  -0.08%
Return on Average Equity  -0.53%  -7.89%  0.15%  -4.96%  -1.07%
Net Interest Margin  2.61%  2.46%  2.70%  2.61%  1.22%
Efficiency Ratio  100.12%  113.41%  98.02%  107.46%  93.24%
Efficiency Ratio excluding project costs  100.03%  112.51%  94.92%  106.66%  91.94%
% increase loans  -5.20%  -3.22%  -1.41%  -7.49%  2.55%
% increase deposits  -7.11%  -2.51%  -0.72%  -5.47%  2.53%
           
Asset Quality:          
Nonaccrual loans $20,440  $21,593  $19,183  $20,440  $19,183 
Other real estate owned $1,954  $2,400  $2,400  $1,954  $2,400 
Total nonperforming assets $22,394  $23,993  $21,583  $22,394  $21,583 
           
Nonaccrual loans / loans  2.72%  2.72%  2.40%  2.72%  2.40%
Nonperforming assets / assets  2.43%  2.45%  2.22%  2.43%  2.22%
Allowance for loan losses $11,171  $11,148  $8,405  $11,171  $8,405 
Valuation reserve $492  $485  $1,252  $492  $1,252 
Allowance for loan losses with valuation reserve $11,663  $11,633  $9,657  $11,663  $9,657 
           
Allowance for loan losses / loans  1.49%  1.41%  1.05%  1.49%  1.05%
Allowance / nonaccrual loans  54.65%  51.63%  43.81%  54.65%  43.81%
Allowance for loan losses and valuation reserve / loans  1.55%  1.47%  1.20%  1.55%  1.20%
Allowance for loan losses and valuation reserve / nonaccrual loans  57.06%  53.87%  50.34%  57.06%  50.34%
           
Gross loan charge-offs $75  $691  $282  $810  $2,589 
Gross loan (recoveries) $(13) $(13) $(128) $(67) $(183)
Net loan charge-offs (recoveries) $62  $678  $154  $743  $2,406 
           
Capital Data and Capital Ratios          
Book value per share (1) $16.39  $16.30  $17.37  $16.39  $17.37 
Shares outstanding  3,937,041   3,935,841   3,925,002   3,937,041   3,925,002 
Bank Capital Ratios:          
Leverage Ratio  9.35%  9.03%  9.47%  9.35%  9.47%
Tier 1 Capital  11.08%  10.52%  10.82%  11.08%  10.82%
Total Risk Based Capital  12.33%  11.77%  11.81%  12.33%  11.81%
           
(1) Book value per share represents shareholders' equity divided by outstanding shares.
           
           
Deposits:          
  September 30,  June 30, September 30,     
(In thousands)  2020   2020   2019     
Non-interest bearing:          
Non-interest bearing $102,004  $95,932  $80,772     
Prepaid DDA  59,867   1,428   -     
Total non-interest bearing  161,871   97,360   80,772     
           
Interest bearing:          
NOW  29,518   26,941   23,675     
Savings  91,169   70,230   57,390     
Money market  142,909   165,658   125,934     
Certificates of deposit, less than $250,000  133,754   160,258   170,814     
Certificates of deposit, $250,000 or greater  44,042   60,066   62,702     
Listed Deposits  33,173   41,690   44,140     
Brokered deposits  90,995   160,885   196,629     
Total Interest bearing  565,560   685,728   681,284     
           
Total Deposits $727,431  $783,088  $762,056     


Contacts:   
Patriot Bank, N.A.Joseph PerilloRobert RussellMichael Carrazza
900 Bedford StreetChief Financial OfficerPresident & CEOChairman
Stamford, CT 06901203-252-5954203-252-5939203-251-8230
www.BankPatriot.com